XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 12,716us-gaap_CashAndDueFromBanks $ 8,869us-gaap_CashAndDueFromBanks
Interest-bearing balances with other financial institutions 1,101us-gaap_OtherShortTermInvestments 1,013us-gaap_OtherShortTermInvestments
Federal funds sold 378us-gaap_FederalFundsSold  
Total cash and cash equivalents 14,195us-gaap_CashCashEquivalentsAndFederalFundsSold 9,882us-gaap_CashCashEquivalentsAndFederalFundsSold
Interest-bearing time deposits with other financial institutions 5,669us-gaap_InterestBearingDepositsInBanks 5,772us-gaap_InterestBearingDepositsInBanks
Available-for-sale investment securities 142,680us-gaap_AvailableForSaleSecurities 141,634us-gaap_AvailableForSaleSecurities
Loans and leases, net of unearned interest 695,153us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 571,533us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less: Allowance for loan and lease losses (6,566)us-gaap_LoansAndLeasesReceivableAllowance (6,716)us-gaap_LoansAndLeasesReceivableAllowance
Net loans and leases 688,587us-gaap_LoansAndLeasesReceivableNetReportedAmount 564,817us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank premises and equipment, net 14,096us-gaap_PropertyPlantAndEquipmentNet 12,225us-gaap_PropertyPlantAndEquipmentNet
Restricted investment in bank stocks 3,517us-gaap_FederalHomeLoanBankStock 3,181us-gaap_FederalHomeLoanBankStock
Foreclosed assets held for sale 722us-gaap_RealEstateAcquiredThroughForeclosure 565us-gaap_RealEstateAcquiredThroughForeclosure
Accrued interest receivable 3,394us-gaap_InterestReceivable 3,058us-gaap_InterestReceivable
Deferred income taxes 2,363us-gaap_DeferredTaxAssetsNet 2,125us-gaap_DeferredTaxAssetsNet
Goodwill 3,613us-gaap_Goodwill 1,016us-gaap_Goodwill
Core deposit and other intangibles, net 752us-gaap_IntangibleAssetsNetExcludingGoodwill 187us-gaap_IntangibleAssetsNetExcludingGoodwill
Cash surrender value of life insurance 12,304us-gaap_BankOwnedLifeInsurance 8,575us-gaap_BankOwnedLifeInsurance
Other assets 3,257us-gaap_OtherAssets 2,620us-gaap_OtherAssets
Total Assets 895,149us-gaap_Assets 755,657us-gaap_Assets
LIABILITIES & SHAREHOLDERS' EQUITY    
Deposits: Noninterest-bearing demand 94,427us-gaap_NoninterestBearingDepositLiabilitiesDomestic 60,613us-gaap_NoninterestBearingDepositLiabilitiesDomestic
Deposits: Interest-bearing demand 230,204us-gaap_DemandDepositAccounts 222,712us-gaap_DemandDepositAccounts
Deposits: Money Market 217,674us-gaap_DepositsMoneyMarketDeposits 197,418us-gaap_DepositsMoneyMarketDeposits
Deposits: Savings 57,519us-gaap_DepositsSavingsDeposits 32,394us-gaap_DepositsSavingsDeposits
Deposits: Time 159,222us-gaap_TimeDeposits 124,785us-gaap_TimeDeposits
Total Deposits 759,046us-gaap_Deposits 637,922us-gaap_Deposits
Short-term borrowings 621us-gaap_ShortTermBorrowings 578us-gaap_ShortTermBorrowings
Long-term debt 56,480us-gaap_FederalHomeLoanBankAdvancesLongTerm 52,961us-gaap_FederalHomeLoanBankAdvancesLongTerm
Accrued interest payable 498us-gaap_InterestPayableCurrentAndNoncurrent 349us-gaap_InterestPayableCurrentAndNoncurrent
Other liabilities 5,421us-gaap_OtherLiabilities 4,717us-gaap_OtherLiabilities
Total Liabilities 822,066us-gaap_Liabilities 696,527us-gaap_Liabilities
Shareholders' Equity:    
Common stock, par value $1.00 per share; authorized 10,000,000 shares; 4,222,693 shares issued and outstanding at March 31, 2015 and 3,497,829 shares at December 31, 2014 4,223us-gaap_CommonStockValue 3,498us-gaap_CommonStockValue
Additional paid-in capital 40,493us-gaap_AdditionalPaidInCapital 29,902us-gaap_AdditionalPaidInCapital
Retained earnings 19,743us-gaap_RetainedEarningsAccumulatedDeficit 19,217us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 1,874us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,513us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Shareholders' Equity 73,083us-gaap_StockholdersEquity 59,130us-gaap_StockholdersEquity
Total Liabilities and Shareholders' Equity 895,149us-gaap_LiabilitiesAndStockholdersEquity 755,657us-gaap_LiabilitiesAndStockholdersEquity
Series B Preferred Stock [Member]    
Shareholders' Equity:    
Preferred stock 5,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
5,000us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesBPreferredStockMember
Series C Preferred Stock [Member]    
Shareholders' Equity:    
Preferred stock $ 1,750us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember