XML 22 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating Activities:      
Net Income $ 29,319,000 $ 26,209,000 $ 17,701,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses 2,945,000 4,200,000 1,390,000
Depreciation 3,316,000 3,204,000 2,815,000
Amortization of intangibles 1,180,000 1,398,000 1,430,000
Net amortization of security premiums 636,000 782,000 755,000
Amortization of operating lease right of use assets 1,698,000 1,670,000 1,678,000
Operating right of use asset abandonment 1,348,000    
Amortization of finance lease right of use asset 180,000 180,000 150,000
Gain on sales of investment securities (79,000) (467,000) (1,878,000)
Earnings on cash surrender value of life insurance (358,000) (301,000) (331,000)
Mortgage loans originated for sale (316,849,000) (356,158,000) (163,228,000)
Proceeds from sales of mortgage loans originated for sale 341,155,000 348,756,000 160,279,000
Gain on sale of mortgage loans (10,314,000) (9,682,000) (3,771,000)
SBA loans originated for sale (10,890,000) (6,487,000) (13,792,000)
Proceeds from sales of SBA loans originated for sale 11,859,000 6,929,000 14,622,000
Gain on sale of SBA loans (969,000) (442,000) (831,000)
(Gain) loss on write-down/disposal of property, plant, and equipment (105,000) 242,000 168,000
(Gain) loss on sale or write-down of foreclosed assets (25,000) 333,000 (15,000)
Restricted stock compensation expense 696,000 414,000 346,000
Deferred income tax expense (benefit) 484,000 (1,367,000) 665,000
Decrease (increase) in accrued interest receivable 3,562,000 (5,007,000) 280,000
Increase in other assets (4,321,000) (1,971,000) (8,193,000)
Decrease in accrued interest payable (655,000) (201,000) (54,000)
Net change in operating lease liability (1,781,000) (1,714,000) (1,782,000)
Increase (decrease) in other liabilities 13,867,000 3,549,000 (573,000)
Net Cash Provided By Operating Activities 65,899,000 14,069,000 7,831,000
Investing Activities:      
Proceeds from the sale of available-for-sale securities 5,178,000 101,739,000 154,307,000
Proceeds from the maturity or call of available-for-sale securities 2,856,000 8,538,000 13,659,000
Purchases of available-for-sale securities (65,192,000) (78,542,000) (20,406,000)
Proceeds from the maturity or call of held-to-maturity securities 42,416,000 107,583,000 23,160,000
Purchases of held-to-maturity securities (243,987,000) (100,029,000) (58,848,000)
Net cash received from acquisition 315,287,000    
Redemptions (purchases) of restricted investment in bank stocks 669,000 (2,692,000) 1,744,000
Net decrease (increase) in loans and leases 115,367,000 (623,153,000) (139,430,000)
Proceeds from bank owned life insurance     140,000
Purchases of bank premises and equipment (3,497,000) (3,685,000) (3,885,000)
Proceeds from sale of bank premises and equipment 62,000 65,000 1,268,000
Proceeds from sale of foreclosed assets 212,000 1,264,000 1,306,000
Net Cash Provided By (Used In) Investing Activities 169,371,000 (588,912,000) (26,985,000)
Financing Activities:      
Net increase in deposits 446,045,000 562,186,000 186,368,000
Net (decrease) increase in short-term borrowings (125,617,000) 125,617,000 (43,100,000)
Proceeds from long-term debt borrowings   70,000,000 13,500,000
Common stock dividends paid (8,872,000) (6,504,000) (6,688,000)
Proceeds from Employee Stock Purchase Plan stock issuance 172,000 155,000 134,000
Proceeds from Director Stock Purchase Plan stock issuance 135,000 156,000 135,000
Treasury stock purchased (128,000) (1,795,000)  
Net change in finance lease liability (87,000) (83,000) (46,000)
Long-term debt repayment (258,000) (27,705,000) (32,184,000)
Subordinated debt redemption (6,870,000) (9,640,000)  
Subordinated debt issuance   27,150,000  
Net Cash Provided By Financing Activities 374,758,000 739,537,000 118,119,000
Net increase in cash and cash equivalents 610,028,000 164,694,000 98,965,000
Cash and cash equivalents, beginning of year 303,724,000 139,030,000 40,065,000
Cash and cash equivalents, end of year 913,752,000 303,724,000 139,030,000
Supplemental Disclosures of Cash Flow Information:      
Interest paid 14,970,000 19,928,000 25,218,000
Income taxes paid 6,950,000 7,740,000 3,770,000
Supplemental Noncash Disclosures:      
Recognition of operating lease right-of-use assets 1,944,000 385,000 13,120,000
Recognition of operating lease liabilities 1,944,000 370,000 14,326,000
Recognition of finance lease right-of-use asset     3,597,000
Recognition of finance lease liability     3,597,000
Loan transfers to foreclosed assets held for sale 53,000 1,535,000 470,000
Debt securities transferred from held-to-maturity to available-for-sale     $ 67,096,000
Dividends declared and not paid before year-end   $ 421,000  
Riverview Financial Corporation [Member]      
Supplemental Noncash Disclosures:      
Common stock issued to Riverview shareholders 4,520,000    
Assets Acquired:      
Securities [1] 226,000    
Loans [1] 837,505,000    
Restricted stock [1] 2,209,000    
Property and equipment [1] 11,819,000    
Deferred income taxes [1] 7,110,000    
Accrued interest receivable [1] 1,919,000    
Core deposit and other intangible assets [1] 6,256,000    
Cash surrender value of life insurance [1] 32,120,000    
Other assets [1] 6,683,000    
Assets acquired [1] 905,847,000    
Liabilities Assumed:      
Deposits [1] 1,081,647,000    
Borrowings [1] 42,808,000    
Accrued interest payable [1] 439,000    
Other liabilities [1] 5,043,000    
Liabilities assumed [1] 1,129,937,000    
Follow-on Public Offering [Member]      
Financing Activities:      
Proceeds from follow-on common stock public offering $ 70,238,000    
[1]

This disclosure includes the impact of the acquisition of Riverview Financial Corporation on November 30, 2021.  See Note 4, Acquisition of Riverview Financial Corporation to the consolidated financial statements for more information.