-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, F+SDIEFoA753aE4hBjB1xJlLlr6LXGhxK86bFUDat+mkDUnqqbeJtTCUxhO+fM2w lQYcqA4TU3tAnlWYaNsYSQ== 0000847557-02-000200.txt : 20021119 0000847557-02-000200.hdr.sgml : 20021119 20021119170227 ACCESSION NUMBER: 0000847557-02-000200 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20020930 FILED AS OF DATE: 20021119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AFG INVESTMENT TRUST C CENTRAL INDEX KEY: 0000879496 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-EQUIPMENT RENTAL & LEASING, NEC [7359] IRS NUMBER: 043157232 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-21444 FILM NUMBER: 02833540 BUSINESS ADDRESS: STREET 1: 200 NYALA FARMS CITY: WESTPORT STATE: CT ZIP: 06880 BUSINESS PHONE: 6178545800 MAIL ADDRESS: STREET 1: 98 N WASHINGTON ST CITY: BOSTON STATE: MA ZIP: 02114 FORMER COMPANY: FORMER CONFORMED NAME: AFG SECURED INCOME TRUST I-C DATE OF NAME CHANGE: 19920205 10-Q 1 doc1.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2002 ----------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to . -------- Commission File No. 0-21444 AFG INVESTMENT TRUST C ---------------------- (Exact name of registrant as specified in its charter) Delaware 04-3157232 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 1050 Waltham Street, Suite 310, Lexington, MA 02421 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (781) 676-0009 ------------------- (Former name, former address and former fiscal year, if changed since last report.) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- AFG INVESTMENT TRUST C FORM 10-Q INDEX
PART I. FINANCIAL INFORMATION: Page ---- Item 1. Financial Statements Statements of Financial Position at September 30, 2002 and December 31, 2001 3 Statements of Operations for the Three and Nine Months Ended September 30, 2002 and 2001 4 Statement of Changes in Participants' Capital for the Nine Months Ended September 30, 2002 5 Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001 6 Notes to the Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 20 Item 3. Quantitative and Qualitative Disclosures about Market Risk 30 Item 4. Controls and Procedures 30 PART II. OTHER INFORMATION: Item 1 - 6 31
AFG INVESTMENT TRUST C STATEMENTS OF FINANCIAL POSITION SEPTEMBER 30, 2002 AND DECEMBER 31, 2001 (UNAUDITED)
September 30, December 31, 2002 2001 --------------- -------------- ASSETS Cash and cash equivalents $ 857,210 $ 1,716,588 Rents receivable 47,849 124,627 Accounts receivable - affiliate 109,637 103,602 Loan receivable - EFG/Kettle Development LLC 145,224 176,070 Interest in EFG/Kettle Development LLC 3,781,524 3,916,771 Interest in EFG Kirkwood LLC 2,957,331 3,002,735 Interest in MILPI Holdings, LLC 10,502,187 8,518,577 Interest in C & D IT LLC 1,000,000 - Investments - other 262,787 264,513 Other assets, net of accumulated amortization of $82,317 and $47,039 at September 30, 2002 and December 31, 2001, respectively 410,923 433,506 Equipment at cost, net of accumulated depreciation of $27,316,476 and $27,813,022 at September 30, 2002 and December 31, 2001, respectively 18,437,522 23,913,730 --------------- -------------- Total assets $ 38,512,194 $ 42,170,719 =============== ============== LIABILITIES AND PARTICIPANTS' CAPITAL Notes payable $ 19,263,085 $ 22,382,964 Note payable - affiliate 719,760 - Accrued interest 133,111 38,807 Accrued interest - affiliate 19,972 - Accrued liabilities 231,158 135,019 Accrued liabilities - affiliates 31,905 150,695 Deferred rental income 8,062 277,357 Other liabilities 1,598,455 1,596,510 --------------- -------------- Total liabilities 22,005,508 24,581,352 --------------- -------------- Participants' capital (deficit): Managing Trustee (25,231) (56,972) Special Beneficiary - - Class A Beneficiary interests (1,787,153 interests; initial purchase price of $25 each) 18,870,284 19,984,706 Class B Beneficiary interests (3,024,740 interests; initial purchase price of $5 each) - - Treasury interests (223,861 Class A interests at cost) (2,338,367) (2,338,367) --------------- -------------- Total participants' capital 16,506,686 17,589,367 --------------- -------------- Total liabilities and participants' capital $ 38,512,194 $ 42,170,719 =============== ==============
The accompanying notes are an integral part of these financial statements. AFG INVESTMENT TRUST C STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED)
