XML 37 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Postretirement Benefit Plans
12 Months Ended
Dec. 31, 2021
Defined Benefit Plans And Other Postretirement Benefit Plans Disclosures [Abstract]  
Postretirement Benefit Plans

(15)

Postretirement Benefit Plans

Mid Penn has an unfunded noncontributory defined benefit plan for directors, which provides defined benefits based on the respective director’s years of service, as well as a postretirement healthcare and life insurance benefit plan, which is noncontributory, covering certain full-time employees.  Mid Penn also assumed noncontributory defined benefit pension plans as a result of the acquisitions of Scottdale on January 8, 2018 and Riverview on November 30, 2021. None of Mid Penn’s plans contained a promised interest crediting rate.

Service costs related to plans benefiting Mid Penn employees are reported as a component of salaries and employee benefits on the Consolidated Statements of Income, while interest costs, expected return on plan assets, amortization (accretion) of prior service cost, and settlement gain are reported as a component of other income.  Service costs, interest costs, and amortization of prior service costs related to plans benefiting Mid Penn’s nonemployee directors are reported as a component of director fees and benefits expense within the other expense line item on the Consolidated Statement of Income.  

The accrued benefit liability, related income statement impacts, and other significant aspects of the plans are detailed below.

 

(a)

Life Insurance

Full-time employees who had at least ten years of service as of January 1, 2008 and retire with the Bank after age 55 and at least 20 years of service are eligible for term life insurance coverage.  The insurance amount will be $50,000 until age 65. After age 65, the insurance amount will decrease by $5,000 per year until age 74.  Thereafter, the insurance amount will be $5,000. 

 

(b)

Health and Life Benefit Plan

 

Full-time employees who had at least 10 years of service as of January 1, 2008 and who retire at age 55 or later, after completion of at least 20 years of service, are eligible for medical benefits.  Medical benefits are provided for up to five years after retirement.  Employees who retired prior to December 31, 2015 may elect the least expensive single coverage in the employer’s group medical plan.  If the retiree becomes eligible for Medicare during the five year duration of coverage, the Bank will pay, at its discretion, premiums for single 65-special coverage or similar supplemental coverage.  For those employees who retired between September 18, 2015 and December 31, 2015, the Bank will only pay up to $5,000 towards such medical coverage.  Employees who retired after December 31, 2015 may not participate in the employer’s group medical plan. Instead, the Bank will reimburse the retiree for up to $5,000 (grossed up by 36.79 percent as of December 31, 2021) in medical costs.

The following tables provide a reconciliation of the changes in the plan’s health and life insurance benefit obligations and fair value of plan assets for the years ended December 31, 2021 and 2020, and a statement of the funded status at December 31, 2021 and 2020.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

December 31,

 

Change in benefit obligations:

 

2021

 

 

2020

 

Benefit obligations, January 1

 

$

342

 

 

$

404

 

Service cost

 

 

2

 

 

 

3

 

Interest cost

 

 

9

 

 

 

13

 

Change in experience

 

 

73

 

 

 

45

 

Change in assumptions

 

 

(5

)

 

 

27

 

Benefit payments

 

 

(22

)

 

 

(150

)

Benefit obligations, December 31

 

$

399

 

 

$

342

 

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, January 1

 

$

 

 

$

 

Employer contributions

 

 

22

 

 

 

150

 

Benefit payments

 

 

(22

)

 

 

(150

)

Fair value of plan assets, December 31

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Funded status at year end

 

$

(399

)

 

$

(342

)

 

Mid Penn has capped the benefit to future retirees under its post-retirement health benefit plan.  Employees who had achieved ten years of service as of January 1, 2008 and subsequently retire after at least 20 years of service are eligible for reimbursement of major medical insurance premiums up to $5,000, if the employee has not yet reached age 65.  Upon becoming eligible for Medicare, Mid Penn will reimburse up to $5,000 in premiums for Medicare Advantage or a similar supplemental coverage.  The maximum reimbursement period will not exceed five years regardless of retirement age and will end upon the participant obtaining other employment where major medical coverage is available or the participant’s death.

