XML 54 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measures (Details 3) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Feb. 22, 2013
2011 Warrants
Black-Scholes-Merton option-pricing model
Mar. 31, 2013
2011 Warrants
Black-Scholes-Merton option-pricing model
Dec. 31, 2012
2011 Warrants
Black-Scholes-Merton option-pricing model
Feb. 22, 2013
$0.15 Warrants
Black-Scholes-Merton option-pricing model
Mar. 31, 2013
$0.15 Warrants
Black-Scholes-Merton option-pricing model
Dec. 31, 2012
$0.15 Warrants
Black-Scholes-Merton option-pricing model
Dec. 31, 2012
$0.25 Warrants
Black-Scholes-Merton option-pricing model
Jan. 16, 2013
Third Tranche Warrants
Black-Scholes-Merton option-pricing model
Feb. 22, 2013
2013 Warrants
Monte Carlo simulation model
item
Mar. 31, 2013
2013 Warrants
Monte Carlo simulation model
item
Feb. 22, 2013
2013 SPA Option
Black-Scholes-Merton option-pricing model
Mar. 31, 2013
2013 SPA Option
Black-Scholes-Merton option-pricing model
Feb. 22, 2013
2013 SPA Option
Monte Carlo simulation model
item
Mar. 31, 2013
2013 SPA Option
Monte Carlo simulation model
item
Feb. 22, 2013
2011 Convertible Notes
Mar. 31, 2013
2011 Convertible Notes
Dec. 31, 2012
2011 Convertible Notes
Feb. 22, 2013
2012 Convertible Notes
Mar. 31, 2013
2012 Convertible Notes
Dec. 31, 2012
2012 Convertible Notes
Feb. 22, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Mar. 31, 2013
Third Tranche Convertible Notes
Valuation - Methodology and Significant Inputs Assumptions                                                  
Number of shares of common stock issuable for each option                               $ 1                  
Number of common stock warrants issuable for each option                               $ 1                  
Input                                                  
Stock Price (in dollars per share)     $ 0.14 $ 0.17 $ 0.15 $ 0.14 $ 0.17 $ 0.15 $ 0.15 $ 0.15 $ 0.12 $ 0.16 $ 0.14 $ 0.17 $ 0.10 $ 0.66 $ 0.14 $ 0.17 $ 0.15 $ 0.14 $ 0.17 $ 0.15 $ 0.14 $ 0.15 $ 0.17
Exercise Price (in dollars per share)     $ 0.15 $ 0.098 $ 0.15 $ 0.15 $ 0.098 $ 0.15 $ 0.25 $ 0.15 $ 0.20 $ 0.20 $ 0.15 $ 0.15 $ 0.20 $ 0.20 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10
Expected Life     3 years 2 years 10 months 24 days 3 years 1 month 24 days 4 years 4 months 17 days 4 years 3 months 4 days 4 years 6 months 4 years 6 months 5 years 5 years 4 years 10 months 24 days 9 months 7 months 20 days 5 years 5 years 2 years 4 months 6 days 2 years 3 months 1 year 1 month 24 days 2 years 4 months 6 days 2 years 3 months 2 years 6 months 2 years 10 months 24 days 3 years 2 years 9 months 18 days
Stock Volatility (as a percent)     100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 110.00% 110.00% 110.00% 110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 105.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Risk-Free Rate (as a percent)     0.40% 0.24% 0.39% 0.70% 0.62% 0.63% 0.63% 75.00% 0.84% 0.75% 0.15% 0.84% 1.158% 1.025% 0.32% 0.28% 0.17% 0.32% 0.28% 0.31% 0.39% 0.36% 0.34%
Dividend Rate (as a percent)     0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%     0.00% 0.00%     0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Outstanding Shares of Common Stock 55,794,000 32,434,000 59,576,097 64,389,835 32,434,430 59,576,097 64,389,835 32,434,430 32,434,430 32,434,430 59,576,097 64,389,835 73,042,764 77,856,502     59,576,097 64,389,835 32,434,430 59,576,097 64,389,835 32,433,430 59,576,097 32,434,430 64,389,835
Number of steps                     100,000 100,000     10,000 10,000                  
Effective discount rate (as a percent)                                 13.20% 11.60% 13.10% 13.20% 13.20% 13.20% 13.20% 13.20% 13.20%
Probability of forced redemption (as a percent)                                 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00%
Redemption amount due pursuant to clause (II) $ 0