XML 28 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Convertible Notes and Warrants (Details 2) (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended
Jan. 16, 2013
Feb. 22, 2013
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Mar. 31, 2013
2011 Warrant Liabilities
Mar. 31, 2012
2011 Warrant Liabilities
Feb. 22, 2013
2011 Warrant Liabilities
Jan. 16, 2013
2011 Warrant Liabilities
Dec. 31, 2012
2011 Warrant Liabilities
Dec. 31, 2011
2011 Warrant Liabilities
Mar. 31, 2013
2012 Warrant Liabilities
Feb. 22, 2013
2012 Warrant Liabilities
Jan. 16, 2013
2012 Warrant Liabilities
Dec. 31, 2012
2012 Warrant Liabilities
Mar. 31, 2013
2013 Warrants Liabilities
Feb. 22, 2013
2013 Warrants Liabilities
Mar. 31, 2013
2013 SPA Option
Feb. 22, 2013
2013 SPA Option
Jan. 16, 2013
Third Tranche Warrant Liabilities
Mar. 31, 2013
Third Tranche Warrant Liabilities
Feb. 22, 2013
2011 Convertible Notes
Feb. 22, 2011
2011 Convertible Notes
Feb. 22, 2013
2011 Convertible Notes
Mar. 31, 2013
2011 Convertible Notes
Mar. 31, 2012
2011 Convertible Notes
Jan. 16, 2013
2011 Convertible Notes
Dec. 31, 2012
2011 Convertible Notes
Dec. 31, 2011
2011 Convertible Notes
Feb. 22, 2013
2012 Convertible Notes
Jul. 02, 2012
2012 Convertible Notes
Feb. 22, 2013
2012 Convertible Notes
Mar. 31, 2013
2012 Convertible Notes
Jul. 02, 2012
2012 Convertible Notes
Jan. 16, 2013
2012 Convertible Notes
Dec. 31, 2012
2012 Convertible Notes
Feb. 22, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Jan. 16, 2013
Third Tranche Convertible Notes
Feb. 22, 2013
Third Tranche Convertible Notes
Mar. 31, 2013
Third Tranche Convertible Notes
Convertible Notes                                                                                    
Net charge to other income (expense)     $ (1,312,000) $ (3,107,000)                                   $ 108,000         $ (3,107,000)             $ (157,000)               $ (86,000)
Net charge to other income (expense)     (3,999,000) (2,400,000)     (3,930,000) (2,400,000)         (958,000)                                                          
Other charge to income (expense) for loss on extinguishment and adjustments to fair value                                                   (652,000) 0                              
Debt discount to be amortized                                               792,000               583,000     583,000       108,000 108,000    
Write off of debt discount                                             265,000               462,000             106,000        
Shares of common stock issued on conversion of warrants             3,217,741                                                                      
Cashless exercise of warrants     844,000       844,000                                                                      
Changes in the Convertible Notes and Investor Warrants                                                                                    
Allocation of initial proceeds 250,000                                       108,000     3,208,000               417,000     417,000       142,000 142,000    
Amortization of debt discount   95,000 95,000 66,000                                     38,000   38,000   66,000       55,000   55,000         2,000     2,000  
Total Liabilities 12,592,000 17,490,000 21,963,000 12,500,000 11,898,000 6,927,000 5,086,000 4,000,000 3,916,000 2,000,000 2,000,000 1,600,000 1,958,000 1,632,000 1,800,000 1,800,000 3,643,000 2,759,000 1,794,000 1,211,000 300,000   6,070,000   6,070,000 7,200,000 8,500,000 6,510,000 6,510,000 5,327,000 1,516,000   1,516,000 1,800,000   1,588,000 1,588,000 386,000 394,000 394,000 386,000 482,000
Fair value of amended convertible note   $ 7,972,000                                             $ 6,070,000               $ 1,516,000               $ 386,000  
Warrants exercised             8,749,999