XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.3
GOVERNMENT SUPPORT AND SPECTRUM MATTERS (Tables)
9 Months Ended
Sep. 30, 2024
Disaggregation of Revenue [Line Items]  
Summary of revenues

Revenue accounted for in accordance with ASC 606 consisted of the following for the periods presented below (in thousands):

Three months ended September 30, 2024

Three months ended September 30, 2023

International

US

International

US

Telecom

Telecom

Total

Telecom

Telecom

Total

Services transferred over time

$

89,139

$

69,856

$

158,995

$

87,657

$

81,459

$

169,116

Goods and services transferred at a point in time

3,591

2,016

5,607

4,752

4,111

8,863

Total revenue accounted for under ASC 606

$

92,730

$

71,872

$

164,602

$

92,409

$

85,570

$

177,979

Operating lease income

157

1,918

2,075

72

1,876

1,948

Government grant revenue (1)

1,394

10,380

11,774

1,397

9,712

11,109

Total revenue

$

94,281

$

84,170

$

178,451

$

93,878

$

97,158

$

191,036

Nine months ended September 30, 2024

Nine months ended September 30, 2023

International

US

International

US

Telecom

Telecom

Total

Telecom

Telecom

Total

Services transferred over time

$

267,970

$

219,728

$

487,698

$

260,066

$

242,862

$

502,928

Goods and services transferred at a point in time

10,243

8,935

19,178

11,792

9,255

21,047

Total revenue accounted for under ASC 606

$

278,213

$

228,663

$

506,876

$

271,858

$

252,117

$

523,975

Operating lease income

304

5,989

6,293

217

5,593

5,810

Government grant revenue (1)

4,180

31,178

35,358

4,192

29,273

33,465

Total revenue

$

282,697

$

265,830

$

548,527

$

276,267

$

286,983

$

563,250

(1)Revenue recognized from CAF II, USF and RDOF programs. Refer to Note 8.
Network Connectivity for Eligible Communities  
Disaggregation of Revenue [Line Items]  
Schedule of grant funds

The Company has also been awarded construction grants to build network connectivity for eligible communities. The funding of these grants, used to reimburse the Company for its construction costs, is generally distributed after the Company incurs reimbursable costs. Completion deadlines begin in 2024 and once these projects are constructed, the Company is obligated to provide service to the participants. The Company expects to meet all requirements associated with these grants.  A roll forward of the Company’s grant awards is below (in thousands).

Amount

Grants awarded, December 31, 2023

$

100,149

New grants

Construction complete

Transferred grants

Grants awarded, September 30, 2024

$

100,149

Remove And Replace Program  
Disaggregation of Revenue [Line Items]  
Schedule of grant funds

A summary of the amounts spent and reimbursed under the Replace and Remove Program is below (in thousands):

Capital

Operating

Total

Total spend, December 31, 2023

$

49,262

$

15,126

$

64,388

Amounts spent

66,501

9,049

75,550

Total spend, September 30, 2024

$

115,763

$

24,175

$

139,938

Total reimbursements, December 31, 2023

$

(12,773)

$

(4,354)

$

(17,127)

Reimbursements received

(68,450)

(18,739)

(87,189)

Total reimbursements, September 30, 2024

$

(81,223)

$

(23,093)

$

(104,316)

Amount pending reimbursement

$

34,540

$

1,082

$

35,622

Capital

Operating

Total

Total spend, December 31, 2022

$

1,836

$

1,489

$

3,325

Amounts spent

27,060

8,151

35,211

Total spend, September 30, 2023

$

28,896

$

9,640

$

38,536

Total reimbursements, December 31, 2022

$

$

$

Reimbursements received

(833)

(1,115)

(1,948)

Total reimbursements, September 30, 2023

$

(833)

$

(1,115)

$

(1,948)

Amount pending reimbursement

$

28,063

$

8,525

$

36,588

Communication services  
Disaggregation of Revenue [Line Items]  
Summary of revenues

The Company recorded the amounts below as communication services revenue for the reported periods (in thousands):    

Three months ended

Three months ended

September 30, 2024

September 30, 2023

US Telecom

International Telecom

Total

US Telecom

International Telecom

Total

High cost support

$

3,473

$

1,394

$

4,867

$

2,288

$

1,397

$

3,685

CAF II

6,731

6,731

6,815

6,815

RDOF

175

175

608

608

ECF

6,813

6,813

RHC

4,420

4,420

3,007

3,007

Other

1,908

3

1,911

4,997

5

5,002

Total

$

16,707

$

1,397

$

18,104

$

24,528

$

1,402

$

25,930

Nine months ended

Nine months ended

September 30, 2024

September 30, 2023

US Telecom

International Telecom

Total

US Telecom

International Telecom

Total

High cost support

$

10,411

$

4,180

$

14,591

$

7,004

$

4,192

$

11,196

CAF II

20,303

20,303

20,445

20,445

RDOF

465

465

1,824

1,824

ECF

7,312

7,312

21,694

21,694

RHC

11,539

11,539

8,795

8,795

Other

10,316

473

10,789

14,356

14

14,370

Total

$

60,346

$

4,653

$

64,999

$

74,118

$

4,206

$

78,324