XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 769,000 $ 258,000
Restricted cash 30,000  
Accounts receivable, net of allowance of $2 at December 31, 2013 and 2012, respectively 502,000 402,000
Inventories 117,000 182,000
Prepaid expenses and other current assets 99,000 178,000
Total current assets 1,517,000 1,020,000
Equipment, furniture and leasehold improvements, net 37,000 67,000
Other assets 4,000 4,000
Total assets 1,558,000 1,091,000
Current liabilities:    
Accounts payable 425,000 377,000
Accrued compensation 39,000 78,000
Accrued other 519,000 368,000
Deferred revenue   317,000
Total current liabilities 983,000 1,140,000
Convertible notes 4,537,000 8,098,000
Warrant and option liabilities 2,680,000 3,800,000
Stockholders’ equity (deficit):    
Common stock, no par value, unlimited shares authorized, 125,000 shares issued and outstanding; 35,666 unissued and reserved at December 31, 2013; and 32,434 shares issued and outstanding at December 31, 2012 97,190,000 93,893,000
Additional paid in capital 48,000 1,540,000
Accumulated deficit (103,615,000) (107,114,000)
Accumulated other comprehensive loss (265,000) (266,000)
Total stockholders’ deficit (6,642,000) (11,947,000)
Total liabilities and stockholders’ deficit Total liabilities and stockholders’ equity $ 1,558,000 $ 1,091,000