XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,247

 

 

$

426

 

Investment in subsidiaries

 

 

286,545

 

 

 

254,829

 

Other assets

 

 

268

 

 

 

357

 

Total assets

 

$

301,060

 

 

$

255,612

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Subordinated debt

 

$

44,580

 

 

$

17,735

 

Other liabilities

 

 

792

 

 

 

3

 

Shareholders' equity

 

 

255,688

 

 

 

237,874

 

Total liabilities and shareholders' equity

 

$

301,060

 

 

$

255,612

 

Condensed Statements of Income and Comprehensive Income

 

CONDENSED STATEMENTS OF INCOME AND

   COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiaries

 

$

7,537

 

 

$

7,189

 

 

$

10,837

 

Other income

 

$

13

 

 

 

 

 

 

 

Total Income

 

 

7,550

 

 

 

7,189

 

 

 

10,837

 

Expense

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

(3,715

)

 

 

(2,495

)

 

 

(5,668

)

Total Expense

 

 

(3,715

)

 

 

(2,495

)

 

 

(5,668

)

Income before income tax and equity in undistributed earnings (loss) of subsidiaries

 

 

3,835

 

 

 

4,694

 

 

 

5,169

 

Equity in undistributed earnings (loss) of subsidiaries

 

 

21,616

 

 

 

12,486

 

 

 

4,207

 

Income before income tax

 

 

25,451

 

 

 

17,180

 

 

 

9,376

 

Income tax benefit

 

 

758

 

 

 

521

 

 

 

1,220

 

Net income

 

 

26,209

 

 

 

17,701

 

 

 

10,596

 

Series D preferred stock dividends

 

 

 

 

 

 

 

 

102

 

Net income available to common shareholders

 

$

26,209

 

 

$

17,701

 

 

$

10,494

 

Comprehensive income

 

$

25,809

 

 

$

20,422

 

 

$

10,257

 

Condensed Statement of Cash Flows

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

26,209

 

 

$

17,701

 

 

$

10,596

 

Equity in undistributed (earnings) loss of subsidiaries

 

 

(21,616

)

 

 

(12,486

)

 

 

(4,207

)

Other, net

 

 

582

 

 

 

139

 

 

 

1,071

 

Net cash provided by operating activities

 

 

5,175

 

 

 

5,354

 

 

 

7,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Net cash paid for acquisition

 

 

 

 

 

 

 

 

(2,798

)

Investment in subsidiary

 

 

(10,500

)

 

 

 

 

 

 

Purchases of premises and equipment

 

 

 

 

 

(81

)

 

 

 

Net cash used in investing activities

 

 

(10,500

)

 

 

(81

)

 

 

(2,798

)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

(6,504

)

 

 

(6,688

)

 

 

(4,513

)

Series D preferred stock dividends

 

 

 

 

 

 

 

 

(102

)

Series D preferred stock redemption

 

 

 

 

 

 

 

 

(3,404

)

Employee Stock Purchase Plan stock issuance

 

 

147

 

 

 

134

 

 

 

119

 

Director Stock Purchase Plan stock issuance

 

 

148

 

 

 

135

 

 

 

124

 

Treasury stock purchased

 

 

(1,795

)

 

 

 

 

 

 

Subordinated debt issuance

 

 

27,150

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

19,146

 

 

 

(6,419

)

 

 

(7,776

)

Net increase (decrease) in cash and cash equivalents

 

 

13,821

 

 

 

(1,146

)

 

 

(3,114

)

Cash and cash equivalents, beginning of year

 

 

426

 

 

 

1,572

 

 

 

4,686

 

Cash and cash equivalents, end of year

 

$

14,247

 

 

$

426

 

 

$

1,572