XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES
3 Months Ended
Mar. 31, 2022
LEASES  
LEASES

4. LEASES

Lessee Disclosure

The Company has operating and financing leases for towers, land, corporate offices, retail facilities, and data transport capacity. The lease terms are generally between 3 and 10 years, some of which include additional renewal options.

Supplemental lease information

The components of lease expense were as follows (in thousands):

Three months ended March 31, 2022

Three months ended March 31, 2021

Operating lease cost:

Operating lease cost

$

6,142

$

4,225

Short-term lease cost

509

408

Variable lease cost

804

1,065

Total operating lease cost

$

7,455

$

5,698

Finance lease cost:

Amortization of right-of-use asset

$

797

$

574

Variable costs

248

196

Interest costs

102

-

Total finance lease cost

$

1,147

$

770

During the three month periods ended March 31, 2022 and 2021, the Company paid $5.6 million and $3.5 million, respectively for operating lease liabilities. During the three months ended March 31, 2022, the Company recorded $3.7 million of operating lease liabilities arising from ROU assets. During the three months ended March 31, 2021, the Company recorded $2.2 million of operating lease liabilities arising from ROU assets.

At March 31, 2022, finance leases with a cost of $28.1 million and accumulated amortization of $11.1 million were included in property, plant and equipment. During the three months ended March 31, 2022, the Company paid $0.3 million of financing cash flows and $0.1 million of operating cash flows for finance lease liabilities and recorded $0.8 million of additional finance lease liabilities. Additionally, during the three months ended March 31, 2022, the Company disposed of a finance lease with a net book value of $1.0 million recording a loss for that amount. At March 31, 2022, finance leases had a lease liability of $6.5 million, of which $1.1 million was current.

At March 31, 2021, finance leases with a cost of $26.5 million and accumulated amortization of $10.1 million were included in property, plant and equipment. During the three months ended March 31, 2021, the Company recorded $1.1 million of additional finance lease liabilities. At March 31, 2021, finance leases had a lease liability of $2.2 million, of which $0.4 million was current. At December 31, 2021, finance leases with a cost of $30.8 million and accumulated amortization of $12.1 million were included in property, plant and equipment.

The weighted average remaining lease terms and discount rates as of March 31, 2022 and December 31, 2021 are noted in the table below:

March 31, 2022

December 31, 2021

Weighted-average remaining lease term

Operating leases

11.3 years

11.3 years

Financing leases

9.6 years

9.5 years

Weighted-average discount rate

Operating leases

5.2%

5.4%

Financing leases

6.2%

6.4%

Maturities of lease liabilities as of March 31, 2022 were as follows (in thousands):

Operating Leases

Financing Leases

2022 (excluding the three months ended March 31, 2022)

$

16,310

$

1,092

2023

18,466

1,463

2024

16,996

1,354

2025

14,156

1,132

2026

10,047

532

Thereafter

68,363

3,145

Total lease payments

144,338

8,718

Less imputed interest

(42,399)

(2,211)

Total

$

101,939

$

6,507

Maturities of lease liabilities as of December 31, 2021 were as follows (in thousands):

Operating Leases

Financing Leases

2022

$

20,474

$

1,269

2023

17,941

1,278

2024

16,634

1,169

2025

13,640

975

2026

9,610

484

Thereafter

65,902

3,145

Total lease payments

144,201

8,320

Less imputed interest

(42,333)

(2,268)

Total

$

101,868

$

6,052

As of March 31, 2022, the Company did not have any material operating or finance leases that have not yet commenced.

Lessor Disclosure

The Company is the lessor in agreements to lease the use of its network assets including its cell sites and buildings. For the three months ended March 31, 2022 the Company recorded $1.0 million of lease income from agreements in which the Company is the lessor. Lease income is classified as Carrier Services revenue in the statement of operations.

The following table presents the maturities of future undiscounted lease payments for the periods indicated:

2022 (excluding the three months ended March 31, 2022)

$

4,042

2023

4,807

2024

4,406

2025

4,288

2026

3,916

Thereafter

10,455

Total future lease payments

$

31,914