XML 55 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of components of income before income taxes

The components of income before income taxes for the years ended December 31, 2023, 2022 and 2020 are as follows (in thousands):

    

2023

    

2022

    

2021

 

Domestic

$

(57,289)

$

(37,777)

$

(38,407)

Foreign

 

29,750

 

29,721

 

15,720

Total

$

(27,539)

$

(8,056)

$

(22,687)

Schedule of reconciliation from the tax computed at statutory income tax rates to the Company's income tax expense

The following is a reconciliation from the tax computed at statutory income tax rates to the Company’s income tax expense for the years ended December 31, 2023, 2022 and 2021 (in thousands):

    

2023

    

2022

    

2021

 

Tax computed at statutory US federal income tax rates

$

(5,783)

$

(1,681)

$

(4,760)

Noncontrolling interest

(62)

844

(158)

Foreign tax rate differential

(8,853)

(6,525)

(4,520)

Over (under) provided in prior periods

 

(179)

 

(437)

 

(78)

Nondeductible expenses

 

1,806

 

2,111

 

1,429

Capitalized transactions costs

 

56

 

134

 

898

Change in tax reserves

2,783

4,052

2,524

State Taxes, net of federal benefit

 

(1,776)

 

(1,126)

 

(1,399)

Change in valuation allowance

 

2,467

 

2,117

 

3,575

Investment Tax Credit

84

84

101

Stock-based compensation

812

696

510

Deferred income tax revaluation

(140)

(742)

-

Total Income Tax Expense

$

(8,785)

$

(473)

$

(1,878)

Schedule of components of income tax expense (benefit)

The components of income tax expense (benefit) for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):

\

    

2023

    

2022

    

2021

Current:

United States—Federal

$

921

$

302

$

460

United States—State

 

404

 

20

 

2

Foreign

 

6,646

 

6,657

 

4,272

Total current income tax expense

$

7,971

$

6,979

$

4,734

Deferred:

United States—Federal

$

(7,786)

$

(4,527)

$

(5,800)

United States—State

 

(2,781)

 

(1,895)

 

(1,402)

Foreign

 

(6,189)

 

(1,030)

 

590

Total deferred income tax expense (benefit)

$

(16,756)

$

(7,452)

$

(6,612)

Consolidated:

United States—Federal

$

(6,865)

$

(4,225)

$

(5,340)

United States—State

 

(2,377)

 

(1,875)

 

(1,400)

Foreign

 

457

 

5,627

 

4,862

Total income tax expense (benefit)

$

(8,785)

$

(473)

$

(1,878)

Schedule of significant components of deferred tax assets and liabilities

The significant components of deferred tax assets and liabilities are as follows as of December 31, 2023 and 2022 (in thousands):

    

2023

    

2022

 

Deferred tax assets:

Accounts receivable and inventory allowances

$

2,552

$

2,567

Basis in investments

 

3,795

 

4,387

Accrued expenses

 

7,331

 

7,063

Deferred revenue

 

26,768

 

27,526

Employee benefits

 

4,515

 

6,690

Other, net

 

14,764

 

6,892

Net operating losses

78,876

63,713

Tax Credits

5,659

2,995

Operating lease liability

23,370

24,451

Total deferred tax asset

 

167,630

 

146,284

Deferred tax liabilities:

Acquired intangible assets, property and equipment

105,729

106,529

Right-of-use asset

27,099

27,796

Prepaid expense

 

250

 

197

Total deferred tax liabilities

 

133,078

 

134,522

Valuation allowance

 

(43,118)

 

(35,759)

Net deferred tax liabilities

$

(8,566)

$

(23,997)

Schedule of deferred tax assets and liabilities

Deferred tax assets and liabilities are reflected in the accompanying consolidated balance sheets as follows (in thousands):

    

2023

    

2022

 

Deferred tax assets:

Long term

$

11,209

$

4,653

Total deferred tax asset

$

11,209

$

4,653

Deferred tax liabilities:

Long term

$

(19,775)

$

(28,650)

Total deferred tax liabilities

$

(19,775)

$

(28,650)

Net deferred tax liabilities

$

(8,566)

$

(23,997)

Schedule of activity related to unrecognized tax benefits

The following shows the activity related to unrecognized tax benefits (not including interest and penalty) during the three years ended December 31, 2023 (in thousands):

Gross unrecognized uncertain tax benefits at December 31, 2020

$

33,878

Increase in unrecognized tax benefits taken during a prior period

(216)

Increase in unrecognized tax benefits taken during the current period

 

3,880

Increase in unrecognized tax benefits acquired as part of a business combination

 

8,275

Lapse in statute of limitations

(2,103)

Settlements

Gross unrecognized uncertain tax benefits at December 31, 2021

$

43,714

Increase in unrecognized tax benefits taken during a prior period

Increase in unrecognized tax benefits taken during the current period

5,080

Increase in unrecognized tax benefits acquired as part of a business combination

(6,825)

Lapse in statute of limitations

(2,050)

Settlements

Gross unrecognized uncertain tax benefits at December 31, 2022

$

39,919

Increase in unrecognized tax benefits taken during a prior period

Increase in unrecognized tax benefits taken during the current period

2,598

Increase in unrecognized tax benefits acquired as part of a business combination

Lapse in statute of limitations

(2,449)

Settlements

Gross unrecognized uncertain tax benefits at December 31, 2023

$

40,068