XML 30 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

(8)

Leases

On January 1, 2019, Mid Penn adopted ASU No. 2016-02, Leases (Topic 842), and all subsequent ASUs that modified Topic 842, which primarily affected the accounting treatment for operating lease agreements in which Mid Penn is the lessee.  As of the January 1, 2019 adoption date, Mid Penn leased twenty-four branch locations under non-cancelable operating leases, which expire at various dates through the year ending December 31, 2035.  Three of Mid Penn’s operating leases are with related parties.  Subsequent to the adoption of Topic 842, Mid Penn entered into a lease agreement for one facility under a non-cancelable finance lease, which commenced March 1, 2019 and expires February 28, 2039.

In 2016, Mid Penn entered into two subleasing agreements with unrelated parties on one of its properties under an operating lease.  Both subleases included escalation clauses.  The first sublease agreement began on April 1, 2016, while the second sublease began on July 1, 2016.  One sublease was terminated during the first quarter of 2019 due to the bankruptcy of the tenant.  The remaining sublease ends on March 31, 2022.  

As a result of the adoption of ASU 2016-02, the remaining balance of a deferred sale/leaseback gain originated in 2017 was eliminated through an opening adjustment to retained earnings.  The adoption of this standard also resulted in an increase to both other assets and other liabilities to record right-of-use lease assets and corresponding lease liabilities for all of Mid Penn’s leased facilities.  Please reference Note 23, Recent Accounting Pronouncements, for more information.

Operating and finance lease right-of-use assets, as well as operating lease liabilities, are presented as separate line items on the Consolidated Balance Sheet, while finance lease liabilities are classified as a component of long-term debt.  Mid Penn has elected not to include short-term leases (i.e., leases with initial terms of twelve months or less) on the Consolidated Balance Sheet.  

There were no sale and leaseback transactions or leveraged leases as of December 31, 2021. There were no leases that had not commenced as of December 31, 2021.    

On December 7, 2021 the Corporation announced a Retail Network Optimization Plan under which the Bank announced its intention to close certain retail locations throughout its expanded footprint. The branch closures occurred on or about March 4, 2022.  During the fourth quarter of 2021, Mid Penn recognized $1,348,000 of right-of-use asset abandonment expense within post-acquisition restructuring expenses on the Consolidated Statements of Income due to the announced closure of six leased retail locations under the Retail Network Optimization Plan.

Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of December 31, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Operating Leases

 

 

Finance Lease

 

 

Operating Leases

 

 

Finance Lease

 

Right of use asset

 

$

9,055

 

 

$

3,087

 

 

$

10,157

 

 

$

3,267

 

Lease liability

 

$

11,363

 

 

$

3,380

 

 

$

11,200

 

 

$

3,467

 

Weighted average remaining lease term  (in years)

 

 

7.03

 

 

 

17.17

 

 

 

8.05

 

 

 

18.17

 

Weighted average discount rate

 

 

3.12

%

 

 

3.81

%

 

 

3.30

%

 

 

3.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of lease costs during the years ended December 31, 2021 and December 31, 2020 is presented below.  Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income.

 

 

(Dollars in thousands)

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

180

 

 

$

180

 

 

$

150

 

Interest expense on lease liability

 

 

130

 

 

 

133

 

 

 

113

 

Total finance lease cost

 

 

310

 

 

 

313

 

 

 

263

 

Operating lease cost

 

 

2,002

 

 

 

2,061

 

 

 

2,077

 

Short-term and equipment lease costs

 

 

29

 

 

 

40

 

 

 

55

 

Variable lease cost

 

 

 

 

 

 

 

 

 

Sublease income

 

 

(27

)

 

 

(21

)

 

 

(24

)

Total lease costs

 

$

2,314

 

 

$

2,393

 

 

$

2,371

 

A summary of cash paid for amounts included in the measurement of lease liabilities is presented below.

 

(Dollars in thousands)

 

Year Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

130

 

 

$

133

 

Operating cash flows from operating leases

 

 

2,113

 

 

 

2,105

 

Financing cash flows from finance leases

 

 

87

 

 

 

83

 

 

A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below.

 

(Dollars in thousands)

 

December 31, 2021

 

 

 

Operating Leases

 

 

Finance Lease

 

Lease payments due:

 

 

 

 

 

 

 

 

Within one year

 

$

2,426

 

 

$

217

 

After one but within two years

 

 

2,042

 

 

 

217

 

After two but within three years

 

 

1,863

 

 

 

252

 

After three but within four years

 

 

1,476

 

 

 

259

 

After four but within five years

 

 

1,249

 

 

 

259

 

After five years

 

 

3,626

 

 

 

3,473

 

Total undiscounted cash flows

 

 

12,682

 

 

 

4,677

 

Discount on cash flows

 

 

(1,319

)

 

 

(1,297

)

Total lease liability

 

$

11,363

 

 

$

3,380

 

The following summary reflects the future minimum rental payments by year under Mid Penn’s operating and finance leases as of December 31, 2021, including a breakdown of the sublease rental income and future minimum payments owed to related parties.

 

 

As of December 31, 2021

 

(Dollars in thousands)

 

Lease

Obligation

 

 

Sublease

Rental

Income

 

 

Net

Rental

Expense

 

2022

 

$

2,901

 

 

$

27

 

 

$

2,874

 

2023

 

 

2,446

 

 

 

 

 

 

2,446

 

2024

 

 

2,156

 

 

 

 

 

 

2,156

 

2025

 

 

1,739

 

 

 

 

 

 

1,739

 

2026

 

 

1,508

 

 

 

 

 

 

1,508

 

thereafter

 

 

7,099

 

 

 

 

 

 

7,099

 

 

 

$

17,849

 

 

$

27

 

 

$

17,822

 

 

The rental expense paid to related parties was $274,000 in 2021, $269,000 in 2020, and $279,000 in 2019.  The future minimum payments to related parties are $274,000 (2022), $274,000 (2023), $274,000 (2024), $185,000 (2025), $178,000 (2026), and $1,171,000 thereafter.

The following summary reflects the future minimum rental payments by year under Mid Penn’s operating leases as of December 31, 2020, including a breakdown of the sublease rental income and future minimum payments owed to related parties.

 

 

 

As of December 31, 2020

 

(Dollars in thousands)

 

Lease

Obligation

 

 

Sublease

Rental

Income

 

 

Net

Rental

Expense

 

2021

 

$

2,445

 

 

$

21

 

 

$

2,424

 

2022

 

 

2,426

 

 

 

 

 

 

2,426

 

2023

 

 

2,179

 

 

 

 

 

 

2,179

 

2024

 

 

2,013

 

 

 

 

 

 

2,013

 

2025

 

 

1,632

 

 

 

 

 

 

1,632

 

thereafter

 

 

8,543

 

 

 

 

 

 

8,543

 

 

 

$

19,238

 

 

$

21

 

 

$

19,217

 

Rental expense in connection with leases was $2,393,000 in 2020 and $2,371,000 in 2019.