XML 73 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurement [Abstract]  
Assets Measured at Fair Value on a Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at September 30, 2015 using:

(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

September 30, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

U.S. Treasury and U.S. government agencies

 

$

27,342 

 

$

 -

 

$

27,342 

 

$

 -

Mortgage-backed U.S. government agencies

 

 

36,189 

 

 

 -

 

 

36,189 

 

 

 -

State and political subdivision obligations

 

 

66,882 

 

 

 -

 

 

66,882 

 

 

 -

Equity securities

 

 

3,283 

 

 

1,195 

 

 

2,088 

 

 

 -

 

 

$

133,696 

 

$

1,195 

 

$

132,501 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2014 using:

(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

December 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

U.S. Treasury and U.S. government agencies

 

$

27,066 

 

$

 -

 

$

27,066 

 

$

 -

Mortgage-backed U.S. government agencies

 

 

33,776 

 

 

 -

 

 

33,776 

 

 

 -

State and political subdivision obligations

 

 

79,171 

 

 

 -

 

 

79,171 

 

 

 -

Equity securities

 

 

1,621 

 

 

561 

 

 

1,060 

 

 

 -

 

 

$

141,634 

 

$

561 

 

$

141,073 

 

$

 -

 

Fair Value Measurements, Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at September 30, 2015 using:

(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

September 30, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

Impaired Loans

 

$

4,476 

 

$

 -

 

$

 -

 

$

4,476 

Foreclosed Assets Held for Sale

 

 

205 

 

 

 -

 

 

 -

 

 

205 

Mortgage Servicing Rights

 

 

182 

 

 

 -

 

 

 -

 

 

182 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2014 using:

(Dollars in thousands)

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

December 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

Impaired Loans

 

$

6,664 

 

$

 -

 

$

 -

 

$

6,664 

Foreclosed Assets Held for Sale

 

 

142 

 

 

 -

 

 

 -

 

 

142 

Mortgage Servicing Rights

 

 

187 

 

 

 -

 

 

 -

 

 

187 

 

Fair Value Inputs, Assets, Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

September 30, 2015

 

Fair Value Estimate

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Impaired Loans

 

$

4,476 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10% - 50% 

 

29%

Foreclosed Assets Held for Sale

 

 

205 

 

Appraisal of collateral (1), (3)

 

Appraisal adjustments (2)

 

27% - 59% 

 

33%

Mortgage Servicing Rights

 

 

182 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

240% - 400% 

 

352%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2014

 

Fair Value Estimate

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Impaired Loans

 

$

6,664 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10% - 95% 

 

32%

Foreclosed Assets Held for Sale

 

 

142 

 

Appraisal of collateral (1), (3)

 

Appraisal adjustments (2)

 

15% - 40% 

 

27%

Mortgage Servicing Rights

 

 

187 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

210% - 400% 

 

353%

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.

 

(2)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

 

(3)

Includes qualitative adjustments by management and estimated liquidation expenses.

Fair Value, by Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

September 30, 2015

 

December 31, 2014

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,234 

 

$

19,234 

 

$

9,882 

 

$

9,882 

Interest-bearing time balances with other financial institutions

 

5,313 

 

 

5,313 

 

 

5,772 

 

 

5,772 

Investment securities

 

133,696 

 

 

133,696 

 

 

141,634 

 

 

141,634 

Net loans and leases

 

712,101 

 

 

720,133 

 

 

564,817 

 

 

572,487 

Restricted investment in bank stocks

 

3,919 

 

 

3,919 

 

 

3,181 

 

 

3,181 

Accrued interest receivable

 

3,415 

 

 

3,415 

 

 

3,058 

 

 

3,058 

Mortgage servicing rights

 

171 

 

 

171 

 

 

187 

 

 

187 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

775,150 

 

$

776,679 

 

$

637,922 

 

$

639,226 

Short-term borrowings

 

5,712 

 

 

5,712 

 

 

578 

 

 

578 

Long-term debt

 

51,363 

 

 

50,581 

 

 

52,961 

 

 

52,514 

Accrued interest payable

 

605 

 

 

605 

 

 

349 

 

 

349 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

$

 -

 

$

 -

 

$

 -

 

$

 -

Financial standby letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant

(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable

 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs

September 30, 2015

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

712,101 

 

$

720,133 

 

$

 -

 

$

 -

 

$

720,133 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

775,150 

 

$

776,679 

 

$

 -

 

$

776,679 

 

$

 -

Long-term debt

 

 

51,363 

 

 

50,581 

 

 

 -

 

 

50,581 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant

(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable

 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs

December 31, 2014

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

564,817 

 

$

572,487 

 

$

 -

 

$

 -

 

$

572,487 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

637,922 

 

$

639,226 

 

$

 -

 

$

639,226 

 

$

 -

Long-term debt

 

 

52,961 

 

 

52,514 

 

 

 -

 

 

52,514 

 

 

 -