XML 31 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Loans and Allowance for Loan and Lease Losses
12 Months Ended
Dec. 31, 2020
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract]  
Loans and Allowance for Loan and Lease Losses

 

7)       Loans and Allowance for Loan and Lease Losses

The types of loans in Mid Penn’s portfolio, summarized by those rated as “pass” (net of deferred fees and costs of $9,084,000 as of December 31, 2020 and $1,081,000 as of December 31, 2019), and the loans classified as “special mention” and “substandard” within Mid Penn’s internal risk rating system as of December 31, 2020 and December 31, 2019, are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Total

 

Commercial and industrial

 

$

739,306

 

 

$

9,928

 

 

$

3,120

 

 

$

752,354

 

Commercial real estate

 

 

1,084,123

 

 

 

1,708

 

 

 

13,825

 

 

 

1,099,656

 

Commercial real estate - construction

 

 

248,882

 

 

 

 

 

 

31

 

 

 

248,913

 

Residential mortgage

 

 

200,544

 

 

 

53

 

 

 

1,244

 

 

 

201,841

 

Home equity

 

 

71,856

 

 

 

3

 

 

 

2,365

 

 

 

74,224

 

Consumer

 

 

7,053

 

 

 

 

 

 

 

 

 

7,053

 

 

 

$

2,351,764

 

 

$

11,692

 

 

$

20,585

 

 

$

2,384,041

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Total

 

Commercial and industrial

 

$

326,573

 

 

$

9,558

 

 

$

3,016

 

 

$

339,147

 

Commercial real estate

 

 

913,001

 

 

 

2,426

 

 

 

13,711

 

 

 

929,138

 

Commercial real estate - construction

 

 

181,650

 

 

 

 

 

 

40

 

 

 

181,690

 

Residential mortgage

 

 

235,252

 

 

 

55

 

 

 

1,417

 

 

 

236,724

 

Home equity

 

 

68,224

 

 

 

 

 

 

47

 

 

 

68,271

 

Consumer

 

 

7,786

 

 

 

 

 

 

 

 

 

7,786

 

 

 

$

1,732,486

 

 

$

12,039

 

 

$

18,231

 

 

$

1,762,756

 

 

The increase in deferred fees and costs from December 31, 2019 to December 31, 2020 was the result of collected but unearned PPP loan processing fees related to the PPP loans which Mid Penn processed and disbursed during the second and third quarters of 2020.  PPP loans are included in commercial and industrial loans and are fully guaranteed by the SBA; therefore, all PPP loans outstanding (net of the related deferred PPP fees) are classified as “pass” within Mid Penn’s internal risk rating system as of December 31, 2020.  

 

Mid Penn had no loans classified as “Doubtful” as of December 31, 2020 and December 31, 2019.

Impaired loans by loan portfolio class as of December 31, 2020 and 2019 are summarized as follows:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

(Dollars in thousands)

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

899

 

 

$

931

 

 

$

 

 

$

890

 

 

$

890

 

 

$

 

Commercial real estate

 

 

8,215

 

 

 

8,574

 

 

 

 

 

 

7,973

 

 

 

8,366

 

 

 

 

Commercial real estate - construction

 

 

31

 

 

 

34

 

 

 

 

 

 

40

 

 

 

61

 

 

 

 

Residential mortgage

 

 

818

 

 

 

842

 

 

 

 

 

 

817

 

 

 

838

 

 

 

 

Home equity

 

 

2,365

 

 

 

2,395

 

 

 

 

 

 

25

 

 

 

27

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded and acquired with credit deterioration: *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

3

 

 

$

68

 

 

$

 

Commercial real estate

 

 

1,419

 

 

 

1,693

 

 

 

 

 

 

1,423

 

 

 

1,708

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

323

 

 

 

568

 

 

 

 

 

 

381

 

 

 

578

 

 

 

 

Home equity

 

 

 

 

 

13

 

 

 

 

 

 

1

 

 

 

5

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

553

 

 

$

574

 

