XML 17 R16.htm IDEA: XBRL DOCUMENT v3.19.3
INVESTMENTS IN OPERATING PARTNERSHIPS (Tables)
6 Months Ended
Sep. 30, 2019
INVESTMENTS IN OPERATING PARTNERSHIPS  
Schedule of Number of Operating Partnerships

The breakdown of Operating Partnerships within the Fund at September 30, 2019 and 2018 is as follows:

 

 

 

 

 

 

 

  

2019

  

2018

Series 15

 

 —

 

 8

Series 16

 

 8

 

12

Series 17

 

 2

 

 4

Series 18

 

10

 

10

Series 19

 

 —

 

 1

 

 

20

 

35

 

Schedule of Contributions Payable

The contributions payable at September 30, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

  

2019

  

2018

Series 15

 

$

 —

 

$

 —

Series 16

 

 

 —

 

 

 —

Series 17

 

 

 —

 

 

7,893

Series 18

 

 

18,554

 

 

18,554

Series 19

 

 

 —

 

 

 —

 

 

$

18,554

 

$

26,447

 

Schedule of Dispositions By Series

A summary of the dispositions by Series for September 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Operating 

  

Sale of 

  

 

 

  

 

 

 

 

Partnership

 

Underlying

 

Fund Proceeds

 

 

 

 

 

Interest 

 

Operating

 

 from 

 

Gain on

 

 

Transferred

 

Partnership

 

Disposition

 

 Disposition

 

 

 

 

 

 

 

 

 

 

 

Series 15

 

 —

 

 —

 

$

 —

 

$

 —

Series 16

 

 3

 

 —

 

 

47,500

 

 

47,500

Series 17

 

 —

 

 —

 

 

 —

 

 

 —

Series 18

 

 —

 

 —

 

 

 —

 

 

 —

Series 19

 

 —

 

 —

 

 

 —

 

 

 —

Total

 

 3

 

 —

 

$

47,500

 

$

47,500

 


A summary of the dispositions by Series for September 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Operating 

  

Sale of

  

 

 

  

 

 

 

 

Partnership

 

Underlying

 

Fund Proceeds

 

 

 

 

 

Interest

 

Operating

 

from

 

Gain on

 

 

Transferred

 

Partnership

 

Disposition

 

Disposition

 

 

 

 

 

 

 

 

 

 

 

Series 15

 

 1

 

 —

 

$

12,500

 

$

12,500

Series 16

 

 —

 

 —

 

 

 —

 

 

 —

Series 17

 

 —

 

 —

 

 

 —

 

 

 —

Series 18

 

 1

 

 —

 

 

815,520

 

 

815,520

Series 19

 

 2

 

 —

 

 

13,000

 

 

13,000

Total

 

 4

 

 —

 

$

841,020

 

$

841,020

 

Schedule of Summarized Statement Of Operations In Operating Partnerships

Accordingly, the current financial results available for the Operating Partnerships are for the six months ended June 30, 2019.

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS

Six Months Ended June 30,

(Unaudited)

 

 

 

 

 

 

 

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Revenues

 

 

  

 

 

  

Rental

 

$

2,019,266

 

$

3,039,627

Interest and other

 

 

31,102

 

 

60,035

 

 

 

2,050,368

 

 

3,099,662

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Interest

 

 

281,723

 

 

347,505

Depreciation and amortization

 

 

485,006

 

 

742,101

Operating expenses

 

 

1,634,700

 

 

2,477,569

 

 

 

2,401,429

 

 

3,567,175

 

 

 

 

 

 

 

NET LOSS

 

$

(351,061)

 

$

(467,513)

 

 

 

 

 

 

 

Net loss allocation to Boston Capital Tax Credit Fund III L.P.

 

$

(347,549)

 

$

(462,837)

 

 

 

 

 

 

 

Net loss allocated to other Partners

 

$

(3,512)

 

$

(4,676)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS

Six Months Ended June 30,

(Unaudited)

Series 15

 

 

 

 

 

 

 

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Revenues

 

 

  

 

 

  

Rental

 

$

 —

 

$

502,625

Interest and other

 

 

 —

 

 

10,626

 

 

 

 —

 

 

513,251

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Interest

 

 

 —

 

 

36,618

Depreciation and amortization

 

 

 —

 

 

122,439

Operating expenses

 

 

 —

 

 

424,667

 

 

 

 —

 

 

583,724

 

 

 

 

 

 

 

NET LOSS

 

$

 —

 

$

(70,473)

 

 

 

 

 

 

 

Net loss allocation to Boston Capital Tax Credit Fund III L.P.

