XML 25 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Leases
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases

(5)Leases

 

On January 1, 2019, Mid Penn adopted FASB Topic 842, Leases, and all subsequent ASUs that modified Topic 842, which primarily affected the accounting treatment for operating lease agreements in which Mid Penn is the lessee.  As of the January 1, 2019 adoption date, Mid Penn leased twenty-four branch locations under non-cancelable operating leases, which expire at various dates through the year ending December 31, 2035.  Three of Mid Penn’s operating leases are with related parties.  Subsequent to the adoption of Topic 842, Mid Penn entered into a lease agreement for one facility under a non-cancelable finance lease, which commenced March 1, 2019 and expires February 28, 2039.

 

In 2016, Mid Penn entered into a subleasing agreement with an unrelated party on one of its properties under an operating lease.  The sublease included an escalation clause.  The initial term of the sublease agreement began on July 1, 2016 and ended on March 31, 2021, and was extended for an additional one-year term ending March 31, 2022.  

 

Operating and finance lease right-of-use assets, as well as operating lease liabilities, are presented as separate line items on the Consolidated Balance Sheet, while finance lease liabilities are classified as a component of long-term debt.  Mid Penn has elected not to include short-term leases (i.e., leases with initial terms of twelve months or less) or equipment leases (deemed immaterial) on the Consolidated Balance Sheets.

 

There were no sale and leaseback transactions, leveraged leases, or leases that had not commenced as of June 30, 2021.  

 

Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of June 30, 2021 and December 31, 2020.

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Operating Leases

 

 

Finance Lease

 

 

Operating Leases

 

 

Finance Lease

 

Right of use asset

 

$

10,364

 

 

$

3,177

 

 

$

10,157

 

 

$

3,267

 

Lease liability

 

$

11,387

 

 

$

3,424

 

 

$

11,200

 

 

$

3,467

 

Weighted average remaining lease term (in years)

 

 

7.65

 

 

 

17.67

 

 

 

8.05

 

 

 

18.17

 

Weighted average discount rate

 

 

3.16

%

 

 

3.81

%

 

 

3.30

%

 

 

3.81

%

 

A summary of lease costs during the three and six months ended June 30, 2021 and 2020 are presented below.  Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income.

 

(Dollars in thousands)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

45

 

 

$

45

 

 

$

90

 

 

$

90

 

Interest expense on lease liability

 

 

32

 

 

 

33

 

 

 

65

 

 

 

67

 

Total finance lease cost

 

 

77

 

 

 

78

 

 

 

155

 

 

 

157

 

Operating lease cost

 

 

511

 

 

 

505

 

 

 

1,027

 

 

 

1,033

 

Short-term and equipment lease cost

 

 

7

 

 

 

12

 

 

 

17

 

 

 

21

 

Variable lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Sublease income

 

 

(6

)

 

 

(4

)

 

 

(15

)

 

 

(10

)

Total lease costs

 

$

589

 

 

$

591

 

 

$

1,184

 

 

$

1,201

 

 

A summary of cash paid for amounts included in the measurement of lease liabilities is presented below.

 

(Dollars in thousands)

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

65

 

 

$

67

 

Operating cash flows from operating leases

 

 

1,048

 

 

 

1,064

 

Financing cash flows from finance leases

 

 

43

 

 

 

41

 

 

 

A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below.

 

(Dollars in thousands)

 

June 30, 2021

 

 

 

Operating Leases

 

 

Finance Lease

 

Lease payments due:

 

 

 

 

 

 

 

 

Within one year

 

$

1,032

 

 

$

108

 

After one but within two years

 

 

2,061

 

 

 

217

 

After two but within three years

 

 

1,815

 

 

 

217

 

After three but within four years

 

 

1,760

 

 

 

252

 

After four but within five years

 

 

1,373

 

 

 

259

 

After five years

 

 

4,810

 

 

 

3,733

 

Total undiscounted cash flows

 

 

12,851

 

 

 

4,786

 

Discount on cash flows

 

 

(1,464

)

 

 

(1,362

)

Total lease liability

 

$

11,387

 

 

$

3,424