XML 75 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating Activities:    
Net Income $ 13,293 $ 5,947
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 1,155 225
Depreciation 2,101 1,671
Amortization of intangibles 1,078 837
Net amortization of security discounts/premiums 547 308
Amortization of operating lease right of use assets 1,244  
Amortization of finance lease right of use asset 105  
Gain on sales of investment securities (70) (132)
Earnings on cash surrender value of life insurance (253) (205)
Mortgage loans originated for sale (116,313) (35,437)
Proceeds from sales of mortgage loans originated for sale 113,505 33,854
Gain on sale of mortgage loans (2,605) (558)
SBA loans originated for sale (11,187) (6,061)
Proceeds from sales of SBA loans originated for sale 11,897 6,539
Gain on sale of SBA loans (710) (477)
Loss on write-down or disposal of property, plant, and equipment 163 70
(Gain) loss on sale or write-down of foreclosed assets (22) 48
Stock compensation expense 251 187
Deferred income tax (benefit) expense (682) 3,526
(Increase) decrease in accrued interest receivable (170) 355
Increase in other assets (6,407) (4,400)
Increase in accrued interest payable 561 528
Net change in operating lease liability (1,332)  
Increase (decrease) in other liabilities 1,044 (535)
Net Cash Provided By Operating Activities 7,193 6,290
Investing Activities:    
Proceeds from the sale of available-for-sale securities 69,377 155,626
Proceeds from the maturity or call of available-for-sale securities 8,860 15,483
Purchases of available-for-sale securities (14,911) (21,142)
Proceeds from the maturity or call of held-to-maturity securities 18,892 8,961
Purchases of held-to-maturity securities (21,328) (72,877)
Net cash received from acquisitions   72,616
Redemptions of restricted investment in bank stock 541 3,345
Net increase in loans and leases (87,000) (75,111)
Proceeds from bank owned life insurance 140  
Purchases of bank premises and equipment (1,592) (8,397)
Proceeds from the sale of foreclosed assets 1,306 194
Net Cash (Used In) Provided By Investing Activities (25,715) 78,698
Financing Activities:    
Net increase in deposits 164,067 23,970
Net decrease in short-term borrowings (31,100) (67,165)
Common stock dividends paid (5,162) (3,246)
Net change in finance lease liability (26)  
Proceeds from the issuance of long-term debt 13,500  
Long-term debt repayment (2,139) (152)
Net Cash Provided By (Used In) Financing Activities 139,336 (46,417)
Net increase in cash and cash equivalents 120,814 38,571
Cash and cash equivalents, beginning of period 40,065 23,514
Cash and cash equivalents, end of period 160,879 62,085
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 17,973 6,463
Cash paid for income taxes 3,735 225
Supplemental Noncash Disclosures:    
Initial recognition of operating lease right of use assets 11,661  
Initial recognition of operating lease liabilities 12,866  
Initial recognition of finance lease right of use asset 3,597  
Initial recognition of finance lease liability 3,597  
Asset transferred to bank premises and equipment held for sale 1,274  
Loans transferred to foreclosed assets held for sale 397 1,018
Scottdale [Member]    
Supplemental Noncash Disclosures:    
Common stock issued to shareholders   1,879
First Priority [Member]    
Supplemental Noncash Disclosures:    
Common stock issued to shareholders   2,321
First Priority and Scottdale [Member]    
Assets Acquired:    
Securities   177,016
Loans   582,392
Restricted stock   2,334
Property and equipment   2,643
Foreclosed assets   136
Deferred income taxes   4,168
Accrued interest receivable   3,282
Core deposit intangible   7,976
Cash surrender value of life insurance   3,363
Other assets   1,100
Assets acquired   784,410
Liabilities Assumed:    
Deposits   714,927
Borrowings   49,939
Accrued interest payable   1,089
Other liabilities   6,213
Liabilities assumed   772,168
Equity Assumed:    
Preferred stock   3,404
Equity assumed   3,404
Employee [Member]    
Financing Activities:    
Stock Purchase Plan 95 84
Director [Member]    
Financing Activities:    
Stock Purchase Plan $ 101 $ 92