XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring Basis

The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels.

 

 

 

 

 

 

 

Fair value measurements at June 30, 2019 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

June 30, 2019

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

44,526

 

 

$

 

 

$

44,526

 

 

$

 

Mortgage-backed U.S. government agencies

 

 

21,358

 

 

 

 

 

 

21,358

 

 

 

 

State and political subdivision obligations

 

 

14,186

 

 

 

 

 

 

14,186

 

 

 

 

Corporate debt securities

 

 

3,334

 

 

 

 

 

 

3,334

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

506

 

 

 

506

 

 

 

 

 

 

 

Total

 

$

83,910

 

 

$

506

 

 

$

83,404

 

 

$

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2018 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

41,572

 

 

$

 

 

$

41,572

 

 

$

 

Mortgage-backed U.S. government agencies

 

 

38,849

 

 

 

 

 

 

38,849

 

 

 

 

State and political subdivision obligations

 

 

29,256

 

 

 

 

 

 

29,256

 

 

 

 

Corporate debt securities

 

 

2,246

 

 

 

 

 

 

2,246

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

492

 

 

 

492

 

 

 

 

 

 

 

Total

 

$

112,415

 

 

$

492

 

 

$

111,923

 

 

$

 

Fair Value Measurements, Nonrecurring

The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.

 

 

 

 

 

 

 

Fair value measurements at June 30, 2019 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

June 30, 2019

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

928

 

 

$

 

 

$

 

 

$

928

 

Foreclosed Assets Held for Sale

 

 

44

 

 

 

 

 

 

 

 

 

44

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2018 using:

 

(Dollars in thousands)

 

Total carrying value at

 

 

Quoted prices in active markets

 

 

Significant other

observable inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

4,935

 

 

$

 

 

$

 

 

$

4,935

 

Foreclosed Assets Held for Sale

 

 

581

 

 

 

 

 

 

 

 

 

581

 

Fair Value Measurement Inputs and Valuation Techniques

 

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

 

June 30, 2019

 

Fair Value Estimate

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired Loans

 

$

928

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

25% - 100%

 

37%

 

Foreclosed Assets Held for Sale

 

 

44

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

27% - 27%

 

27%

 

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2018

 

Fair Value Estimate

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired Loans

 

$

4,935

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

26% - 100%

 

40%

 

Foreclosed Assets Held for Sale

 

 

581

 

 

Appraisal of collateral (a), (b)

 

Appraisal adjustments (b)

 

17% - 17%

 

17%

 

 

 

(a)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.

 

(b)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

 

Fair Value, by Balance Sheet Grouping

The following table summarizes the carrying value and fair value of financial instruments at June 30, 2019 and December 31, 2018.

 

(Dollars in thousands)

June 30, 2019

 

 

December 31, 2018

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

48,145

 

 

$

48,145

 

 

$

40,065

 

 

$

40,065

 

Available-for-sale investment securities

 

83,404

 

 

 

83,404

 

 

 

111,923

 

 

 

111,923

 

Held-to-maturity investment securities

 

160,182

 

 

 

162,863

 

 

 

168,370

 

 

 

166,582

 

Equity securities

 

506

 

 

 

506

 

 

 

492

 

 

 

492

 

Loans held for sale

 

8,139

 

 

 

8,139

 

 

 

1,702

 

 

 

1,702

 

Net loans and leases

 

1,679,402

 

 

 

1,703,362

 

 

 

1,615,670

 

 

 

1,622,287

 

Restricted investment in bank stocks

 

6,480

 

 

 

6,480

 

 

 

6,646

 

 

 

6,646

 

Accrued interest receivable

 

8,883

 

 

 

8,883

 

 

 

8,244

 

 

 

8,244

 

Mortgage servicing rights

 

92

 

 

 

92

 

 

 

101

 

 

 

101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

1,778,401

 

 

 

1,780,014

 

 

$

1,726,026

 

 

$

1,725,674

 

Short-term borrowings

 

13,000

 

 

 

13,000

 

 

 

43,100

 

 

 

43,100

 

Long-term debt (a)

 

61,444

 

 

 

62,542

 

 

 

48,024

 

 

 

44,585

 

Subordinated debt

 

27,070

 

 

 

25,450

 

 

 

27,082

 

 

 

24,881

 

Accrued interest payable

 

2,696

 

 

 

2,696

 

 

 

2,262

 

 

 

2,262

 

 

(a)

Long-term debt excludes finance lease obligations.

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

 


The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of June 30, 2019 and December 31, 2018.  Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, loans held for sale, restricted investment in bank stocks, mortgage servicing rights, accrued interest receivable and payable, and short-term borrowings.  Other than cash and cash equivalents, which are considered Level 1 Inputs and mortgage servicing rights, which are Level 3 Inputs, these instruments are Level 2 Inputs. These tables exclude financial instruments for which the carrying amount approximates fair value, not previously disclosed.

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

 

 

Significant

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Significant Other

 

 

Unobservable

 

 

 

Carrying

 

 

 

 

 

 

or Liabilities

 

 

Observable Inputs

 

 

Inputs

 

June 30, 2019

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity investment

   securities

 

$

160,182

 

 

$

162,863

 

 

$

 

 

$

162,863

 

 

$

 

Net loans and leases

 

 

1,679,402

 

 

 

1,703,362

 

 

 

 

 

 

 

 

 

1,703,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments -

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,778,401

 

 

$

1,780,014

 

 

$

 

 

$

1,780,014

 

 

$

 

Long-term debt (a)

 

 

61,444

 

 

 

62,542

 

 

 

 

 

 

62,542

 

 

 

 

Subordinated debt

 

 

27,070

 

 

 

25,450

 

 

 

 

 

 

25,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

 

 

Significant

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Significant Other

 

 

Unobservable

 

 

 

Carrying

 

 

 

 

 

 

or Liabilities

 

 

Observable Inputs

 

 

Inputs

 

December 31, 2018

 

Amount

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity investment

   securities

 

$

168,370

 

 

$

166,582

 

 

$

 

 

$

166,582

 

 

$

 

Net loans and leases

 

 

1,615,670

 

 

 

1,622,287

 

 

 

 

 

 

 

 

 

1,622,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments -

   liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,726,026

 

 

$

1,725,674

 

 

$

 

 

$

1,725,674

 

 

$

 

Long-term debt

 

 

48,024

 

 

 

44,585

 

 

 

 

 

 

44,585

 

 

 

 

Subordinated debt

 

 

27,082

 

 

 

24,881

 

 

 

 

 

 

24,881

 

 

 

 

 

 

(a)

Long-term debt excludes finance lease obligations.