 

$

533

 

 

$

 

 

$

 

 

$

 

Commercial real estate

 

 

887

 

 

 

994

 

 

 

274

 

 

 

338

 

 

 

380

 

 

 

166

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,452

 

 

$

1,505

 

 

$

533

 

 

$

893

 

 

$

958

 

 

$

 

Commercial real estate

 

 

10,521

 

 

 

11,261

 

 

 

274

 

 

 

9,734

 

 

 

10,454

 

 

 

166

 

Commercial real estate - construction

 

 

31

 

 

 

34

 

 

 

 

 

 

40

 

 

 

61

 

 

 

 

Residential mortgage

 

 

1,141

 

 

 

1,410

 

 

 

 

 

 

1,198

 

 

 

1,416

 

 

 

 

Home equity

 

 

2,365

 

 

 

2,408

 

 

 

 

 

 

26

 

 

 

32

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Loans acquired with credit deterioration are presented net of credit fair value adjustment.

 

The average recorded investment of impaired loans and related interest income recognized for the years ended December 31, 2020, 2019, and 2018 are summarized as follows:

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,136

 

 

$

 

 

$

178

 

 

$

3

 

 

$

 

 

$

 

Commercial real estate

 

 

9,379

 

 

 

5

 

 

 

3,363

 

 

 

20

 

 

 

3,048

 

 

 

3

 

Commercial real estate - construction

 

 

44

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

998

 

 

 

26

 

 

 

854

 

 

 

30

 

 

 

754

 

 

 

29

 

Home equity

 

 

1,801

 

 

 

 

 

 

27

 

 

 

 

 

 

101

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded and acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1

 

 

$

 

 

$

18

 

 

$

 

 

$

23

 

 

$

 

Commercial real estate

 

 

1,423

 

 

 

 

 

 

1,597

 

 

 

 

 

 

1,414

 

 

 

23

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

361

 

 

 

 

 

 

991

 

 

 

 

 

 

832

 

 

 

 

Home equity

 

 

1

 

 

 

 

 

 

4

 

 

 

 

 

 

1

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

205

 

 

$

 

 

$

962

 

 

$

 

 

$

4,437

 

 

$

 

Commercial real estate

 

 

752

 

 

 

 

 

 

424

 

 

 

 

 

 

541

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

147

 

 

 

 

 

 

367

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,342

 

 

$

 

 

$

1,158

 

 

$

3

 

 

$

4,460

 

 

$

 

Commercial real estate

 

 

11,554

 

 

 

5

 

 

 

5,384

 

 

 

20

 

 

 

5,003

 

 

 

26

 

Commercial real estate - construction

 

 

44

 

 

 

 

 

 

179

 

 

 

 

 

 

367

 

 

 

 

Residential mortgage

 

 

1,359

 

 

 

26

 

 

 

1,845

 

 

 

30

 

 

 

1,586

 

 

 

29

 

Home equity

 

 

1,802

 

 

 

 

 

 

31

 

 

 

 

 

 

102

 

 

 

 

 

Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of December 31, 2020 and 2019 are summarized as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

Commercial and industrial

 

$

1,452

 

 

$

894

 

Commercial real estate

 

 

10,520

 

 

 

9,800

 

Commercial real estate - construction

 

 

31

 

 

 

40

 

Residential mortgage

 

 

679

 

 

 

711

 

Home equity

 

 

2,365

 

 

 

26

 

 

 

$

15,047

 

 

$

11,471

 

 

If nonaccrual loans and leases had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the period, Mid Penn would have recorded interest income on these loans of $638,000, $333,000, and $536,000, in the years ended December 31, 2020, 2019, and 2018, respectively.  Mid Penn has no commitments to lend additional funds to borrowers with impaired or nonaccrual loans.

