XML 28 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS
12 Months Ended
Mar. 31, 2013
Investments In and Advance To Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]

NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS

 

At March 31, 2013 and 2012, the Fund has limited partnership interests in operating limited partnerships which own or are constructing operating apartment complexes. The number of operating limited partnerships in which the Fund has limited partnership interests at March 31, 2013 and 2012 by series are as follows:

 

    2013     2012  
Series 15     25       30  
Series 16     31       38  
Series 17     25       27  
Series 18     20       23  
Series 19     9       16  
      110       134  

 

 

 

 

 

 

 

 

During the year ended March 31, 2013 the Fund disposed of twenty-four operating limited partnerships. A summary of the dispositions by Series for March 31, 2013 is as follows:

 

    Operating     Sale of              
    Partnership     Underlying     Partnership        
    Interest     Operating     Proceeds from     Gain/(Loss) on  
    Transferred     Partnership     Disposition *     Disposition  
Series 15     5       -     $ 40,762     $ 40,762  
Series 16     7       -       107,649       172,649  
Series 17     1       1       336,562       336,562  
Series 18     1       2       859,438       859,438  
Series 19     7       -       1,195,560       1,195,560  
Total     21       3     $ 2,539,971     $ 2,604,971  

 

* Fund proceeds from disposition does not include $65,000 recorded as a receivable as of March 31, 2013 for Series 16.

 

During the year ended March 31, 2012 the Fund disposed of eighteen operating limited partnerships and received additional proceeds from one operating limited partnership disposed of in the prior year. A summary of the dispositions by Series for March 31, 2012 is as follows:

 

    Operating     Sale of              
    Partnership     Underlying     Partnership        
    Interest     Operating     Proceeds from     Gain/(Loss) on  
    Transferred     Partnership     Disposition *     Disposition  
Series 15     5       1     $ 325,050     $ 325,050  
Series 16     5       -       146,510       148,294  
Series 17     4       1       247,646       247,646  
Series 18     -       1       -       -  
Series 19     1       -       99,450       99,450  
Total     15       3     $ 818,656     $ 820,440  

 

* Fund proceeds from disposition does not include the following amount which was due to a writeoff of capital contribution payable of $1,784 for Series 16.

 

Under the terms of the Fund’s investment in each operating limited partnership, the Fund is required to make capital contributions to the operating limited partnerships. These contributions are payable in installments over several years upon each operating limited partnership achieving specified levels of construction and/or operations.

 

The contributions payable to operating limited partnerships at March 31, 2013 and 2012 by series are as follows:

 

    2013     2012  
Series 15   $ -     $ -  
Series 16     50,008       50,008  
Series 17     22,798       22,798  
Series 18     18,554       18,554  
Series 19     -       -  
    $ 91,360     $ 91,360  
 

 

 

 

 

 

 

 

The Fund’s investments in operating limited partnerships at March 31, 2013 are summarized as follows:

 

    Total     Series 15     Series 16  
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters   $ 51,341,667     $ 7,581,708     $ 12,074,291  
                         
Acquisition costs of operating limited partnerships     7,056,310       1,075,998       1,583,249  
                         
Syndication costs from operating limited partnerships     (36,455 )     -       -  
                         
Cumulative distributions from operating limited partnerships     (111,389 )     (4,207 )     (20,268 )
                         
Cumulative impairment loss in investment in operating limited partnerships     (12,876,562 )     (764,836 )     (2,512,421 )
                         
Cumulative losses from operating limited partnerships     (45,373,571 )     (7,888,663 )     (11,124,851 )
                         
Investments in operating limited partnerships per balance sheets     -       -       -  
                         
The Fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2013 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of  December 31, 2012 (see note A)     (257,860 )     (14,246 )     (93,920 )
                         
The Fund has recorded acquisition costs at March 31, 2013 which have not been recorded in the net assets of the operating limited partnerships (see note A)     (921,085 )     (180,526 )     (121,307 )
                         
