XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS AND DISPOSITIONS (Tables)
6 Months Ended
Jun. 30, 2022
ACQUISITIONS AND DISPOSITIONS  
Schedule of preliminary allocation of the total consideration transferred to the acquired assets and assumed liabilities

The table below represents the allocation of the total consideration transferred to the acquired assets and assumed liabilities based on management’s estimate of their acquisition date fair values (amounts in thousands):

Consideration Transferred

$

353,280

Noncontrolling interests

470

Total value to allocate

353,750

Purchase price allocation:

Cash and cash equivalents

10,553

Restricted cash

1,326

Short-term investments

434

Accounts receivable

30,453

Inventory, materials and supplies

1,374

Prepayments and other current assets

8,038

Fixed assets

408,694

Telecommunication licenses

683

Intangible assets

44,333

Operating lease right-of-use assets

60,402

Other assets

2,387

Accounts payable and accrued liabilities

(39,188)

Accrued taxes

(3,766)

Advance payments and deposits

(15,842)

Current portion of lease liabilities

(2,425)

Deferred income taxes

(17,040)

Lease liabilities, excluding current portion

(44,234)

Other liabilities

(92,432)

Net assets acquired

$

353,750

Schedule of pro forma results of operations

Three months ended

Six months ended

June 30, 2021

June 30, 2021

As Reported

Pro Forma

As Reported

Pro Forma

Revenue

$

123,865

$

185,508

$

248,375

$

370,686

Net Income (loss) attributable to ATN International, Inc. Stockholders

$

2,019

$

(209)

$

4,723

$

315

Earnings (loss) Per Share

Basic

$

0.13

$

(0.09)

$

0.30

$

(0.13)

Diluted

$

0.13

$

(0.09)

$

0.30

$

(0.13)

Schedule of assets and liabilities transferred

The table below identifies the assets and liabilities transferred (in thousands):

Consideration Received

$

35,218

Assets and liabilities disposed

Current assets

4,899

Property, plant and equipment

45,891

Other assets

439

Current liabilities

(759)

Net assets disposed

$

50,470

Consideration less net assets disposed

(15,252)

Foreign currency losses reclassified from accumulated other comprehensive income

(6,258)

Loss on sale

(21,510)

Transaction costs

(1,283)

Loss on sale including transaction costs

$

(22,793)