The amount recognized in other liabilities on the consolidated balance sheets at December 31, 2021 and 2020, is as follows:

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Accrued benefit liability

 

$

399

 

 

$

342

 

 

The amounts recognized in accumulated other comprehensive loss consist of:

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

Net loss, pretax

 

$

82

 

 

$

22

 

Net prior service cost, pretax

 

 

(15

)

 

 

(40

)

 

The accumulated benefit obligation for health and life insurance plans was $399,000 and $342,000 at December 31, 2021 and 2020, respectively.

The components of net periodic postretirement benefit (income) cost for 2021, 2020 and 2019 are as follows:

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

Service cost

 

$

2

 

 

$

3

 

 

$

3

 

Interest cost

 

 

9

 

 

 

13

 

 

 

17

 

Amortization of prior service cost

 

 

(25

)

 

 

(25

)

 

 

(25

)

Amortization of net (gain) or loss

 

 

9

 

 

 

 

 

 

(5

)

Net periodic postretirement benefit (income) cost

 

$

(5

)

 

$

(9

)

 

$

(10

)

 

Assumptions used in the measurement of Mid Penn’s benefit obligations at December 31, 2021 and 2020 are as follows:

 

Weighted-average assumptions:

 

2021

 

 

2020

 

Discount rate

 

 

2.40

%

 

 

2.25

%

Rate of compensation increase

 

 

2.00

%

 

 

2.00

%

 

Assumptions used in the measurement of Mid Penn’s net periodic benefit cost for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

Weighted-average assumptions:

 

2021

 

 

2020

 

 

2019

 

Discount rate

 

 

2.25

%

 

 

3.00

%

 

 

4.00

%

Rate of compensation increase

 

 

2.00

%

 

 

2.00

%

 

 

3.00

%

 

Assumed health care cost trend rates at December 31, 2021, 2020 and 2019 are as follows:

 

 

2021

 

 

2020

 

 

2019

 

Health care cost trend rate assumed for next year

 

 

5.50

%

 

 

5.50

%

 

 

5.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

 

 

5.40

%

 

 

5.40

%

 

 

5.40

%

Year that the rate reaches the ultimate trend rate

 

2024

 

 

2024

 

 

2024

 

 

Mid Penn expects to contribute $38,000 to its life and health benefit plans in 2022.  The following table shows the estimated benefit payments for future periods.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

1/1/2022 to 12/31/2022

 

$

38

 

1/1/2023 to 12/31/2023

 

 

34

 

1/1/2024 to 12/31/2024

 

 

31

 

1/1/2025 to 12/31/2025

 

 

35

 

1/1/2026 to 12/31/2026

 

 

26

 

1/1/2027 to 12/31/2031

 

 

164

 

 

 

 

 

 

 


 

 

(c)

Directors’ Retirement Plan

Mid Penn has an unfunded defined benefit retirement plan for directors with benefits based on years of service.  The adoption of this plan generated unrecognized prior service cost of $274,000, which had been amortized over the expected future years of service of active directors and was fully amortized as of December 31, 2021.

The following tables provide a reconciliation of the changes in the directors’ defined benefit plan’s benefit obligations and fair value of plan assets for the years ended December 31, 2021 and 2020, and a statement of the status at December 31, 2021 and 2020.  This Plan is unfunded.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

December 31,

 

Change in benefit obligations:

 

2021

 

 

2020

 

Benefit obligations, January 1

 

$

1,142

 

 

$

1,077

 

Service cost

 

 

47

 

 

 

49

 

Interest cost

 

 

26

 

 

 

31

 

Actuarial loss (gain)

 

 

61

 

 

 

7

 

Change in assumptions

 

 

25

 

 

 

65

 

Benefit payments

 

 

(106

)

 

 

(87

)

Benefit obligations, December 31

 

$

1,195

 

 

$

1,142

 

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, January 1

 

$

 

 

$

 

Employer contributions

 

 

106

 

 

 

87

 

Benefit payments

 

 

(106

)

 

 

(87

)

Fair value of plan assets, December 31

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Funded status at year end

 

$

(1,195

)

 

$

(1,142

)

 

Amounts recognized in other liabilities on the consolidated balance sheet at December 31, 2021 and 2020 are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Accrued benefit liability

 

$

1,195

 

 

$

1,142

 

 

Amounts recognized in accumulated other comprehensive loss consist of:

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

Net prior service cost, pretax

 

$

 

 

$

 

Net loss, pretax

 

 

189

 

 

 

110

 

 

The accumulated benefit obligation for the retirement plan was $1,195,000 at December 31, 2021 and $1,142,000 at December 31, 2020.