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A)     883,274       111,396       -  

 

    Total     Series 15     Series 16  
                   
Equity in loss of operating limited partnerships  not recognizable under the equity method of accounting (see note A)     (35,033,727 )     (7,552,909 )     (9,782,878 )
                         
The Fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A)     300,838       86,996       123,421  
                         
Cumulative impairment loss in investment in operating limited partnerships     12,876,562       764,836       2,512,421  
                         
Other     267,534       (29,476 )     429,517  
                         
Equity per operating limited partnerships’ combined financial statements   $ (21,884,464 )   $ (6,813,929 )   $ (6,932,746 )

 

    Series 17     Series 18     Series 19  
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters   $ 14,491,224     $ 11,702,540     $ 5,491,904  
                         
Acquisition costs of operating limited partnerships     2,117,487       1,514,128       765,448  
                         
Syndication costs from operating limited partnerships     -       (36,455 )     -  
                         
Cumulative distributions from operating limited partnerships     (28,883 )     (54,267 )     (3,764 )
                         
Cumulative impairment loss in investment in operating limited partnerships     (3,288,846 )     (4,172,906 )     (2,137,553 )
                         
Cumulative losses from operating limited partnerships     (13,290,982 )     (8,953,040 )     (4,116,035 )
                         
Investments in operating limited partnerships per balance sheets     -       -       -  
                         
The Fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2013 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of  December 31, 2012 (see note A)     (124,842 )     (5,588 )     (19,264 )
                         
The Fund has recorded acquisition costs at March 31, 2013 which have not been recorded in the net assets of the operating limited partnerships (see note A)     (591,855 )     -       (27,397 )
                         
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A)     418,588       309,042       44,248  

 

    Series 17     Series 18     Series 19  
                   
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A)     (7,473,233 )     (6,478,163 )     (3,746,544 )
                         
The Fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A)     14,732       75,689       -  
                         
Cumulative impairment loss in investment in operating limited partnerships     3,288,846       4,172,906       2,137,553  
                         
Other     (22,278 )     (89,451 )     (20,778 )
                         
Equity per operating limited partnerships’ combined financial statements   $ (4,490,042 )   $ (2,015,565 )   $ (1,632,182 )

 

The Fund’s investments in operating limited partnerships at March 31, 2012 are summarized as follows:

 

    Total     Series 15     Series 16  
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters     67,188,022     $ 9,051,543     $ 13,600,679  
                         
Acquisition costs of operating limited partnerships     9,171,431       1,218,899       1,788,508  
                         
Syndication costs from operating limited partnerships     (36,455 )     -       -  
                         
Cumulative distributions from operating limited partnerships     (188,000 )     (10,831 )     (26,120 )
                         
Cumulative impairment loss in investment in operating limited partnerships     (17,303,883 )     (867,409 )     (2,861,385 )
                         
Cumulative losses from operating limited partnerships     (58,831,115 )     (9,392,202 )     (12,501,682 )
                         
Investments in operating limited partnerships per balance sheets     -       -       -  
                         
The Fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2012 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of  December 31, 2011 (see note A)     (348,203 )     (14,246 )     (93,920 )
                         
The Fund has recorded acquisition costs at March 31, 2012 which have not been recorded in the net assets of the operating limited partnerships (see note A)     (1,556,118 )     (180,526 )     (121,307 )
                         
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A)     1,012,965       136,871       -  

 

    Total     Series 15     Series 16  
                   
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A)     (40,003,128 )     (8,366,571 )     (9,860,741 )
                         
The Fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A)     314,521       86,996       130,181  
                         
Cumulative impairment loss in investment in operating limited partnerships     17,303,883       867,409       2,861,385  
                         
Other     271,864       (41,552 )     438,273  
                         
Equity per operating limited partnerships’ combined financial statements   $ (23,004,216 )   $ (7,511,619 )   $ (6,646,129 )

