XML 40 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Measurements [Abstract]  
Assets Measured at Fair Value on a Recurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Fair value measurements at March 31, 2014 using:

 

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

March 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

U.S. Treasury and U.S. government agencies

 

$

12,571 

 

$

 -

 

$

12,571 

 

$

 -

Mortgage-backed U.S. government agencies

 

 

36,117 

 

 

 -

 

 

36,117 

 

 

 -

State and political subdivision obligations

 

 

71,170 

 

 

 -

 

 

71,170 

 

 

 -

Equity securities

 

 

1,551 

 

 

521 

 

 

1,030 

 

 

 -

 

 

$

121,409 

 

$

521 

 

$

120,888 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Fair value measurements at December 31, 2013 using:

 

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

U.S. Treasury and U.S. government agencies

 

$

12,834 

 

$

 -

 

$

12,834 

 

$

 -

Mortgage-backed U.S. government agencies

 

 

39,392 

 

 

 -

 

 

39,392 

 

 

 -

State and political subdivision obligations

 

 

69,038 

 

 

 -

 

 

69,038 

 

 

 -

Equity securities

 

 

1,539 

 

 

519 

 

 

1,020 

 

 

 -

 

 

$

122,803 

 

$

519 

 

$

122,284 

 

$

 -

 

Fair Value Measurements, Nonrecurring [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Fair value measurements at March 31, 2014 using:

 

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

March 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

Impaired Loans

 

$

6,000 

 

$

 -

 

$

 -

 

$

6,000 

Foreclosed Assets Held for Sale

 

 

778 

 

 

 -

 

 

 -

 

 

778 

Mortgage Servicing Rights

 

 

226 

 

 

 -

 

 

 -

 

 

226 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Fair value measurements at December 31, 2013 using:

 

 

Total carrying value at

 

Quoted prices in active markets

 

Significant other observable inputs

 

Significant unobservable inputs

Assets:

 

December 31, 2013

 

(Level 1)

 

(Level 2)

 

(Level 3)

Impaired Loans

 

$

6,535 

 

$

 -

 

$

 -

 

$

6,535 

Foreclosed Assets Held for Sale

 

 

465 

 

 

 -

 

 

 -

 

 

465 

Mortgage Servicing Rights

 

 

223 

 

 

 -

 

 

 -

 

 

223 

 

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

March 31, 2014

 

Fair Value Estimate

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Impaired Loans

 

$

6,000 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10% - 95% 

 

28%

Foreclosed Assets Held for Sale

 

 

778 

 

Appraisal of collateral (1), (3)

 

Appraisal adjustments (2)

 

15% - 40% 

 

24%

Mortgage Servicing Rights

 

 

226 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

240% - 400% 

 

352%

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2013

 

Fair Value Estimate

 

Valuation Technique

 

Unobservable Input

 

Range                    

 

Weighted Average

Impaired Loans

 

$

6,535 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

10% - 95% 

 

25%

Foreclosed Assets Held for Sale

 

 

465 

 

Appraisal of collateral (1), (3)

 

Appraisal adjustments (2)

 

15% - 40% 

 

24%

Mortgage Servicing Rights

 

 

223 

 

Multiple of annual service fee

 

Estimated prepayment speed based on rate and term

 

240% - 400% 

 

349%

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.

 

(2)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

 

(3)

Includes qualitative adjustments by management and estimated liquidation expenses.

Fair Value, by Balance Sheet Grouping [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

March 31, 2014

 

December 31, 2013

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

14,030 

 

$

14,030 

 

$

8,623 

 

$

8,623 

Interest-bearing time balances with other financial institutions

 

5,323 

 

 

5,323 

 

 

7,513 

 

 

7,513 

Investment securities

 

121,409 

 

 

121,409 

 

 

122,803 

 

 

122,803 

Net loans and leases

 

543,316 

 

 

547,776 

 

 

540,145 

 

 

548,923 

Restricted investment in bank stocks

 

3,146 

 

 

3,146 

 

 

2,969 

 

 

2,969 

Accrued interest receivable

 

2,904 

 

 

2,904 

 

 

2,704 

 

 

2,704 

Mortgage servicing rights

 

226 

 

 

226 

 

 

223 

 

 

223 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

606,675 

 

$

608,611 

 

$

608,130 

 

$

610,419 

Short-term borrowings

 

28,544 

 

 

28,544 

 

 

23,833 

 

 

23,833 

Long-term debt

 

23,100 

 

 

23,244 

 

 

23,145 

 

 

22,988 

Accrued interest payable

 

486 

 

 

486 

 

 

393 

 

 

393 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

$

 -

 

$

 -

 

$

 -

 

$

 -

Financial standby letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant

(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable

 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs

March 31, 2014

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

543,316 

 

$

547,776 

 

$

 -

 

$

 -

 

$

547,776 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

606,675 

 

$

608,611 

 

$

 -

 

$

608,611 

 

$

 -

Long-term debt

 

 

23,100 

 

 

23,244 

 

 

 -

 

 

23,244 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

Significant

(Dollars in thousands)

 

 

 

 

 

 

 

for Identical Assets

 

Significant Other

 

Unobservable

 

 

Carrying

 

 

 

 

or Liabilities

 

Observable Inputs

 

Inputs

December 31, 2013

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans and leases

 

$

540,145 

 

$

548,923 

 

$

 -

 

$

 -

 

$

548,923 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

608,130 

 

$

610,419 

 

$

 -

 

$

610,419 

 

$

 -

Long-term debt

 

 

23,145 

 

 

22,988 

 

 

 -

 

 

22,988 

 

 

 -