The components of net periodic retirement cost for 2021, 2020 and 2019 are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

Service cost

 

$

47

 

 

$

49

 

 

$

51

 

Interest cost

 

 

26

 

 

 

31

 

 

 

42

 

Amortization of prior-service cost

 

 

7

 

 

 

 

 

 

 

Net periodic retirement cost

 

$

80

 

 

$

80

 

 

$

93

 

 

 

Assumptions used in the measurement of Mid Penn’s benefit obligations at December 31, 2021 and 2020 are as follows:

 

Weighted-average assumptions:

 

2021

 

 

2020

 

Discount rate

 

 

2.40

%

 

 

2.25

%

Change in consumer price index

 

 

1.40

%

 

 

1.00

%

 

Assumptions used in the measurement of Mid Penn’s net periodic benefit cost for the years ended December 31, 2021, 2020 and 2019 are as follows:

 

Weighted-average assumptions:

 

2021

 

 

2020

 

 

2019

 

Discount rate

 

 

2.40

%

 

 

2.25

%

 

 

3.00

%

Change in consumer price index

 

 

1.40

%

 

 

1.00

%

 

 

1.00

%

 

Mid Penn expects to contribute $108,000 to its retirement plan in 2022.  The following table shows the estimated benefit payments for future periods.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

1/1/2022 to 12/31/2022

 

$

108

 

1/1/2023 to 12/31/2023

 

 

101

 

1/1/2024 to 12/31/2024

 

 

89

 

1/1/2025 to 12/31/2025

 

 

91

 

1/1/2026 to 12/31/2026

 

 

88

 

1/1/2027 to 12/31/2031

 

 

350

 

 

The Bank is the owner and beneficiary of insurance policies on the lives of certain officers and directors, which informally fund the retirement plan obligation.  The aggregate cash surrender value of these policies was $4,055,000 and $3,987,000 at December 31, 2021 and 2020, respectively.

 

 

(c)

Scottdale Defined Benefit Pension Plan

As a result of the acquisition of Scottdale on January 8, 2018, Mid Penn has assumed a noncontributory defined benefit pension plan covering certain former employees of Scottdale.  After the acquisition, Mid Penn does not allow for any further participants to join the Plan.  Mid Penn’s policy is to fund pension benefits as accrued. The Plan’s assets are managed by the Trust Department of the Bank and were primarily invested in corporate equity securities at the time of acquisition but have since been diversified into a more conservative investment profile, including fixed income debt securities.  The investment objective of the plan is “Balanced” to provide relatively stable growth from assets offset by a moderate level of income with target portfolio allocations of up to 20% cash, 30-50% fixed income securities, and 40-60% equity securities.  The valuation of the plan’s assets is subject to market fluctuations.

For the years ended December 31, 2021 and 2020, Mid Penn recognized $47,000 and $3,000 of settlement gains, respectively, as a result of certain lump sum payouts to participants of the defined benefit pension plan.  The settlement gains were recorded in noninterest income as a component of other income in the Consolidated Statements of Income for the years ended December 31, 2021 and 2020.

The following tables provide a reconciliation of the changes in the defined benefit pension plan’s benefit obligations and fair value of plan assets for the year ended December 31, 2021 and 2020, and a statement of the status at December 31, 2021 and 2020.  