 

    Series 17     Series 18     Series 19  
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters   $ 15,940,952     $ 17,186,357     $ 11,408,491  
                         
Acquisition costs of operating limited partnerships     2,328,579       2,310,366       1,525,079  
                         
Syndication costs from operating limited partnerships     -       (36,455 )     -  
                         
Cumulative distributions from operating limited partnerships     (28,883 )     (118,167 )     (3,999 )
                         
Cumulative impairment loss in investment in operating limited partnerships     (4,596,588 )     (4,363,063 )     (4,615,438 )
                         
Cumulative losses from operating limited partnerships     (13,644,060 )     (14,979,038 )     (8,314,133 )
                         
Investments in operating limited partnerships per balance sheets     -       -       -  
                         
The Fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2012 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of  December 31, 2011 (see note A)     (174,842 )     (5,588 )     (59,607 )
                         
The Fund has recorded acquisition costs at March 31, 2012 which have not been recorded in the net assets of the operating limited partnerships (see note A)     (650,525 )     -       (603,760 )
                         
Cumulative losses from operating limited partnerships for the three months ended March 31, which the operating limited partnerships have not included in their capital as of December 31, due to different year ends (see note A)     467,481       357,422       51,191  
    Series 17     Series 18     Series 19  
                   
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A)     (6,800,814 )     (9,565,423 )     (5,409,579 )
                         
The Fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A)     14,732       75,689       6,923  
                         
Cumulative impairment loss in investment in operating limited partnerships     4,596,588       4,363,063       4,615,438  
                         
Other     (9,562 )     (92,977 )     (22,318 )
                         
Equity per operating limited partnerships’ combined financial statements   $ (2,556,942 )   $ (4,867,814 )   $ (1,421,712 )

 

The combined summarized balance sheets of the operating limited partnerships at December 31, 2012 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS

 

    Total     Series 15     Series 16  
ASSETS                        
                         
Buildings and improvements, net of accumulated depreciation   $ 95,826,256     $ 11,960,583     $ 22,821,455  
                         
Land     9,774,646       1,287,635       1,930,468  
                         
Other assets     18,999,881       4,023,199       6,004,950  
                         
    $ 124,600,783     $ 17,271,417     $ 30,756,873  
                         
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)                        
                         
Mortgages and construction loans payable   $ 137,707,477     $ 24,148,955     $ 31,824,524  
                         
Accounts payable and accrued expenses     6,965,641       350,564       3,300,317  
                         
Other liabilities     12,147,565       872,433       2,298,505  
                         
      156,820,683       25,371,952       37,423,346  
PARTNERS’ CAPITAL (DEFICIT)                        
Boston Capital Tax Credit Fund III L.P.     (21,884,462 )     (6,813,927 )     (6,932,746 )
Other partners     (10,335,438 )     (1,286,608 )     266,273  
                         
      (32,219,900 )     (8,100,535 )     (6,666,473 )
                         
    $ 124,600,783     $ 17,271,417     $ 30,756,873  

 

    Series 17     Series 18     Series 19  
ASSETS                        
                         
Buildings and improvements, net of accumulated depreciation   $ 30,801,499     $ 18,518,861     $ 11,723,858  
                         
Land     3,860,381       1,830,682       865,480  
                         
Other assets     4,966,333       2,915,815       1,089,584  
                         
    $ 39,628,213     $ 23,265,358     $ 13,678,922  
                         
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)                        
                         
Mortgages and construction loans payable   $ 46,893,314     $ 23,044,796     $ 11,795,888  
                         
Accounts payable and accrued expenses     1,209,547       1,299,758       805,455  
                         
Other liabilities     5,592,363       1,449,945       1,934,319  
                         
      53,695,224       25,794,499       14,535,662  
PARTNERS’ CAPITAL (DEFICIT)                        
Boston Capital Tax Credit Fund III L.P.     (4,490,042 )     (2,015,565 )     (1,632,182 )
Other partners     (9,576,969 )     (513,576 )     775,442  
                         
