XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating Activities:    
Net Income $ 3,827 $ 3,007
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 735 600
Depreciation 820 708
Amortization of intangibles 71 30
Net amortization of security premiums 11,330 1,905
Gain on sales of investment securities (213) (177)
Earnings on cash surrender value of life insurance (135) (127)
SBA loans originated for sale (3,318) (1,897)
Proceeds from sales of SBA loans originated for sale 3,583 2,040
Gain on sale of loans (265) (143)
Loss on sale or write-down of foreclosed assets 132 17
Restricted stock compensation expense 17 8
Deferred income tax expense 16 69
Increase in accrued interest receivable (130) (19)
Decrease (increase) in other assets 161 (1,148)
Increase in accrued interest payable 308 160
Increase (decrease) in other liabilities 1,847 (504)
Net Cash Provided by Operating Activities 18,786 4,529
Investing Activities:    
Net decrease in interest-bearing time deposits with other financial institutions 3,330 103
Proceeds from the maturity or call of investment securities 6,264 4,964
Proceeds from the sale of investment securities 38,501 16,091
Purchases of investment securities (84,352) (8,312)
Net cash received from acquisition   8,095
Redemptions (purchases) of restricted investment in bank stock 1,623 (134)
Net increase in loans and leases (30,054) (24,202)
Purchases of bank premises and equipment (319) (1,035)
Proceeds from sale of foreclosed assets 614 262
Net Cash Used In Investing Activities (64,393) (4,168)
Financing Activities:    
Net increase (decrease) in deposits 116,397 (7,235)
Net (decrease) increase in short-term borrowings (31,596) 14,403
Common stock dividend paid (1,437) (772)
Employee Stock Purchase Plan 35 31
Long-term debt repayment (10,116) (5,110)
Net Cash Provided By Financing Activities 73,283 1,138
Net increase in cash and cash equivalents 27,676 1,499
Cash and cash equivalents, beginning of period 13,284 9,882
Cash and cash equivalents, end of period 40,960 11,381
Supplemental Disclosures of Cash Flow Information:    
Interest paid 2,300 2,086
Income taxes paid 565 630
Supplemental Noncash Disclosures:    
Loan transfers to foreclosed assets held for sale $ 101 481
Phoenix Bancorp Inc. [Member]    
Assets Acquired:    
Securities   11,331
Loans   110,363
Restricted stock   509
Property and equipment   1,792
Accrued interest receivable   388
Core deposit and other intangibles   578
Bank-owned life insurance   3,673
Other assets   1,127
Assets acquired   129,761
Liabilities Assumed:    
Deposits   123,238
Accrued interest payable   32
Long-term debt   3,570
Other liabilities   876
Liabilities assumed   127,716
Equity Acquired:    
Preferred stock   1,750
Series B Preferred Stock [Member]    
Financing Activities:    
Preferred stock dividend paid   (175)
Series C Preferred Stock [Member]    
Financing Activities:    
Preferred stock dividend paid   $ (4)