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

December 31,

 

Change in benefit obligations:

 

2021

 

 

2020

 

Benefit obligations, January 1

 

$

5,401

 

 

$

5,587

 

Service cost

 

 

83

 

 

 

79

 

Interest cost

 

 

134

 

 

 

180

 

Settlement (gain) loss

 

 

 

 

 

(85

)

Actuarial loss (gain)

 

 

(309

)

 

 

495

 

Settlement payments

 

 

(378

)

 

 

(769

)

Benefit payments

 

 

(87

)

 

 

(86

)

Benefit obligations, December 31

 

$

4,844

 

 

$

5,401

 

 

 

 

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, January 1

 

$

4,939

 

 

$

5,404

 

Return on plan assets

 

 

582

 

 

 

229

 

Employer contributions

 

 

285

 

 

 

200

 

Benefit payments

 

 

(87

)

 

 

(86

)

Administrative expenses

 

 

(39

)

 

 

(39

)

Settlement payments

 

 

(378

)

 

 

(769

)

Fair value of plan assets, December 31

 

$

5,302

 

 

$

4,939

 

 

 

 

 

 

 

 

 

 

Funded status at year end

 

$

458

 

 

$

(462

)

 

Amounts recognized on the consolidated balance sheet at December 31, 2021 and 2020 are as follows:

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Accrued pension benefit (asset) liability

 

$

(458

)

 

$

462

 

 

Amounts recognized in accumulated other comprehensive loss consist of the following as of December 31 2021 and 2020:

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

 

2020

 

Unrecognized actuarial gain

 

$

602

 

 

$

24

 

 

The accumulated benefit obligation for the retirement plan was $4,844,000 at December 31, 2021 and $5,401,000 at December 31, 2020.

The components of net periodic retirement cost for December 31, 2021 and 2020 are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Service cost

 

$

83

 

 

$

79

 

Interest cost

 

 

134

 

 

 

180

 

Expected return on plan assets

 

 

(227

)

 

 

(273

)

Recognized net actuarial gain

 

 

 

 

 

 

Net periodic retirement cost

 

$

(10

)

 

$

(14

)

 

 

Assumptions used in the measurement of Mid Penn’s benefit obligations and net periodic pension costs at December 31, 2021 and 2020 are as follows:

 

Weighted-average assumptions:

 

2021

 

 

2020

 

Discount rate

 

 

3.00

%

 

 

2.50

%

Expected long-term return on plan assets

 

 

4.50

%

 

 

4.50

%

Rate of compensation increases

 

 

2.50

%

 

 

2.50

%

 

The plan’s weighted-average asset allocations by investment category as of December 31, 2021 and 2020 are as follows:

 

Weighted-average asset allocations:

 

2021

 

 

2020

 

Cash and cash equivalents

 

 

12.64

%

 

 

10.57

%

Common stock

 

 

60.75

%

 

 

58.45

%

Corporate bonds

 

 

26.61

%

 

 

30.98

%

 

 

 

100.00

%

 

 

100.00

%

 

 

The following tables set forth by level, within the fair value hierarchy, the plan’s assets at fair value as of December 31, 2021 and 2020.

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

December 31, 2021

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents

 

$

670

 

 

$

 

 

$

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

43

 

 

 

 

 

 

 

Manufacturing

 

 

870

 

 

 

 

 

 

 

Transportation, Communications, Electric, Gas, and Sanitary Services

 

 

500

 

 

 

 

 

 

 

Wholesale Trade

 

 

23

 

 

 

 

 

 

 

Finance, Insurance, and Real Estate

 

 

1,633

 

 

 

 

 

 

 

Services

 

 

145

 

 

 

 

 

 

 

Corporate bonds

 

 

7

 

 

 

1,411

 

 

 

 

 

 

$

3,891

 

 

$

1,411

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

December 31, 2020

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

522

 

 

$

 

 

$

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Mining

 

 

23

 

 

 

 

 

 

 

Manufacturing

 

 

807

 

 

 

 

 

 

 

Transportation, Communications, Electric, Gas, and Sanitary Services

 

 

555

 

 

 

 

 

 

 

Finance, Insurance, and Real Estate

 

 

17

 

 

 

 

 

 

 

Services

 

 

1,348

 

 

 

 

 

 

 

Other

 

 

137

 

 

 

 

 

 

 

Corporate bonds

 

 

 

 

 

1,530

 

 

 

 

 

 

$

3,409

 

 

$

1,530

 

 

$

 

 

 

A description of the valuation methodologies used for assets measured at fair value is disclosed below.

