XML 111 R97.htm IDEA: XBRL DOCUMENT v3.3.1.900
Federal Income Taxes (Net Deferred Tax Asset) (Details) - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Deferred Tax Assets, Allowance for loan and lease losses $ 2,097,000 $ 2,283,000
Deferred Tax Assets, Loan Fees 79,000 68,000
Deferred Tax Assets, Deferred Compensation 313,000 289,000
Deferred Tax Assets, Benefit plans 586,000 696,000
Deferred Tax Assets, Nonaccrual interest 554,000 955,000
Deferred Tax Assets, Phoenix adjustments 1,166,000  
Deferred Tax Assets, Other 170,000 111,000
Deferred Tax Assets, Gross, Total 4,965,000 4,402,000
Deferred Tax Liabilities, Depreciation (1,074,000) (801,000)
Deferred Tax Liabilities, Bond accretion (111,000) (106,000)
Deferred Tax Liabilities, Goodwill and intangibles (472,000) (264,000)
Deferred Tax Liabilities, Unrealized gain on securities (806,000) (837,000)
Deferred Tax Liabilities, Prepaid expenses (240,000) (266,000)
Deferred Tax Liabilities, Phoenix adjustments 428,000  
Deferred Tax Liabilities, Other (13,000) (3,000)
Deferred Tax Liabilities, Gross, Total (3,144,000) (2,277,000)
Deferred Tax Assets, Net, Total 1,821,000 $ 2,125,000
General Loan Credit Adjustment [Member]    
Deferred Tax Assets, Phoenix adjustments 409,000  
Fixed Asset Mark [Member]    
Deferred Tax Assets, Phoenix adjustments 259,000  
Specific Loan Credit Adjustment [Member]    
Deferred Tax Assets, Phoenix adjustments 204,000  
Net Operating Loss Carryforward Buisness Combination [Member]    
Deferred Tax Assets, Phoenix adjustments 103,000  
Disallowed Charitable Items [Member]    
Deferred Tax Assets, Phoenix adjustments 88,000  
Split Dollar Life Plan [Member]    
Deferred Tax Assets, Phoenix adjustments 63,000  
Other Deferred Tax Asset [Member]    
Deferred Tax Assets, Phoenix adjustments 40,000  
Core Deposit Intangible Adjustment [Member]    
Deferred Tax Liabilities, Phoenix adjustments 166,000  
Unearned Discount and Deferred Loan Fees Adjustment [Member]    
Deferred Tax Liabilities, Phoenix adjustments 144,000  
General Loan Interest Mark [Member]    
Deferred Tax Liabilities, Phoenix adjustments 68,000  
Reserve for Loan Losses Method Adjustment [Member]    
Deferred Tax Liabilities, Phoenix adjustments $ 50,000