XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INTEREST INCOME      
Interest & fees on loans and leases $ 32,840 $ 26,905 $ 26,305
Interest on interest-bearing balances 44 41 109
Interest and dividends on investment securities:      
U.S. Treasury and government agencies 1,222 1,346 591
State and political subdivision obligations, tax-exempt 2,000 2,180 1,921
Other securities 382 155 46
Interest on federal funds sold and securities purchased under agreements to resell 2   11
Total Interest Income 36,490 30,627 28,983
INTEREST EXPENSE      
Interest on deposits 3,889 3,852 4,436
Interest on short-term borrowings 47 55 26
Interest on long-term debt 671 520 595
Total Interest Expense 4,607 4,427 5,057
Net Interest Income 31,883 26,200 23,926
PROVISION FOR LOAN AND LEASE LOSSES 1,065 1,617 1,685
Net Interest Income After Provision for Loan and Lease Losses 30,818 24,583 22,241
NONINTEREST INCOME      
Income from fiduciary activities 466 552 492
Service charges on deposits 690 584 576
Net gain on sales of investment securities 325 168 220
Earnings from cash surrender value of life insurance 269 201 231
Mortgage banking income 456 313 348
ATM debit card interchange income 741 544 508
Merchant services income 235 254 330
Gain on sales of SBA loans 252 119  
Other income 653 513 585
Total Noninterest Income 4,087 3,248 3,290
NONINTEREST EXPENSE      
Salaries and employee benefits 14,043 10,879 10,788
Occupancy expense, net 1,947 1,313 1,128
Equipment expense 1,477 1,205 1,299
Pennsylvania Bank Shares tax expense 408 365 464
FDIC Assessment 613 542 486
Legal and professional fees 588 516 705
Director fees and benefits expense 363 377 319
Marketing and advertising expense 533 308 253
Software licensing 1,472 965 947
Telephone expense 569 467 436
Loss (gain) on sale/write-down of foreclosed assets 111 204 (302)
Amortization (accretion) of intangibles 88 27 29
Loan collection costs 306 288 214
Merger and acquisition expense 762 573  
Other expenses 3,453 2,639 2,625
Total Noninterest Expense 26,733 20,668 19,391
INCOME BEFORE PROVISION FOR INCOME TAXES 8,172 7,163 6,140
Provision for income taxes 1,644 1,462 1,201
NET INCOME 6,528 5,701 4,939
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 6,038 $ 5,351 $ 4,616
PER COMMON SHARE DATA:      
Basic Earnings Per Common Share $ 1.47 $ 1.53 $ 1.32
Diluted Earnings Per Common Share 1.47 1.53 1.32
Cash Dividends $ 0.44 $ 0.45 $ 0.25
Series A Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends and discount accretion     $ 14
Series B Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends $ 473 $ 350 $ 309
Series C Preferred Stock [Member]      
NONINTEREST EXPENSE      
Preferred stock dividends $ 17