XML 33 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net loss $ (8,387,000) $ (5,758,000)
Income from discontinued operations   (53,000)
Gain on sale of discontinued operations, net of taxes   (687,000)
Depreciation and amortization 43,000 9,000
Stock-based compensation expense 544,000 148,000
Change in fair value of warrant liabilities 1,617,000 808,000
Change in fair value of convertible notes 2,024,000 1,894,000
Financing costs associated with convertible notes 80,000 530,000
Non-cash interest expense 331,000 225,000
Deferred income taxes   (492,000)
Change in assets and liabilities:    
Accounts receivable 48,000 (321,000)
Inventory 56,000 72,000
Prepaid expenses and other assets 58,000 66,000
Accounts payable 228,000 (194,000)
Deferred revenue 32,000 186,000
Accrued liabilities 161,000 (36,000)
Net cash flows used in operating activities (3,165,000) (3,603,000)
Cash flows from investing activities:    
Purchase of property and equipment (74,000) (18,000)
Net cash used for investing activities (74,000) (18,000)
Cash flows from financing activities:    
Net proceeds from issuance of convertible notes and warrants 920,000 3,605,000
Net cash provided by financing activities 920,000 3,605,000
Discontinued Operations:    
Net cash provided by operating activities   210,000
Net cash provided by investing activities   1,000,000
Net cash provided by discontinued operations   1,210,000
Effect of exchange rate changes on cash and cash equivalents (8,000) 67,000
Net (decrease) increase in cash and cash equivalents (2,327,000) 1,261,000
Cash and cash equivalents at beginning of period 2,585,000 1,324,000
Cash and cash equivalents at end of period 258,000 2,585,000
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 217,000 $ 171,000