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The classes of the loan portfolio summarized by the past due status as of December 31, 2020 and 2019 are summarized as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Loans

 

 

Loans Receivable > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

365

 

 

$

1,017

 

 

$

1,377

 

 

$

2,759

 

 

$

749,595

 

 

$

752,354

 

 

$

 

Commercial real estate

 

 

1,096

 

 

 

 

 

 

7,668

 

 

 

8,764

 

 

 

1,089,473

 

 

 

1,098,237

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

248,913

 

 

 

248,913

 

 

 

 

Residential mortgage

 

 

126

 

 

 

 

 

 

282

 

 

 

408

 

 

 

201,110

 

 

 

201,518

 

 

 

 

Home equity

 

 

71

 

 

 

22

 

 

 

2,343

 

 

 

2,436

 

 

 

71,788

 

 

 

74,224

 

 

 

 

Consumer

 

 

 

 

 

6

 

 

 

 

 

 

6

 

 

 

7,047

 

 

 

7,053

 

 

 

 

Loans acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

9

 

 

 

 

 

 

1,402

 

 

 

1,411

 

 

 

8

 

 

 

1,419

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

 

 

 

 

168

 

 

 

168

 

 

 

155

 

 

 

323

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,667

 

 

$

1,045

 

 

$

13,240

 

 

$

15,952

 

 

$

2,368,089

 

 

$

2,384,041

 

 

$

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 90 Days

 

 

Total Past Due

 

 

Current

 

 

Total Loans

 

 

Loans Receivable > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

1,059

 

 

$

890

 

 

$

1,949

 

 

$

337,195

 

 

$

339,144

 

 

$

 

Commercial real estate

 

 

1,298

 

 

 

11

 

 

 

7,819

 

 

 

9,128

 

 

 

918,587

 

 

 

927,715

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181,690

 

 

 

181,690

 

 

 

 

Residential mortgage

 

 

145

 

 

 

 

 

 

326

 

 

 

471

 

 

 

235,872

 

 

 

236,343

 

 

 

 

Home equity

 

 

34

 

 

 

 

 

 

 

 

 

34

 

 

 

68,236

 

 

 

68,270

 

 

 

 

Consumer

 

 

5

 

 

 

3

 

 

 

 

 

 

8

 

 

 

7,778

 

 

 

7,786

 

 

 

 

Loans acquired with credit deterioration:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

Commercial real estate

 

 

16

 

 

 

473

 

 

 

934

 

 

 

1,423

 

 

 

 

 

 

1,423

 

 

 

 

Commercial real estate - construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

5

 

 

 

 

 

 

203

 

 

 

208

 

 

 

173

 

 

 

381

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,503

 

 

$

1,546

 

 

$

10,175

 

 

$

13,224

 

 

$

1,749,532

 

 

$

1,762,756

 

 

$

 

 

 

Activity in the allowance for loan and lease losses for the years ended December 31, 2020, 2019, and 2018, and the recorded investment in loans receivable as of December 31, 2020, 2019, and 2018 are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec. 31, 2020

 

Commercial

and

industrial

 

 

Commercial

real

estate

 

 

Commercial

real estate -

construction

 

 

Lease Financing

 

 

Residential

mortgage

 

 

Home

equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for

   loan and lease

   losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,341

 

 

$

6,259

 

 

$

51

 

 

$

 

 

$

417

 

 

$

442

 

 

$

2

 

 

$

3

 

 

$

9,515

 

Charge-offs

 

 

(45

)

 

 

(258

)

 

 

(7

)

 

 

 

 

 

(4

)

 

 

 

 

 

(58

)

 

 

 

 

 

(372

)

Recoveries

 

 

3

 

 

 

1

 

 

 

2

 

 

 

 

 

 

3

 

 

 

3

 

 

 

27

 

 

 

 

 

 

39

 

Provisions

 

 

767

 

 

 

2,653

 

 

 

88

 

 

 

 

 

 

13

 

 

 

62

 

 

 

30

 

 

 

587

 

 

 

4,200

 

Ending balance

 

 

3,066

 

 

 

8,655

 

 

 

134

 

 

 

 

 

 

429

 

 

 

507

 

 

 