 

$

 —

 

$

(69,768)

 

 

 

 

 

 

 

Net loss allocated to other Partners

 

$

 —

 

$

(705)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS

Six Months Ended June 30,

(Unaudited)

Series 16

 

 

 

 

 

 

 

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Revenues

 

 

  

 

 

  

Rental

 

$

922,631

 

$

1,062,557

Interest and other

 

 

9,347

 

 

12,948

 

 

 

931,978

 

 

1,075,505

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Interest

 

 

101,770

 

 

119,051

Depreciation and amortization

 

 

206,056

 

 

250,911

Operating expenses

 

 

680,663

 

 

813,932

 

 

 

988,489

 

 

1,183,894

 

 

 

 

 

 

 

NET LOSS

 

$

(56,511)

 

$

(108,389)

 

 

 

 

 

 

 

Net loss allocation to Boston Capital Tax Credit Fund III L.P.

 

$

(55,946)

 

$

(107,305)

 

 

 

 

 

 

 

Net loss allocated to other Partners

 

$

(565)

 

$

(1,084)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS

Six Months Ended June 30,

(Unaudited)

Series 17

 

 

 

 

 

 

 

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Revenues

 

 

  

 

 

  

Rental

 

$

421,068

 

$

579,160

Interest and other

 

 

7,653

 

 

11,751

 

 

 

428,721

 

 

590,911

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Interest

 

 

63,503

 

 

53,055

Depreciation and amortization

 

 

119,488

 

 

171,868

Operating expenses

 

 

366,393

 

 

423,392

 

 

 

549,384

 

 

648,315

 

 

 

 

 

 

 

NET LOSS

 

$

(120,663)

 

$

(57,404)

 

 

 

 

 

 

 

Net loss allocation to Boston Capital Tax Credit Fund III L.P.

 

$

(119,455)

 

$

(56,829)

 

 

 

 

 

 

 

Net loss allocated to other Partners

 

$

(1,208)

 

$

(575)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS

Six Months Ended June 30,

(Unaudited)

Series 18

 

 

 

 

 

 

 

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Revenues

 

 

  

 

 

  

Rental

 

$

675,567

 

$

805,458

Interest and other

 

 

14,102

 

 

16,959

 

 

 

689,669

 

 

822,417

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Interest

 

 

116,450

 

 

132,168

Depreciation and amortization

 

 

159,462

 

 

191,985

Operating expenses

 

 

587,644

 

 

715,697

 

 

 

863,556

 

 

1,039,850

 

 

 

 

 

 

 

NET LOSS

 

$

(173,887)

 

$

(217,433)

 

 

 

 

 

 

 

Net loss allocation to Boston Capital Tax Credit Fund III L.P

 

$

(172,148)

 

$

(215,259)

 

 

 

 

 

 

 

Net loss allocated to other Partners

 

$

(1,739)

 

$

(2,174)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS

Six Months Ended June 30,

(Unaudited))

Series 19

 

 

 

 

 

 

 

 

 

  

2019

  

2018

 

 

 

 

 

 

 

Revenues

 

 

  

 

 

  

Rental

 

$

 —

 

$

89,827

Interest and other

 

 

 —

 

 

7,751

 

 

 

 —

 

 

97,578

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Interest

 

 

 —

 

 

6,613

Depreciation and amortization

 

 

 —

 

 

4,898

Operating expenses

 

 

 —

 

 

99,881

 

 

 

 —

 

 

111,392

 

 

 

 

 

 

 

NET LOSS

 

$

 —

 

$

(13,814)

 

 

 

 

 

 

 

Net loss allocation to Boston Capital Tax Credit Fund III L.P.

 

$

 —

 

$

(13,676)

 

 

 

 

 

 

 

Net loss allocated to other Partners

 

$

 —

 

$

(138)