XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS AND DISPOSITIONS - Purchase Price Allocation - Viya (Details) - USD ($)
$ in Thousands
3 Months Ended
Jul. 01, 2016
Dec. 31, 2016
Jun. 30, 2017
Purchase price allocation:      
Goodwill   $ 62,873 $ 62,873
Viya (formerly Innovative)      
Consideration Transferred      
Purchase price $ 145,000    
Purchase price adjustments 5,300    
Cash consideration 51,900    
Pension funding required by acquisition   22,500  
Total consideration 111,860    
Restricted cash 5,300    
Working capital adjustments and pension funding   $ 27,800  
Total value to allocate      
Total consideration 111,860    
Non-controlling interests 221    
Value to allocate 112,081    
Purchase price allocation:      
Cash 4,229    
Accounts receivable 6,553    
Materials & supplies 6,533    
Other current assets 1,927    
Property, plant and equipment 108,284    
Telecommunication licenses 7,623    
Goodwill 20,586    
Intangible assets 7,800    
Other Assets 4,394    
Accounts payable and accrued liabilities (15,971)    
Advance payments and deposits (7,793)    
Deferred tax liability (2,935)    
Pension liability (29,149)    
Net assets acquired 112,081    
Viya (formerly Innovative) | Innovative Pension Benefit      
Consideration Transferred      
Restricted cash     $ 5,100
Viya (formerly Innovative) | Term loans      
Consideration Transferred      
Debt instrument, face amount $ 60,000    
Minimum | Viya (formerly Innovative) | Innovative Pension Benefit      
Purchase price allocation:      
Discount rate (as a percent) 3.60%    
Minimum | Viya (formerly Innovative) | Income Approach      
Purchase price allocation:      
Discounted rate used for fair value of noncontrolling interests 15.00%    
Minimum | Viya (formerly Innovative) | Customer relationships      
Purchase price allocation:      
Useful life 7 years    
Minimum | Viya (formerly Innovative) | Telecommunication Equipment      
Purchase price allocation:      
Useful life 1 year    
Minimum | Viya (formerly Innovative) | Telecommunication Equipment | Income Approach      
Purchase price allocation:      
Discounted rate used for cash flows 14.00%    
Maximum | Viya (formerly Innovative) | Innovative Pension Benefit      
Purchase price allocation:      
Discount rate (as a percent) 3.90%    
Maximum | Viya (formerly Innovative) | Income Approach      
Purchase price allocation:      
Discounted rate used for fair value of noncontrolling interests 25.00%    
Maximum | Viya (formerly Innovative) | Customer relationships      
Purchase price allocation:      
Useful life 13 years    
Maximum | Viya (formerly Innovative) | Telecommunication Equipment      
Purchase price allocation:      
Useful life 18 years    
Maximum | Viya (formerly Innovative) | Telecommunication Equipment | Income Approach      
Purchase price allocation:      
Discounted rate used for cash flows 25.00%