      (14,067,011 )     (2,529,141 )     (856,740 )
                         
    $ 39,628,213     $ 23,265,358     $ 13,678,922  

 

The combined summarized balance sheets of the operating limited partnerships at December 31, 2011 are as follows:

 

COMBINED SUMMARIZED BALANCE SHEETS

 

    Total     Series 15     Series 16  
ASSETS                        
                         
Buildings and improvements, net of accumulated depreciation   $ 129,457,020     $ 16,874,324     $ 28,711,071  
                         
Land     13,214,525       1,712,879       2,182,728  
                         
Other assets     23,094,868       4,812,799       7,265,124  
                         
    $ 165,766,413     $ 23,400,002     $ 38,158,923  
                         
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)                        
                         
Mortgages and construction loans payable   $ 171,925,646     $ 30,686,298     $ 39,442,851  
                         
Accounts payable and accrued expenses     8,024,363       343,231       3,412,569  
                         
Other liabilities     16,888,786       982,737       1,433,900  
                         
      196,838,795       32,012,266       44,289,320  
PARTNERS’ CAPITAL (DEFICIT)                        
Boston Capital Tax Credit Fund III L.P.     (23,004,216 )     (7,511,619 )     (6,646,129 )
Other partners     (8,068,166 )     (1,100,645 )     515,732  
                         
      (31,072,382 )     (8,612,264 )     (6,130,397 )
                         
    $ 165,766,413     $ 23,400,002     $ 38,158,923  

 

    Series 17     Series 18     Series 19  
ASSETS                        
                         
Buildings and improvements, net of accumulated depreciation   $ 35,549,893     $ 25,218,279     $ 23,103,453  
                         
Land     4,296,381       2,627,321       2,395,216  
                         
Other assets     5,512,378       3,235,664       2,268,903  
                         
    $ 45,358,652     $ 31,081,264     $ 27,767,572  
                         
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT)                        
                         
Mortgages and construction loans payable   $ 49,568,081     $ 31,300,678     $ 20,927,738  
                         
Accounts payable and accrued expenses     1,188,711       2,142,120       937,732  
                         
Other liabilities     6,239,819       2,789,969       5,442,361  
                         
      56,996,611       36,232,767       27,307,831  
PARTNERS’ CAPITAL (DEFICIT)                        
Boston Capital Tax Credit Fund III L.P.     (2,556,942 )     (4,867,814 )     (1,421,712 )
Other partners     (9,081,017 )     (283,689 )     1,881,453  
                         
      (11,637,959 )     (5,151,503 )     459,741  
                         
    $ 45,358,652     $ 31,081,264     $ 27,767,572  

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2012 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

    Total     Series 15     Series 16  
Revenue                  
Rental   $ 26,731,006     $ 4,411,357     $ 6,091,709  
Interest and other     1,067,985       82,448       574,644  
                         
      27,798,991       4,493,805       6,666,353  
Expenses                        
Interest     4,474,965       631,620       936,848  
Depreciation and amortization     6,624,362       1,191,942       1,603,040  
Taxes and insurance     3,210,387       536,484       706,281  
Repairs and maintenance     6,581,642       1,009,388       1,648,565  
Operating expenses     10,321,858       1,735,643       2,546,703  
Other expenses     225,733       31,984       30,732  
                         
      31,438,947       5,137,061       7,472,169  
                         
NET LOSS   $ (3,639,956 )   $ (643,256 )   $ (805,816 )
                         
Net loss allocated to Boston Capital Tax Credit Fund III L.P.*   $ (2,962,809 )   $ (547,085 )   $ (833,896 )
                         
Net loss allocated to other partners   $ (677,147 )   $ (96,171 )   $ 28,080  

 