1

 

 

 

590

 

 

 

13,382

 

Ending balance:

   individually

   evaluated for

   impairment

 

 

533

 

 

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

807

 

Ending balance:

   collectively

   evaluated for

   impairment

 

$

2,533

 

 

$

8,381

 

 

$

134

 

 

$

 

 

$

429

 

 

$

507

 

 

$

1

 

 

$

590

 

 

$

12,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

752,354

 

 

$

1,099,656

 

 

$

248,913

 

 

$

 

 

$

201,841

 

 

$

74,224

 

 

$

7,053

 

 

$

 

 

$

2,384,041

 

Ending balance:

   individually

   evaluated for

   impairment

 

 

1,452

 

 

 

9,102

 

 

 

31

 

 

 

 

 

 

818

 

 

 

2,365

 

 

 

 

 

 

 

 

 

13,768

 

Ending balance:

   acquired with

   credit

   deterioration

 

 

 

 

 

1,419

 

 

 

 

 

 

 

 

 

323

 

 

 

 

 

 

 

 

 

 

 

 

1,742

 

Ending balance:

   collectively

   evaluated for

   impairment

 

$

750,902

 

 

$

1,089,135

 

 

$

248,882

 

 

$

 

 

$

200,700

 

 

$

71,859

 

 

$

7,053

 

 

$

 

 

$

2,368,531

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec. 31, 2019

 

Commercial and industrial

 

 

Commercial real estate

 

 

Commercial real estate - construction

 

 

Lease Financing

 

 

Residential mortgage

 

 

Home equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for

   loan and lease

   losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,391

 

 

$

4,703

 

 

$

75

 

 

$

 

 

$

453

 

 

$

528

 

 

$

7

 

 

$

240

 

 

$

8,397

 

Charge-offs

 

 

(217

)

 

 

(60

)

 

 

(40

)

 

 

 

 

 

(29

)

 

 

(18

)

 

 

(64

)

 

 

 

 

 

(428

)

Recoveries

 

 

45

 

 

 

82

 

 

 

 

 

 

 

 

 

9

 

 

 

5

 

 

 

15

 

 

 

 

 

 

156

 

Provisions

 

 

122

 

 

 

1,534

 

 

 

16

 

 

 

 

 

 

(16

)

 

 

(73

)

 

 

44

 

 

 

(237

)

 

 

1,390

 

Ending balance

 

 

2,341

 

 

 

6,259

 

 

 

51

 

 

 

 

 

 

417

 

 

 

442

 

 

 

2

 

 

 

3

 

 

 

9,515

 

Ending balance:

   individually

   evaluated for

   impairment

 

 

 

 

 

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166

 

Ending balance:

   collectively

   evaluated for

   impairment

 

$

2,341

 

 

$

6,093

 

 

$

51

 

 

$

 

 

$

417

 

 

$

442

 

 

$

2

 

 

$

3

 

 

$

9,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

339,147

 

 

$

929,138

 

 

$

181,690

 

 

$

 

 

$

236,724

 

 

$

68,271

 

 

$

7,786

 

 

$

 

 

$

1,762,756

 

Ending balance:

   individually

   evaluated for

   impairment

 

 

890

 

 

 

8,311

 

 

 

40

 

 

 

 

 

 

817

 

 

 

25

 

 

 

 

 

 

 

 

 

10,083

 

Ending balance:

   acquired with

   credit

   deterioration

 

 

3

 

 

 

1,423

 

 

 

 

 

 

 

 

 

381

 

 

 

1

 

 

 

 

 

 

 

 

 

1,808

 

Ending balance:

   collectively

   evaluated for

   impairment

 

$

338,254

 

 

$

919,404

 

 

$

181,650

 

 

$

 

 

$

235,526

 

 

$

68,245

 

 

$

7,786

 

 

$

 

 

$

1,750,865

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec. 31, 2018

 

Commercial

and

industrial

 

 

Commercial

real

estate

 

 

Commercial

real estate -

construction

 

