XML 16 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measures (Details 2) (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended
Jan. 16, 2013
Mar. 31, 2013
Feb. 22, 2013
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
2011 Warrant Liabilities
Feb. 22, 2013
2011 Warrant Liabilities
Mar. 31, 2012
2011 Warrant Liabilities
Dec. 31, 2012
2011 Warrant Liabilities
Mar. 31, 2013
2012 Warrant Liabilities
Feb. 22, 2013
2012 Warrant Liabilities
Dec. 31, 2012
2012 Warrant Liabilities
Jan. 16, 2013
Third Tranche Warrant Liabilities
Feb. 22, 2013
Third Tranche Warrant Liabilities
Mar. 31, 2013
2013 Warrants
Feb. 22, 2013
2013 Warrants
Mar. 31, 2013
2013 SPA Option
Feb. 22, 2013
2013 SPA Option
Feb. 22, 2013
2011 Convertible Notes
Feb. 22, 2011
2011 Convertible Notes
Mar. 31, 2013
2011 Convertible Notes
Feb. 22, 2013
2011 Convertible Notes
Mar. 31, 2012
2011 Convertible Notes
Dec. 31, 2012
2011 Convertible Notes
Feb. 22, 2013
2012 Convertible Notes
Jul. 02, 2012
2012 Convertible Notes
Mar. 31, 2013
2012 Convertible Notes
Feb. 22, 2013
2012 Convertible Notes
Jul. 02, 2012
2012 Convertible Notes
Dec. 31, 2012
2012 Convertible Notes
Feb. 22, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Mar. 31, 2013
Third Tranche Convertible Notes
Feb. 22, 2013
Third Tranche Convertible Notes
Changes in the Convertible Notes and Investor Warrants                                                                      
Fair value of liabilities at the beginning of the period $ 11,898,000 $ 17,490,000 $ 12,592,000 $ 11,898,000 $ 6,927,000 $ 3,916,000 $ 2,000,000 $ 1,600,000 $ 2,000,000 $ 1,632,000 $ 1,800,000 $ 1,800,000   $ 300,000 $ 2,759,000   $ 1,211,000       $ 6,070,000 $ 6,510,000 $ 5,327,000 $ 6,510,000     $ 1,516,000 $ 1,588,000   $ 1,588,000       $ 386,000 $ 394,000
Amortization of debt discount     95,000 95,000 66,000                           38,000     38,000 66,000   55,000     55,000     2,000       2,000
Allocation of initial proceeds 250,000                       108,000             3,208,000           417,000     417,000     142,000 142,000    
Initial fair value adjustment/Fair value adjustment 444,000 5,317,000 (450,000)   5,507,000 2,014,000   2,400,000   326,000     192,000   884,000   583,000       1,130,000 (370,000) 3,107,000       284,000 (72,000)         252,000 96,000 (8,000)
Carrying value of old debt at modification     (8,137,000)                                     (6,178,000)           (1,571,000)             (388,000)
Fair value of new debt at modification     7,972,000                                     6,070,000           1,516,000             386,000
Modification of warrants     2,548,000       1,916,000       632,000                                                
Cancellation/retirement of warrants     (1,100,000)               (800,000)     (300,000)                                          
Exercise of warrants   (844,000)       (844,000)                                                          
Fair value of instruments at issuance     3,970,000                         2,759,000   1,211,000                                  
Fair value of liabilities at the end of the period $ 12,592,000 $ 21,963,000 $ 17,490,000 $ 21,963,000 $ 12,500,000 $ 5,086,000 $ 3,916,000 $ 4,000,000 $ 2,000,000 $ 1,958,000 $ 1,632,000 $ 1,800,000 $ 300,000   $ 3,643,000 $ 2,759,000 $ 1,794,000 $ 1,211,000 $ 6,070,000   $ 7,200,000 $ 6,070,000 $ 8,500,000 $ 6,510,000 $ 1,516,000   $ 1,800,000 $ 1,516,000   $ 1,588,000 $ 386,000 $ 394,000 $ 394,000 $ 482,000 $ 386,000