For the Three Months Ended For the Nine Months Ended September 30, September 30, 2002 2001 2002 2001 ------------------ ----------------- ----------------- ---------------- REVENUES Lease revenue $ 1,333,477 $ 1,690,959 $ 4,186,474 $ 4,941,320 Interest income 3,842 22,425 10,272 126,411 Gain on sale of equipment 2,506 7,634 106,439 121,633 Loss on sale of equipment (8,028) - (288,661) - Other income - 15,369 - 100,505 ------------------ ----------------- ----------------- ---------------- Total revenues 1,331,797 1,736,387 4,014,524 5,289,869 ------------------ ----------------- ----------------- ---------------- EXPENSES Depreciation and amortization 773,043 979,590 2,455,004 2,943,739 Write-down of equipment - - 483,648 - Interest expense 442,070 435,032 1,453,268 1,550,209 Interest expense - affiliate 8,059 - 19,972 - Management fees - affiliates 104,473 63,959 321,209 280,680 Operating expenses - affiliate 87,866 248,468 232,317 996,652 Operating expenses 328,173 - 511,648 - ------------------ ----------------- ----------------- ---------------- Total expenses 1,743,684 1,727,049 5,477,066 5,771,280 ------------------ ----------------- ----------------- ---------------- EQUITY INTERESTS Equity in net loss of EFG/Kettle Development LLC (40,031) (13,455) (135,247) (521,998) Equity in net income (loss) of EFG Kirkwood LLC (800,332) (774,605) (45,404) 212,634 Equity in net income of MILPI Holdings, LLC 38,891 474,256 560,512 584,314 ------------------ ----------------- ----------------- ---------------- Total income (loss) from equity interests (801,472) (313,804) 379,861 274,950 ------------------ ----------------- ----------------- ---------------- Net loss $ (1,213,359) $ (304,466) $ (1,082,681) $ (206,461) ------------------ ----------------- ----------------- ---------------- Net income (loss) per Class A Beneficiary Interest $ (0.67) $ (0.17) $ (0.62) $ 0.14 per Class B Beneficiary Interest $ - $ - $ - $ (0.11) ================== ================= ================= ================ Cash distributions declared per Class A Beneficiary Interest $ - $ - $ - $ - per Class B Beneficiary Interest $ - $ - $ - $ - ================== ================= ================= ================ Weighted Average Class A Beneficiary Interest Outstanding 1,787,153 1,787,153 1,787,153 1,787,153 Weighted Average Class B Beneficiary Interests Outstanding 3,024,740 3,024,740 3,024,740 3,024,740
The accompanying notes are an integral part of these financial statements. AFG INVESTMENT TRUST C STATEMENT OF CHANGES IN PARTICIPANTS' CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 (UNAUDITED)
Managing Special Trustee Beneficiary Class A Beneficiaries - --------------------- Amount Amount Interests Amount --------------- --------------- --------------- --------------- Balance at December 31, 2001 $ (56,972) $ - 1,787,153 $ 19,984,706 Net income (loss) 31,741 - - (1,114,422) ----------------- ---------------- --------------------- ----------------- Balance at September 30, 2002 $ (25,231) $ - 1,787,153 $ 18,870,284 ================= ================ ===================== ================= Class B Beneficiaries - Treasury --------------------- Interests Amount Interests Total --------------- --------------- --------------- --------------- Balance at December 31, 2001 3,024,740 $ - $ (2,338,367) $ 17,589,367 Net income (loss) - - - (1,082,681) --------------------- ---------------- ----------------- ----------------- Balance at September 30, 2002 3,024,740 $ - $ (2,338,367) $ 16,506,686 ===================== ================ ================= =================
The accompanying notes are an integral part of these financial statements. AFG INVESTMENT TRUST C STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED)
2002 2001 .. ------------ ------------ CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES Net loss $ (1,082,681) $ (206,461) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 2,455,004 2,943,739 Gain on sale of equipment (106,439) (121,633) Loss on sale of equipment 288,661 - Write-down of equipment 483,648 - Income from equity interests (379,861) (274,950) Changes in assets and liabilities: Rents receivable 76,778 41,441 Accounts receivable - affiliate (6,035) 336,617 Guarantee fee receivable - 126,000 Interest receivable - 8,420 Other assets (12,695) (44,904) Accrued interest 94,304 (159,131) Accrued interest - affiliate 19,972 - Accrued liabilities 96,139 (167,758) Accrued liabilities - affiliates (118,790) 29,740 Deferred rental income (269,295) 3,899 Other liabilities 1,945 71,269 -------------- -------------- Net cash provided by operating activities 1,540,655 2,586,288 -------------- -------------- CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES Proceeds from equipment sales 2,390,612 181,784 Investments - other 1,726 500 Loan receivable - EFG/Kettle Development LLC 30,846 - Interest in C & D IT LLC (1,000,000) - Dividend received from MILPI Holdings, LLC 1,000,092 - Acquisition fees paid to affiliate (23,991) (74,037) Interest in MILPI Holdings, LLC (2,399,199) (6,995,746) -------------- -------------- Net cash provided by (used in) investing activities 86 (6,887,499) -------------- -------------- CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES Proceeds from note payable 485,000 471,032 Proceeds from note payable - affiliate 719,760 - Principal payments - notes payable (3,604,879) (3,359,342) -------------- -------------- Net cash used in financing activities (2,400,119) (2,888,310) -------------- -------------- Net decrease in cash and cash equivalents (859,378) (7,189,521) Cash and cash equivalents at beginning of period 1,716,588 8,848,816 -------------- -------------- Cash and cash equivalents at end of period $ 857,210 $ 1,659,295 ============== ============== SUPPLEMENTAL INFORMATION Cash paid during the period for interest $ 1,358,964 $ 1,709,340 ============== ==============