* Amounts include $547,085, $833,896, $717,911, $537,292, and $326,625 for Series 15, Series 16, Series 17, Series 18 and Series 19, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

    Series 17     Series 18     Series 19  
Revenue                        
Rental   $ 9,098,192     $ 4,762,942     $ 2,366,806  
Interest and other     238,140       129,361       43,392  
                         
      9,336,332       4,892,303       2,410,198  
Expenses                        
Interest     1,594,515       749,490       562,492  
Depreciation and amortization     2,101,456       1,143,170       584,754  
Taxes and insurance     1,017,457       656,003       294,162  
Repairs and maintenance     2,322,124       1,049,661       551,904  
Operating expenses     3,359,421       1,760,101       919,990  
Other expenses     35,553       71,381       56,083  
                         
      10,430,526       5,429,806       2,969,385  
                         
NET LOSS   $ (1,094,194 )   $ (537,503 )   $ (559,187 )
                         
Net loss allocated to Boston Capital Tax Credit Fund III L.P.*   $ (717,911 )   $ (537,292 )   $ (326,625 )
                         
Net loss allocated to other partners   $ (376,283 )   $ (211 )   $ (232,562 )

 

* Amounts include $547,085, $833,896, $717,911, $537,292, and $326,625 for Series 15, Series 16, Series 17, Series 18 and Series 19, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2011 are as follows:

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS

 

    Total     Series 15     Series 16  
Revenue                        
Rental   $ 33,706,796     $ 5,392,708     $ 7,295,567  
Interest and other     855,012       156,911       155,808  
                         
      34,561,808       5,549,619       7,451,375  
Expenses                        
Interest     6,075,031       767,359       1,141,429  
Depreciation and amortization     8,244,794       1,448,769       1,812,739  
Taxes and insurance     3,999,447       677,808       889,025  
Repairs and maintenance     7,908,133       1,198,185       1,745,900  
Operating expenses     12,640,384       2,134,670       2,744,393  
Other expenses     319,101       43,422       38,647  
                         
      39,186,890       6,270,213       8,372,133  
                         
NET LOSS   $ (4,625,082 )   $ (720,594 )   $ (920,758 )
                         
Net loss allocated to Boston Capital Tax Credit Fund III L.P.*   $ (4,045,294 )   $ (730,809 )   $ (1,010,045 )
                         
Net income (loss) allocated to other partners   $ (579,788 )   $ 10,215     $ 89,287  

 

* Amounts include $730,809, $1,010,045, $733,673, $1,197,176, and $373,591 for Series 15, Series 16, Series 17, Series 18 and Series 19, respectively, of loss not recognized under the equity method of accounting as described in note A.

 

    Series 17     Series 18     Series 19  
Revenue                        
Rental   $ 9,984,884     $ 6,242,288     $ 4,791,349  
Interest and other     290,316       151,518       100,459  
                         
      10,275,200       6,393,806       4,891,808  
Expenses                        
Interest     1,873,449       1,227,151       1,065,643  
Depreciation and amortization     2,207,942       1,558,316       1,217,028  
Taxes and insurance     1,109,017       823,809       499,788  
Repairs and maintenance     2,426,319       1,668,122       869,607  
Operating expenses     3,482,269       2,311,943       1,967,109  
Other expenses     43,182       72,572       121,278  
                         
      11,142,178       7,661,913       5,740,453  
                         
NET LOSS   $ (866,978 )   $ (1,268,107 )   $ (848,645 )
                         
Net loss allocated to Boston Capital Tax Credit Fund III L.P.*   $ (733,673 )   $ (1,197,176 )   $ (373,591 )
                         
Net income (loss) allocated to other partners   $ (133,305 )   $ (70,931 )   $ (475,054 )

 

* Amounts include $730,809, $1,010,045, $733,673, $1,197,176, and $373,591 for Series 15, Series 16, Series 17, Series 18 and Series 19, respectively, of loss not recognized under the equity method of accounting as described in note A.