XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Summary of Operating and Finance Lease Right-of-Use Assets and Related Lease Liabilities

Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Operating Leases

 

 

Finance Lease

 

 

Operating Leases

 

 

Finance Lease

 

Right of use asset

 

$

10,364

 

 

$

3,177

 

 

$

10,157

 

 

$

3,267

 

Lease liability

 

$

11,387

 

 

$

3,424

 

 

$

11,200

 

 

$

3,467

 

Weighted average remaining lease term (in years)

 

 

7.65

 

 

 

17.67

 

 

 

8.05

 

 

 

18.17

 

Weighted average discount rate

 

 

3.16

%

 

 

3.81

%

 

 

3.30

%

 

 

3.81

%

Summary of Lease Costs

 

A summary of lease costs during the three and six months ended June 30, 2021 and 2020 are presented below.  Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income.

 

(Dollars in thousands)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

45

 

 

$

45

 

 

$

90

 

 

$

90

 

Interest expense on lease liability

 

 

32

 

 

 

33

 

 

 

65

 

 

 

67

 

Total finance lease cost

 

 

77

 

 

 

78

 

 

 

155

 

 

 

157

 

Operating lease cost

 

 

511

 

 

 

505

 

 

 

1,027

 

 

 

1,033

 

Short-term and equipment lease cost

 

 

7

 

 

 

12

 

 

 

17

 

 

 

21

 

Variable lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Sublease income

 

 

(6

)

 

 

(4

)

 

 

(15

)

 

 

(10

)

Total lease costs

 

$

589

 

 

$

591

 

 

$

1,184

 

 

$

1,201

 

Summary of Cash Paid for Amounts Included in Measurement of Lease Liabilities

A summary of cash paid for amounts included in the measurement of lease liabilities is presented below.

 

(Dollars in thousands)

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

65

 

 

$

67

 

Operating cash flows from operating leases

 

 

1,048

 

 

 

1,064

 

Financing cash flows from finance leases

 

 

43

 

 

 

41

 

Summary of Maturity Analysis of Operating and Finance Lease Liabilities and Reconciliation of Undiscounted Cash Flows

 

A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below.

 

(Dollars in thousands)

 

June 30, 2021

 

 

 

Operating Leases

 

 

Finance Lease

 

Lease payments due:

 

 

 

 

 

 

 

 

Within one year

 

$

1,032

 

 

$

108

 

After one but within two years

 

 

2,061

 

 

 

217

 

After two but within three years

 

 

1,815

 

 

 

217

 

After three but within four years

 

 

1,760

 

 

 

252

 

After four but within five years

 

 

1,373

 

 

 

259

 

After five years

 

 

4,810

 

 

 

3,733

 

Total undiscounted cash flows

 

 

12,851

 

 

 

4,786

 

Discount on cash flows

 

 

(1,464

)

 

 

(1,362

)

Total lease liability

 

$

11,387

 

 

$

3,424