XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Statements
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Statements

(22)

Parent Company Statements

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

44,825

 

 

$

14,247

 

Investment in subsidiaries

 

 

524,861

 

 

 

286,545

 

Other assets

 

 

1,604

 

 

 

268

 

Total assets

 

$

571,290

 

 

$

301,060

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Subordinated debt

 

$

64,990

 

 

$

44,580

 

Other liabilities

 

 

16,224

 

 

 

792

 

Shareholders' equity

 

 

490,076

 

 

 

255,688

 

Total liabilities and shareholders' equity

 

$

571,290

 

 

$

301,060

 

 

 

CONDENSED STATEMENTS OF INCOME AND

   COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

3,897

 

 

$

7,537

 

 

$

7,189

 

Other income

 

 

35

 

 

 

13

 

 

 

 

Total Income

 

 

3,932

 

 

 

7,550

 

 

 

7,189

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

(15,391

)

 

 

(3,715

)

 

 

(2,495

)

Total Expense

 

 

(15,391

)

 

 

(3,715

)

 

 

(2,495

)

(Loss) income before income tax and equity in undistributed earnings of subsidiaries

 

 

(11,459

)

 

 

3,835

 

 

 

4,694

 

Equity in undistributed earnings of subsidiaries

 

 

37,638

 

 

 

21,616

 

 

 

12,486

 

Income before income tax

 

 

26,179

 

 

 

25,451

 

 

 

17,180

 

Income tax benefit

 

 

3,140

 

 

 

758

 

 

 

521

 

Net income

 

 

29,319

 

 

 

26,209

 

 

 

17,701

 

Comprehensive income

 

$

29,534

 

 

$

25,809

 

 

$

20,422

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

29,319

 

 

$

26,209

 

 

$

17,701

 

Equity in undistributed earnings of subsidiaries

 

 

(37,638

)

 

 

(21,616

)

 

 

(12,486

)

Other, net

 

 

5,473

 

 

 

582

 

 

 

139

 

Net cash (used in) provided by operating activities

 

 

(2,846

)

 

 

5,175

 

 

 

5,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net cash paid for acquisition

 

 

(792

)

 

 

 

 

 

 

Investment in subsidiary

 

 

(27,353

)

 

 

(10,500

)

 

 

 

Purchases of premises and equipment

 

 

 

 

 

 

 

 

(81

)

Net cash used in investing activities

 

 

(28,145

)

 

 

(10,500

)

 

 

(81

)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

(8,872

)

 

 

(6,504

)

 

 

(6,688

)

Employee Stock Purchase Plan stock issuance

 

 

172

 

 

 

147

 

 

 

134

 

Director Stock Purchase Plan stock issuance

 

 

135

 

 

 

148

 

 

 

135

 

Proceeds from issuance of common stock

 

 

70,545

 

 

 

 

 

 

 

Treasury stock purchased

 

 

(128

)

 

 

(1,795

)

 

 

 

Subordinated debt issuance

 

 

 

 

 

27,150

 

 

 

 

Other, net

 

 

(283

)

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

61,569

 

 

 

19,146

 

 

 

(6,419

)

Net increase (decrease) in cash and cash equivalents

 

 

30,578

 

 

 

13,821

 

 

 

(1,146

)

Cash and cash equivalents, beginning of year

 

 

14,247

 

 

 

426

 

 

 

1,572

 

Cash and cash equivalents, end of year

 

$

44,825

 

 

$

14,247

 

 

$

426