XML 45 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS - Purchase Price Allocation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2016
May 03, 2016
Apr. 07, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Consideration Transferred                
Total consideration   $ 41,563            
Total value to allocate                
Value to allocate   74,472            
Preliminary purchase price allocation:                
Goodwill       $ 40,865   $ 40,865   $ 45,077
Gain on KeyTech bargain purchase       (7,304)   (7,304)    
Purchase price allocation BDC:                
Revenue       99,991 $ 90,326 189,676 $ 175,670  
Rural Telephone Finance Cooperative )RTFC)                
Consideration Transferred                
Debt instrument, face amount $ 60,000              
CellOne [Member]                
Purchase price allocation BDC:                
Carrying value of BDC non-controlling interest acquiredCarrying value of BDC non-controlling interest acquired   2,940            
Excess of purchase price paid over carrying value of non-controlling interest acquired   4,105            
Bermuda wireless operations                
Consideration Transferred                
Total consideration   7,045            
Total value to allocate                
Value to allocate   7,045            
Vibrant Energy Investment [Member]                
Consideration Transferred                
Total consideration     $ 6,193          
Preliminary purchase price allocation:                
Cash     136          
Prepayments and other assets     636          
Plant and equipment     7,321          
Accounts payable and accrued liabilities     (5,179)          
Goodwill     3,279          
Net assets acquired     $ 6,193          
Purchase price allocation BDC:                
Revenue           100    
KeyTech [Member]                
Consideration Transferred                
Total consideration   34,518            
Non-controlling interests   32,909            
Total value to allocate                
Value to allocate   67,427            
Preliminary purchase price allocation:                
Cash   8,185            
Accounts receivable   6,451            
Other current assets   3,241            
Plant and equipment   100,892            
Identifiable intangible assets   10,590            
Other long term assets   3,464            
Accounts payable and accrued liabilities   (16,051)            
Advance payments and deposits   (6,683)            
Current debt   (6,429)            
Long-term debt   (28,929)            
Net assets acquired   74,731            
Gain on KeyTech bargain purchase   7,304            
Non-controlling interests   32,909            
Purchase price allocation BDC:                
Revenue           14,000    
External acquisition related charges relating to legal, accounting and consulting services.   $ 4,100   3,200   3,200    
Pro Forma (unaudited)                
Revenue       107,006 112,181 231,757 218,510  
Net income attributable to ATN stockholders       $ (1,157) $ 9,746 $ 9,935 $ 25,673  
Earnings per shares:                
Basic (in dollars per share)       $ (0.07) $ 0.61 $ 0.62 $ 1.61  
Diluted (in dollars per share)       $ (0.07) $ 0.60 $ 0.61 $ 1.59  
Innovative [Member]                
Consideration Transferred                
Total consideration 145,000              
Cash-on-hand used to fund the purchase price $ 85,000              
As reported | KeyTech [Member]                
Pro Forma (unaudited)                
Revenue       $ 99,991 $ 90,326 $ 189,676 $ 175,670  
Net income attributable to ATN stockholders       $ (3,086) $ 9,450 $ 3,034 $ 6,181  
Earnings per shares:                
Basic (in dollars per share)       $ (0.19) $ 0.59 $ 0.19 $ 0.38  
Diluted (in dollars per share)       $ (0.19) $ 0.59 $ 0.19 $ 0.38