 

Common Stocks

Valued at the closing price reported on the active market on which the individual securities are traded.

 

Corporate Bonds

Valued using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted prices.

 

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Plan believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

 

Mid Penn does not expect to make contributions to the defined benefit pension plan in 2022.  The following table shows the estimated benefit payments for future periods.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

1/1/2022 to 12/31/2022

 

$

93

 

1/1/2023 to 12/31/2023

 

 

95

 

1/1/2024 to 12/31/2024

 

 

207

 

1/1/2025 to 12/31/2025

 

 

257

 

1/1/2026 to 12/31/2026

 

 

253

 

1/1/2027 to 12/31/2031

 

 

1,547

 

 

 

 

(d)

Riverview Defined Benefit Plan

 

As a result of the acquisition of Riverview on November 30, 2021, Mid Penn has assumed noncontributory defined benefit pension plans covering certain former employees of Riverview (or its predecessor-in-interest) as follows:

 

Pursuant to the consolidation with Union Bancorp, Inc. (“Union”) effective November 1, 2013, Riverview assumed Union’s noncontributory defined benefit pension plan, which substantially covered all Union employees. The plan benefits were based on average salary and years of service. Union elected to freeze all benefits earned under the plan effective January 1, 2007.

 

 

Riverview also assumed responsibility of Citizens National Bank of Meyersdale’s (“Citizens”) noncontributory defined benefit pension plan effective as of the December 31, 2015 merger date. The plan substantially covered all Citizens employees, and the plan benefits were based on average salary and years of service. Citizens elected to freeze all benefits earned under the plan effective January 1, 2013.

 

 

As a result of a merger effective October 1, 2017, Riverview assumed responsibility of CBT Financial Corp’s (“CBT”) postretirement benefits plan, which is an unfunded postretirement benefit plan covering health insurance costs and post-retirement life insurance benefits for certain retirees.

Subsequent to the merger, Mid Penn disallowed any further participants to join the plans. Mid Penn’s policy is to fund pension and post-retirement benefits as accrued. The plans’ assets are managed by a third party and were primarily invested in a combination of cash and cash equivalents, equity securities and fixed income securities at the time of acquisition. The valuation of the plans’ assets is subject to market fluctuations.

The following tables provide a reconciliation of the changes in the defined benefit pension plan’s benefit obligations and fair value of plan assets for the one-month period beginning with the November 30, 2021 acquisition date and ended December 31, 2021, and a statement of the status at December 31, 2021.  

 

 

(Dollars in thousands)

 

 

 

 

 

 

December 31,

 

Change in benefit obligations:

 

2021

 

Benefit obligations, November 30, 2021

 

$

8,278

 

Interest cost

 

 

19

 

Actuarial loss (gain)

 

 

(86

)

Benefit payments

 

 

(46

)

Benefit obligations, December 31

 

$

8,165

 

 

 

 

 

 

Change in fair value of plan assets:

 

 

 

 

Fair value of plan assets, November 30, 2021

 

$

8,894

 

Return on plan assets

 

 

136

 

Benefit payments

 

 

(46

)

Fair value of plan assets, December 31

 

$

8,984

 

 

 

 

 

 

Funded status at year end

 

$

819

 

 

Amounts recognized in other liabilities on the consolidated balance sheet as of December 31, 2021 is as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

2021

 

Accrued pension benefit (asset) liability

 

$

(819

)

 

 

 

 

 

 

As of December 31, 2021 amounts related to the plan that have been recognized in accumulated other comprehensive loss but not yet recognized as a component of net periodic pension cost are as follows:

 

(Dollars in thousands)

 

December 31,

 

 

 

2021

 

Unrecognized actuarial gain

 

$

176

 

 

Net periodic pension expense and postretirement benefit cost include the following components from November 30, 2021 to December 31, 2021:

 

(Dollars in thousands)

 

 

 

 

 

 

2021

 

Interest cost

 

$

19

 

Expected return on plan assets

 

 

(46

)

Net periodic pension (benefit) expense

 

$

(27

)

 

(Dollars in thousands)

 

 

 

 

 

 

2021

 

Service credit

 

$

 

Interest cost

 

 

 

Net periodic postretirement benefit credit

 

$

 

 

 

 

The accumulated benefit obligation was $8,165,000 at December 31, 2021 for the pension benefit and postretirement benefit plans.