The accompanying notes are an integral part of these financial statements. AFG INVESTMENT TRUST C NOTES TO THE FINANCIAL STATEMENTS SEPTEMBER 30, 2002 (UNAUDITED) NOTE 1 - BASIS OF PRESENTATION - ----------------------------------- The financial statements presented herein are prepared in conformity with generally accepted accounting principles and the instructions for preparing Form 10-Q under Rule 10-01 of Regulation S-X of the Securities and Exchange Commission and are unaudited. As such, these financial statements do not include all information and footnote disclosures required under generally accepted accounting principles for complete financial statements and, accordingly, the accompanying financial statements should be read in conjunction with the footnotes presented in the 2001 Annual Report (Form 10-K/A) of AFG Investment Trust C (the "Trust"). Except as disclosed herein, there has been no material change to the information presented in the footnotes to the 2001 Annual Report included in Form 10-K/A. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary to present fairly the financial position at September 30, 2002 and December 31, 2001, results of operations for the three and nine month periods ended September 30, 2002 and 2001 and the statement of changes in participants capital and statements of cash flows for the nine months ended September 30, 2002 have been made and are reflected. Certain amounts previously reported have been reclassified to conform to the September 30, 2002 financial statement presentation. These reclassifications did not have any effect on total assets, total liabilities, participants' capital, or net income (loss). The table below details the allocation of income (loss) in each of the quarters for the nine months ended September 30, 2002:
.. Managing Special Class A Class B Treasury Participants' Capital Trustee Beneficiary Beneficiaries Beneficiaries Interests Total December 31, 2001 $ (56,972) $ - $ 19,984,706 $ - $(2,338,367) $17,589,367 Net income (restated) 70,806 114,128 989,012 266,392 - 1,440,338 ---------- ------------- --------------- --------------- ------------ ------------ March 31, 2002 (restated) 13,834 114,128 20,973,718 266,392 (2,338,367) 19,029,705 Net loss (restated) (26,931) (114,128) (902,209) (266,392) - (1,309,660) ---------- ------------- --------------- --------------- ------------ ------------ June 30, 2002 (restated) (13,097) - 20,071,509 - (2,338,367) 17,720,045 Net loss (12,134) - (1,201,225) - - (1,213,359) ---------- ------------- --------------- --------------- ------------ ------------ September 30, 2002 $ (25,231) $ - $ 18,870,284 $ - $(2,338,367) $16,506,686 ========== ============= =============== =============== ============ ============
NOTE 2 - REVENUE RECOGNITION - -------------------------------- Rents are payable to the Trust monthly, quarterly or semi-annually and no significant amounts are calculated on factors other than the passage of time. The leases are accounted for as operating leases and are noncancellable. Rents received prior to being earned are deferred. In certain instances, the Trust may enter primary-term, renewal or re-lease agreements, which expire beyond the Trust's anticipated dissolution date of December 31, 2004. This circumstance is not expected to prevent the orderly wind-up of the Trust's business activities as AFG ASIT Corporation, the managing trustee of the Trust (the "Managing Trustee") and the Trust's advisor would seek to sell the then-remaining equipment assets either to the lessee or to a third party, taking into consideration the amount of future noncancellable rental payments associated with the attendant lease agreements. Future minimum rents of $5,193,451 are due as follows:
For the year ending September 30, 2003 $4,684,769 2004 416,538 2005 92,144 ---------- .. Total $5,193,451 ==========
NOTE 3 - EQUIPMENT - --------------------- The following is a summary of equipment owned by the Trust at September 30, 2002. Remaining Lease Term (Months), as used below, represents the number of months remaining from September 30, 2002 under contracted lease terms and is presented as a range when more than one lease agreement is contained in the stated equipment category. A Remaining Lease Term equal to zero reflects equipment either held for sale or re-lease or being leased on a month-to-month basis.
