XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Measurement [Abstract]  
Assets Measured at Fair Value on a Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Fair value measurements at June 30, 2016 using:



(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs



Assets:

 

June 30, 2016

 

(Level 1)

 

(Level 2)

 

(Level 3)



U.S. Treasury and U.S. government agencies

 

$

44,875 

 

$

 -

 

$

44,875 

 

$

 -



Mortgage-backed U.S. government agencies

 

 

26,377 

 

 

 -

 

 

26,377 

 

 

 -



State and political subdivision obligations

 

 

92,838 

 

 

 -

 

 

92,838 

 

 

 -



Equity securities

 

 

3,252 

 

 

1,088 

 

 

2,164 

 

 

 -



 

 

$

167,342 

 

$

1,088 

 

$

166,254 

 

$

 -





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Fair value measurements at December 31, 2015 using:



(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs



Assets:

 

December 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)



U.S. Treasury and U.S. government agencies

 

$

26,990 

 

$

 -

 

$

26,990 

 

$

 -



Mortgage-backed U.S. government agencies

 

 

38,804 

 

 

 -

 

 

38,804 

 

 

 -



State and political subdivision obligations

 

 

66,617 

 

 

 -

 

 

66,617 

 

 

 -



Equity securities

 

 

3,310 

 

 

1,240 

 

 

2,070 

 

 

 -



 

 

$

135,721 

 

$

1,240 

 

$

134,481 

 

$

 -



Fair Value Measurements, Nonrecurring



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Fair value measurements at June 30, 2016 using:



(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs



Assets:

 

June 30, 2016

 

(Level 1)

 

(Level 2)

 

(Level 3)



Impaired Loans

 

$

2,415 

 

$

 -

 

$

 -

 

$

2,415 



Foreclosed Assets Held for Sale

 

 

474 

 

 

 -

 

 

 -

 

 

474 



Mortgage Servicing Rights

 

 

152 

 

 

 -

 

 

 -

 

 

152 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Fair value measurements at December 31, 2015 using:



(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs



Assets:

 

December 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)



Impaired Loans

 

$

2,088 

 

$

 -

 

$

 -

 

$

2,088 



Foreclosed Assets Held for Sale

 

 

453 

 

 

 -

 

 

 -

 

 

453 



Mortgage Servicing Rights

 

 

174 

 

 

 -

 

 

 -

 

 

174 



Fair Value Inputs, Assets, Quantitative Information



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements



June 30, 2016

 

Fair Value Estimate

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average



Impaired Loans

 

$

2,415 

 

Appraisal of collateral (a)

 

Appraisal adjustments (b)

 

10% - 60% 

 

30%



Foreclosed Assets Held for Sale

 

 

474 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

17% - 31% 

 

25%



Mortgage Servicing Rights

 

 

152 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

210% - 400% 

 

360%







 

 

 

 

 

 

 

 

 

 

 

 



(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements



December 31, 2015

 

Fair Value Estimate

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average



Impaired Loans

 

$

2,088 

 

Appraisal of collateral (a)

 

Appraisal adjustments (b)

 

11% - 60% 

 

30%



Foreclosed Assets Held for Sale

 

 

453 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

17% - 27% 

 

26%



Mortgage Servicing Rights

 

 

174 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

210% - 400% 

 

360%





(a)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.



(b)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.



(c)

Includes qualitative adjustments by management and estimated liquidation expenses.



Fair Value, by Balance Sheet Grouping

The following table summarizes the carrying value and fair value of financial instruments at June 30, 2016 and December 31, 2015.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



(Dollars in thousands)

June 30, 2016

 

December 31, 2015



 

Carrying

 

Fair

 

Carrying

 

Fair



 

Value

 

Value

 

Value

 

Value



Financial assets:

 

 

 

 

 

 

 

 

 

 

 



Cash and cash equivalents

$

40,960 

 

$

40,960 

 

$

13,284 

 

$

13,284 



Interest-bearing time balances with other financial institutions

 

987 

 

 

987 

 

 

4,317 

 

 

4,317 



Investment securities

 

167,342 

 

 

167,342 

 

 

135,721 

 

 

135,721 



Net loans and leases

 

762,241 

 

 

778,031 

 

 

733,023 

 

 

738,773 



Restricted investment in bank stocks

 

2,643 

 

 

2,643 

 

 

4,266 

 

 

4,266 



Accrued interest receivable

 

3,943 

 

 

3,943 

 

 

3,813 

 

 

3,813 



Mortgage servicing rights

 

152 

 

 

152 

 

 

174 

 

 

174 



 

 

 

 

 

 

 

 

 

 

 

 



Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 



Deposits

$

893,440 

 

$

895,257 

 

$

777,043 

 

$

777,320 



Short-term borrowings

 

 -

 

 

 -

 

 

31,596 

 

 

31,596 



Long-term debt

 

30,194 

 

 

30,093 

 

 

40,305 

 

 

39,626 



Subordinated debt

 

7,409 

 

 

7,409 

 

 

7,414 

 

 

7,414 



Accrued interest payable

 

698 

 

 

698 

 

 

390 

 

 

390 



 

 

 

 

 

 

 

 

 

 

 

 



Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 



Commitments to extend credit

$

 -

 

$

 -

 

$

 -

 

$

 -



Financial standby letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -



Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Fair Value Measurements



 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 



 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant



(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable



 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs



June 30, 2016

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)



Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Net loans and leases

 

$

762,241 

 

$

778,031 

 

$

 -

 

$

 -

 

$

778,031 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Deposits

 

$

893,440 

 

$

895,257 

 

$

 -

 

$

895,257 

 

$

 -



Long-term debt

 

 

30,194 

 

 

30,093 

 

 

 -

 

 

30,093 

 

 

 -









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Fair Value Measurements



 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 



 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant



(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable



 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs



December 31, 2015

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)



Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Net loans and leases

 

$

733,023 

 

$

738,773 

 

$

 -

 

$

 -

 

$

738,773 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Deposits

 

$

777,043 

 

$

777,320 

 

$

 -

 

$

777,320 

 

$

 -



Long-term debt

 

 

40,305 

 

 

39,626 

 

 

 -

 

 

39,626 

 

 

 -