 

Lease Financing

 

 

Residential

mortgage

 

 

Home

equity

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for

   loan and lease

   losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,795

 

 

$

4,435

 

 

$

178

 

 

$

 

 

$

428

 

 

$

423

 

 

$

3

 

 

$

344

 

 

$

7,606

 

Charge-offs

 

 

(142

)

 

 

(64

)

 

 

(40

)

 

 

 

 

 

(60

)

 

 

(185

)

 

 

(37

)

 

 

 

 

 

(528

)

Recoveries

 

 

1

 

 

 

808

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

9

 

 

 

 

 

 

819

 

Provisions

 

 

737

 

 

 

(476

)

 

 

(63

)

 

 

 

 

 

85

 

 

 

289

 

 

 

32

 

 

 

(104

)

 

 

500

 

Ending balance

 

 

2,391

 

 

 

4,703

 

 

 

75

 

 

 

 

 

 

453

 

 

 

528

 

 

 

7

 

 

 

240

 

 

 

8,397

 

Ending balance:

   individually

   evaluated for

   impairment

 

 

500

 

 

 

204

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

742

 

Ending balance:

   collectively

   evaluated for

   impairment

 

$

1,891

 

 

$

4,499

 

 

$

37

 

 

$

 

 

$

453

 

 

$

528

 

 

$

7

 

 

$

240

 

 

$

7,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

286,518

 

 

$

861,369

 

 

$

142,173

 

 

$

53

 

 

$

253,543

 

 

$

70,096

 

 

$

10,315

 

 

$

 

 

$

1,624,067

 

Ending balance:

   individually

   evaluated for

   impairment

 

 

4,527

 

 

 

2,728

 

 

 

367

 

 

 

 

 

 

811

 

 

 

30

 

 

 

 

 

 

 

 

 

8,463

 

Ending balance:

   acquired with

   credit

   deterioration

 

 

28

 

 

 

1,563

 

 

 

 

 

 

 

 

 

1,208

 

 

 

4

 

 

 

 

 

 

 

 

 

2,803

 

Ending balance:

   collectively

   evaluated for

   impairment

 

$

281,963

 

 

$

857,078

 

 

$

141,806

 

 

$

53

 

 

$

251,524

 

 

$

70,062

 

 

$

10,315

 

 

$

 

 

$

1,612,801

 

 

 


 

The recorded investments in troubled debt restructured loans at December 31, 2020 and 2019 are as follows:

 

(Dollars in thousands)

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2020

Outstanding Recorded

Investment

 

 

Outstanding Recorded

Investment

 

 

Recorded Investment

 

Commercial and industrial

$

8

 

 

$

8

 

 

$

6

 

Commercial real estate

 

1,806

 

 

 

1,707

 

 

 

933

 

Commercial real estate - construction

 

40

 

 

 

40

 

 

 

31

 

Residential mortgage

 

728

 

 

 

725

 

 

 

510

 

 

$

2,582

 

 

$

2,480

 

 

$

1,480

 

 

(Dollars in thousands)

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2019

Outstanding Recorded

Investment

 

 

Outstanding Recorded

Investment

 

 

Recorded Investment

 

Commercial and industrial

$

3

 

 

$

3

 

 

$

3

 

Commercial real estate

 

2,562

 

 

 

2,463

 

 

 

1,705

 

Commercial real estate - construction

 

40

 

 

 

40

 

 

 

40

 

Residential mortgage

 

677

 

 

 

675

 

 

 

490

 

 

$

3,282

 

 

$

3,181

 

 

$

2,238

 

 

Mid Penn’s troubled debt restructured loans at December 31, 2020 totaled $1,480,000, and included three accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $463,000.  The remaining $1,017,000 of troubled debt restructurings were attributable to nine loans among seven relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans.  One large relationship accounted for $535,000 of the total $1,017,000 in nonaccrual impaired troubled debt restructured loans.  As of December 31, 2020, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements.  There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2020.  