Remaining Lease Term Equipment Equipment Type (Months) at Cost - --------------------------------------------- ----------- ------------- Aircraft 15-33 $ 32,134,911 Manufacturing 0-11 8,857,157 Materials handling 0-5 2,848,759 Computer and peripherals 0-8 1,716,673 Other 11 196,498 ------------- Total equipment cost - 45,753,998 Accumulated depreciation - (27,316,476) ------------- Equipment, net of accumulated depreciation - $ 18,437,522 =============
Equipment with an approximate original cost of $33,768,000 is proportionately owned with other affiliated entities. All of the aircraft and related lease payment streams were used to secure term loans with third-party lenders. The preceding summary of equipment includes leveraged equipment having an original cost of approximately $33,409,000 and a net book value of approximately $17,229,000 at September 30, 2002. The summary above includes equipment held for sale or re-lease with an original cost of approximately $2,776,000 and a net book value of approximately $32,000. The Managing Trustee is actively seeking the sale or re-lease of all equipment not on lease. In addition, the summary above includes equipment being leased on a month-to-month basis. The Trust accounts for impairment of long-lived assets in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" which was issued in August 2001. SFAS No. 144 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the net book value of the assets may not be recoverable from undiscounted future cash flows. During the nine months ended September 30, 2002, the Trust recorded a write-down of equipment, representing an impairment to the carrying value of the Trust's interest in a McDonnell Douglas MD-87 aircraft. The resulting charge of $483,648 was based on a comparison of estimated fair value and carrying value of the Trust's interest in the aircraft. The estimate of the fair value was based on a current offer to purchase the aircraft and (ii) EFG's assessment of prevailing market conditions for similar aircraft. Aircraft condition, age, passenger capacity, distance capability, fuel efficiency, and other factors influence market demand and market values for passenger jet aircraft. The events of September 11, 2001, along with a recession in the United States have continued to adversely affect the market demand for both new and used commercial aircraft. NOTE 4 - INTEREST IN EFG/KETTLE DEVELOPMENT LLC - ------------------------------------------------------ On March 1, 1999, the Trust and an affiliated trust (collectively, the "Buyers") formed EFG/Kettle Development LLC, a Delaware limited liability company, for the purpose of acquiring a 49.9% indirect ownership interest (the "Interest") in a real estate development in Kelowna, British Columbia in Canada called Kettle Valley. EFG/Kettle Development LLC, upon receiving the Buyers' contributions for their membership interests, purchased the Interest from a special purpose company ("SPC") whose subsidiaries own a 99.9% limited partnership interest in Kettle Valley Development Limited Partnership ("KVD LP"). The SPC and its subsidiaries were established by the seller, in part, for income tax purposes and have no business interests other than the development of Kettle Valley. KVD LP is a Canadian Partnership that owns the property, consisting of approximately 280 acres of land. The project is zoned for 1,120 residential units in addition to commercial space. To date, 123 residential units have been constructed and sold. The seller is an unaffiliated third-party company and has retained the remaining 50.1% ownership interest in the SPC. A newly organized Canadian affiliate of EFG replaced the original general partner of KVD LP on March 1, 1999. The Trust's ownership share in EFG/Kettle Development LLC is 50.604% and had a cost of $4,472,129, including a 1% acquisition fee of $44,729 paid to Equis Financial Group L.P., ("EFG"). The acquisition was funded with cash of $3,139,648 and a non-recourse note for $1,332,481, which was repaid as of December 31, 2001. The Trust's cost basis in this joint venture was approximately $658,000 greater than its equity interest in the underlying net assets at December 31, 1999. This difference was being amortized using a period of 10 years. The amount amortized had been included in amortization expense as an offset to Interest in EFG / Kettle Valley Development LLC and was $49,350 during the nine months ended September 30, 2001. In accordance with Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS. No. 142"), the discontinuance