XML 75 R65.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
segment
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment reporting            
Number of reportable segments | segment     2      
Revenue            
Revenue $ 191,036 $ 182,213 $ 563,250 $ 533,730    
Depreciation and amortization 34,370 33,312 106,991 100,421    
Amortization of intangibles from acquisitions 3,124 3,236 9,514 9,744    
Non-cash stock-based compensation 1,956 1,669 6,473 5,696    
Operating income (loss) 6,836 1,439 9,911 3,272    
Segment Assets            
Cash, cash equivalents, and restricted cash 73,087 77,809 73,087 77,809 $ 59,728 $ 80,697
Total current assets 267,365   267,365   229,688  
Fixed assets, net 1,069,433   1,069,433   1,055,954  
Goodwill 40,104   40,104   40,104  
Total assets 1,751,226   1,751,226   1,707,869  
Total current liabilities 262,657   262,657   233,180  
Total debt, including current portion 498,377   498,377   421,900  
Capital Expenditures            
Capital expenditures     140,901 113,959    
Government capital programs - Amounts disbursed     14,261 4,015    
Communication services            
Revenue            
Revenue 184,601 173,977 547,484 512,315    
Mobility            
Revenue            
Revenue 28,736 28,838 83,835 81,058    
Mobility - Business            
Revenue            
Revenue 3,946 4,004 11,899 11,970    
Mobility - Consumer            
Revenue            
Revenue 24,790 24,834 71,936 69,088    
Fixed            
Revenue            
Revenue 118,325 110,219 353,892 324,062    
Fixed - Business            
Revenue            
Revenue 53,696 51,087 160,096 144,348    
Fixed - Consumer            
Revenue            
Revenue 64,629 59,132 193,796 179,714    
Carrier services            
Revenue            
Revenue 35,760 34,580 106,989 106,144    
Other communication services            
Revenue            
Revenue 1,780 340 2,768 1,051    
Construction.            
Revenue            
Revenue 2,038 3,332 3,648 8,615    
Other revenue            
Revenue            
Revenue 4,397 4,904 12,118 12,800    
Managed Services            
Revenue            
Revenue 4,397 4,904 12,118 12,800    
Corporate and Other            
Revenue            
Depreciation and amortization 618 845 2,030 2,766    
Non-cash stock-based compensation 1,803 1,483 6,057 5,225    
Operating income (loss) (8,981) (12,637) (27,547) (29,418)    
Segment Assets            
Cash, cash equivalents, and restricted cash 5,821   5,821   6,935  
Total current assets 8,197   8,197   8,326  
Fixed assets, net 5,455   5,455   7,538  
Total assets 83,528   83,528   83,662  
Total current liabilities 32,127   32,127   26,687  
Total debt, including current portion 149,326   149,326   99,000  
Capital Expenditures            
Capital expenditures       633    
International Telecom | Operating segments            
Revenue            
Revenue 93,878 90,007 276,267 265,197    
Depreciation and amortization 14,354 14,126 42,646 43,109    
Amortization of intangibles from acquisitions 240 380 984 1,192    
Non-cash stock-based compensation 130 54 307 170    
Operating income (loss) 12,800 13,360 41,177 36,889    
Segment Assets            
Cash, cash equivalents, and restricted cash 35,588   35,588   26,418  
Total current assets 115,888   115,888   105,324  
Fixed assets, net 476,355   476,355   462,447  
Goodwill 4,835   4,835   4,835  
Total assets 671,285   671,285   643,664  
Total current liabilities 82,178   82,178   86,738  
Total debt, including current portion 63,209   63,209   59,659  
Capital Expenditures            
Capital expenditures     57,610 53,270    
International Telecom | Operating segments | Communication services            
Revenue            
Revenue 92,451 88,609 272,395 261,377    
International Telecom | Operating segments | Mobility            
Revenue            
Revenue 27,791 26,482 80,754 75,022    
International Telecom | Operating segments | Mobility - Business            
Revenue            
Revenue 3,818 3,706 11,484 10,997    
International Telecom | Operating segments | Mobility - Consumer            
Revenue            
Revenue 23,973 22,776 69,270 64,025    
International Telecom | Operating segments | Fixed            
Revenue            
Revenue 59,983 58,567 178,546 175,262    
International Telecom | Operating segments | Fixed - Business            
Revenue            
Revenue 18,016 18,578 52,602 52,827    
International Telecom | Operating segments | Fixed - Consumer            
Revenue            
Revenue 41,967 39,989 125,944 122,435    
International Telecom | Operating segments | Carrier services            
Revenue            
Revenue 3,441 3,220 11,011 10,042    
International Telecom | Operating segments | Other communication services            
Revenue            
Revenue 1,236 340 2,084 1,051    
International Telecom | Operating segments | Other revenue            
Revenue            
Revenue 1,427 1,398 3,872 3,820    
International Telecom | Operating segments | Managed Services            
Revenue            
Revenue 1,427 1,398 3,872 3,820    
US Telecom | Operating segments            
Revenue            
Revenue 97,158 92,206 286,983 268,533    
Depreciation and amortization 19,398 18,341 62,315 54,546    
Amortization of intangibles from acquisitions 2,884 2,856 8,530 8,552    
Non-cash stock-based compensation 23 132 109 301    
Operating income (loss) 3,017 716 (3,719) (4,199)    
Segment Assets            
Cash, cash equivalents, and restricted cash 31,678   31,678   26,375  
Total current assets 143,280   143,280   116,038  
Fixed assets, net 587,623   587,623   585,969  
Goodwill 35,269   35,269   35,269  
Total assets 996,413   996,413   980,543  
Total current liabilities 148,352   148,352   119,755  
Total debt, including current portion 285,842   285,842   $ 263,241  
Capital Expenditures            
Capital expenditures     83,291 60,056    
US Telecom | Operating segments | Communication services            
Revenue            
Revenue 92,150 85,368 275,089 250,938    
US Telecom | Operating segments | Mobility            
Revenue            
Revenue 945 2,356 3,081 6,036    
US Telecom | Operating segments | Mobility - Business            
Revenue            
Revenue 128 298 415 973    
US Telecom | Operating segments | Mobility - Consumer            
Revenue            
Revenue 817 2,058 2,666 5,063    
US Telecom | Operating segments | Fixed            
Revenue            
Revenue 58,342 51,652 175,346 148,800    
US Telecom | Operating segments | Fixed - Business            
Revenue            
Revenue 35,680 32,509 107,494 91,521    
US Telecom | Operating segments | Fixed - Consumer            
Revenue            
Revenue 22,662 19,143 67,852 57,279    
US Telecom | Operating segments | Carrier services            
Revenue            
Revenue 32,319 31,360 95,978 96,102    
US Telecom | Operating segments | Other communication services            
Revenue            
Revenue 544   684      
US Telecom | Operating segments | Construction.            
Revenue            
Revenue 2,038 3,332 3,648 8,615    
US Telecom | Operating segments | Other revenue            
Revenue            
Revenue 2,970 3,506 8,246 8,980    
US Telecom | Operating segments | Managed Services            
Revenue            
Revenue $ 2,970 $ 3,506 $ 8,246 $ 8,980