 

Mid Penn’s troubled debt restructured loans at December 31, 2019 totaled $2,238,000, and included three accruing impaired residential mortgage loans to unrelated borrowers in compliance with the terms of the modifications totaling $490,000.  The remaining $1,748,000 of troubled debt restructurings was attributable to eight loans among five relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans.  One large relationship accounted for $1,252,000 of the total $1,748,000 in nonaccrual impaired troubled debt restructured loans.  As of December 31, 2019, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements.  There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2019.  

Mid Penn entered into forbearance agreements on all loans currently classified as troubled debt restructurings and all of these agreements have resulted in additional principal repayment.  The terms of these forbearance agreements vary whereby principal payments have been decreased, interest rates have been reduced and/or the loan will be repaid as collateral is sold.

There were three loans modified in 2020, two loans modified in 2019, and one loan modified in 2018 that resulted in troubled debt restructurings.  The following table summarizes the loans whose terms have been modified resulting in troubled debt restructurings during the years ended December 31, 2020, 2019, and 2018.

 

(Dollars in thousands)

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2020

 

Number of Contracts

 

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

Commercial real estate

 

1

 

$

593

 

 

$

593

 

 

$

535

 

Residential mortgage

 

2

 

 

51

 

 

 

51

 

 

 

47

 

 

 

3

 

$

644

 

 

$

644

 

 

$

582

 

 

 

(Dollars in thousands)

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2019

 

Number of Contracts

 

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

Commercial and industrial

 

1

 

$

3

 

 

$

3

 

 

$

3

 

Commercial real estate - construction

 

1

 

 

40

 

 

 

40

 

 

 

40

 

 

 

2

 

$

43

 

 

$

43

 

 

$

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

 

December 31, 2018

 

Number of Contracts

 

Outstanding Recorded Investment

 

 

Outstanding Recorded Investment

 

 

Recorded Investment

 

Commercial real estate

 

1

 

$

270

 

 

$

270

 

 

$

266

 

 

 

1

 

$

270

 

 

$

270

 

 

$

266

 

 

The CARES Act, signed into law in March 2020, along with a joint agency statement issued by banking agencies, provided that short-term modifications made in response to COVID-19 to current and performing borrowers did not need to be accounted for as troubled debt restructurings. Depending upon the specific needs and circumstances affecting each borrower, the majority of these modifications ranged from deferrals of both principal and interest payments, with some borrowers reverting to interest-only payments.  The majority of the deferrals were granted for a period of three months, but some as long as six months, depending upon management’s specific evaluation of each borrower’s circumstances.  Interest continued to accrue on loans modified under the CARES Act during the deferral period.  During 2020, Mid Penn had provided loan modifications meeting the CARES Act qualifications to over 1,000 borrowers.  Mid Penn remains in communication with each of these borrowers to assess the ongoing credit status of the borrowers, and may make further adjustments to a borrower’s relationship at some future time if warranted for the specific situation.    As of December 31, 2020, the principal balance of loans remaining in this CARES Act qualifying deferment status totaled $11,681,000, or less than 1 percent of the total loan portfolio.  Most borrowers granted a CARES Act deferral have returned to regular payment status.  

 

The following table provides activity for the accretable yield of purchased impaired loans for the years ended December 31, 2020 and 2019.

 

(Dollars in thousands)

 

 

 

 

For the year ended December 31,

 

 

 

2020

 

 

2019

 

Accretable yield, beginning of period

 

$

89

 

 

$

309

 

Accretable yield amortized to interest income

 

 

(49

)

 

 

(220

)

Accretable yield, end of period

 

$

40

 

 

$

89

 

 

 

The Bank has granted loans to certain of its executive officers, directors, and their related interests.  The aggregate amount of these loans was $12,567,000 and $11,220,000 at December 31, 2020 and 2019, respectively.   During 2020, $6,511,000 of new loans and advances were extended and repayments totaled $5,164,000.  None of these loans were past due, in nonaccrual status, or restructured at December 31, 2020.