XML 45 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
May 31, 2011
BDC
Dec. 31, 2013
BDC
May 02, 2011
M3 Wireless, Ltd.
Dec. 31, 2013
M3 Wireless, Ltd.
Customer relationships
May 02, 2011
M3 Wireless, Ltd.
Customer relationships
Acquisitions                                
Ownership interest before merger (as a percent)                       58.00%        
Ownership interest after merger (as a percent)                       42.00% 42.00%      
Total consideration                           $ 6,655    
Purchase price allocation:                                
Net working capital                           675    
Property, plant and equipment                           10,577    
Intangible assets                               2,600
Telecommunications licenses                           6,100    
Goodwill 45,077       45,077       45,077 45,077 45,077     3,105    
Note payable- affiliate                           (7,012)    
Other long term liabilities                           (200)    
Non-controlling interests                           (9,190)    
Net assets acquired                           6,655    
Assets acquired, related information                                
Estimated life                             12 years  
As Reported                                
Revenue 77,028 79,350 71,625 64,832 69,912 73,312 68,827 65,745 292,835 277,796 262,807          
Net income attributable to ATN stockholders 17,857 276,224 8,859 8,776 13,116 15,966 10,529 9,321 311,716 48,932 21,794          
Earnings per basic shares:                                
Continuing Operations (in dollars per share) $ 1.02 $ 0.10 $ 0.41 $ 0.31 $ 0.48 $ 0.48 $ 0.19 $ 0.19 $ 1.84 $ 1.34 $ 0.47          
Discontinued Operations (in dollars per share) $ 0.15 $ 17.45 $ 0.16 $ 0.25 $ 0.36 $ 0.55 $ 0.49 $ 0.42 $ 18.01 $ 1.81 $ 0.95          
Total (in dollars per share) $ 1.17 $ 17.55 $ 0.57 $ 0.56 $ 0.84 $ 1.03 $ 0.68 $ 0.61 $ 19.85 $ 3.15 $ 1.42          
Earnings per diluted shares:                                
Continuing Operations (in dollars per share) $ 1.02 $ 0.10 $ 0.40 $ 0.31 $ 0.48 $ 0.47 $ 0.19 $ 0.19 $ 1.83 $ 1.33 $ 0.47          
Discontinued Operations (in dollars per share) $ 0.14 $ 17.33 $ 0.16 $ 0.25 $ 0.36 $ 0.55 $ 0.48 $ 0.41 $ 17.88 $ 1.80 $ 0.94          
Total (in dollars per share) $ 1.16 $ 17.43 $ 0.56 $ 0.56 $ 0.84 $ 1.02 $ 0.67 $ 0.60 $ 19.71 $ 3.13 $ 1.41          
Shares:                                
Basic (in shares)                 15,704 15,531 15,396          
Diluted (in shares)                 15,817 15,619 15,495          
Pro Forma (unaudited)                                
Revenue                     268,895          
Net income attributable to ATN stockholders                     $ 22,329          
Earnings per basic shares:                                
Continuing Operations (in dollars per share)                     $ 0.50          
Discontinued Operations (in dollars per share)                     $ 0.95          
Total (in dollars per share)                     $ 1.45          
Earnings per diluted shares:                                
Continuing Operations (in dollars per share)                     $ 0.50          
Discontinued Operations (in dollars per share)                     $ 0.94          
Total (in dollars per share)                     $ 1.44          
Shares:                                
Basic (in shares)                     15,396          
Diluted (in shares)                     15,495