 

Assumptions used in the measurement of Mid Penn’s benefit obligations and net periodic pension costs at December 31, 2021 are as follows:

 

 

 

 

 

 

 

 

 

 

Postretirement

 

 

 

 

 

 

 

 

 

 

 

Life Insurance

 

 

 

Pension Benefits

 

 

Benefits

 

 

 

Union

 

 

Citizens

 

 

Citizens

 

Weighted-average assumptions:

 

2021

 

 

2021

 

 

2021

 

Discount rate

 

 

2.75

%

 

 

2.75

%

 

 

2.75

%

Expected long-term return on plan assets

 

 

6.25

%

 

 

6.25

%

 

n/a

 

 

The following summarizes the actuarial assumptions used for the pension plan and postretirement benefits plan:

 

For the pension plan, the selected long-term rate of return on plan assets was primarily based on the asset allocation of the plan’s assets. Analysis of the historic returns on these asset classes and projections of expected future returns were considered in setting the long-term rate of return.

 

The benefit offered under the postretirement benefits plan is fixed; therefore, the accumulated postretirement benefit obligation is not impacted by health care cost trends or the rate of compensation increase.

 

The plan’s weighted-average asset allocations by investment category as of December 31, 2021 are as follows:

 

 

 

Pension Benefits

 

Weighted-average asset allocations:

 

2021

 

Cash and cash equivalents

 

 

1.48

%

Equity

 

 

41.14

%

Fixed income

 

 

57.38

%

 

 

 

100.00

%

 


 

The following table sets forth by level, within the fair value hierarchy, the plan’s assets at fair value as of December 31, 2021.

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

December 31, 2021

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents

 

$

133

 

 

$

 

 

$

 

Mutual fund - equity:

 

 

 

 

 

 

 

 

 

 

 

 

Large-cap value

 

 

376

 

 

 

 

 

 

 

Large-cap core

 

 

382

 

 

 

 

 

 

 

Mid-cap core

 

 

465

 

 

 

 

 

 

 

Small-cap core

 

 

306

 

 

 

 

 

 

 

International growth

 

 

592

 

 

 

 

 

 

 

International value

 

 

305

 

 

 

 

 

 

 

Large cap growth

 

 

727

 

 

 

 

 

 

 

Small / midcap growth

 

 

157

 

 

 

 

 

 

 

Mutual funds / ETFs - fixed income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income - core plus

 

 

2,020

 

 

 

 

 

 

 

Intermediate duration - Government credit

 

 

671

 

 

 

 

 

 

 

Long duration - Government credit

 

 

1,697

 

 

 

 

 

 

 

Long U.S. Treasury - ETF

 

 

767

 

 

 

 

 

 

 

Common / collective trusts equity:

 

 

 

 

 

 

 

 

 

 

 

 

Large cap value

 

 

 

 

 

386

 

 

 

 

 

 

$

8,598

 

 

$

386

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The valuation used is based on quoted market prices provided by an independent third party.

 

The following table shows the estimated benefit payments for future periods.

 

 

 

 

 

 

 

Postretirement

 

(Dollars in thousands)

 

 

 

 

 

Life Insurance

 

 

 

Pension Benefits

 

 

Benefits

 

1/1/2022 to 12/31/2022

 

$

540

 

 

$

4

 

1/1/2023 to 12/31/2023

 

 

526

 

 

 

4

 

1/1/2024 to 12/31/2024

 

 

522

 

 

 

4

 

1/1/2025 to 12/31/2025

 

 

503

 

 

 

3

 

1/1/2026 to 12/31/2026

 

 

492

 

 

 

3

 

1/1/2027 to 12/31/2031

 

 

2,303

 

 

 

11