of goodwill amortization was effective as of January 1, 2002. The Trust accounts for its interest in Kettle Valley using the equity method of accounting. Under the equity method of accounting, the Trust's interest is (i) increased (decreased) to reflect the Trust's share of income (loss) of the joint venture and (ii) decreased to reflect any distributions the Trust received from the joint venture. The Trust's interest was decreased by $40,031 and decreased by $135,247, respectively, during the three and nine month periods ended September 30, 2002 and decreased by $13,455 and $521,998, respectively, during the same periods in 2001, reflecting the Trust's share of income/loss from Kettle Valley. No distributions were received from Kettle Valley during the three and nine months ended September 30, 2002 and 2001. In addition, the seller of the Trust's interest in Kettle Valley purchased a residual sharing interest in a Boeing 767-300 aircraft owned by the Buyers and leased to Scandinavian Airlines System ("SAS"). The seller paid $3,013,206 to the Buyers ($1,524,803, or 50.604% to the Trust) for the residual interest, which is subordinate to certain preferred payments to be made to the Buyers in connection with the aircraft. Payment of the residual interest is due only to the extent that the Trust receives net residual proceeds from the aircraft. The residual interest is non-recourse to the Buyers and is included in Other Liabilities on the accompanying Statements of Financial Position at both September 30, 2002 and December 31, 2001. The table below provides comparative summarized income statement data for KVD LP. KVD LP has a January 31 fiscal year end. The Trust has a December 31 fiscal year end. The operating results of KVD LP shown below have been conformed to the three and nine months ended September 30, 2002 and 2001.
Three Months Three Months Nine Months Nine Months Ended Ended Ended Ended September 30, 2002 September 30, 2001 September 30, 2002 September 30, 2001 -------------------- -------------------- -------------------- -------------------- Total revenues $ 1,004,247 $ 766,593 $ 2,291,218 $ 1,951,907 Total expenses (1,162,948) ( 798,006) (2,662,128) (2,746,612) -------------------- -------------------- -------------------- -------------------- Net loss $ (158,701) ($31,413) $ (370,910) ($794,705) ==================== ==================== ==================== ====================
EFG/Kettle Development LLC owns a 49.9% interest in a company (the "Company") which, through two wholly-owned subsidiaries, owns a 99.9% interest in KVD LP. For the nine months ended September 30, 2002, in addition to its share of the loss of KVD LP, the Trust's net loss from EFG/Kettle Development includes a loss of $41,818 reflecting the Trust's share of the operating results of one of the Company's wholly-owned subsidiaries. NOTE 5 - INTEREST IN EFG KIRKWOOD LLC - -------------------------------------------- On May 1, 1999, the Trust and three affiliated trusts (collectively the "Trusts") and an affiliated corporation, Semele Group Inc. ("Semele"), formed a joint venture, EFG Kirkwood LLC ("EFG Kirkwood"), for the purpose of acquiring preferred and common stock interests in Kirkwood Associates Inc. ("KAI"). The Trusts collectively own 100% of the Class A membership interests in EFG Kirkwood and Semele owns 100% of the Class B membership interests in EFG Kirkwood. The Class A interest holders are entitled to certain preferred returns prior to distribution payments to the Class B interest holder. The Trusts' interests in EFG Kirkwood constitute 50% of the voting securities of that entity under the operating agreement for the LLC, which gives equal voting rights to Class A and Class B membership interests. The Managing Trustee is the manager of EFG Kirkwood. On April 30, 2000, KAI's ownership interests in certain assets and substantially all of its liabilities were transferred to Mountain Resort Holdings LLC ("Mountain Resort"). On May 1, 2000, EFG Kirkwood exchanged its interest in KAI's common and preferred stock for corresponding pro-rata membership interests in Mountain Resort. EFG Kirkwood holds approximately 38% of the membership interests in Mountain Resort. Mountain Resort, through four wholly owned subsidiaries, owns and operates the Kirkwood Mountain Resort, a ski resort located in northern California, a public utility that services the local community, and land that is held for residential and commercial development. The Trust holds 40% of EFG Kirkwood's Class A membership interests. On May 1, 2000, EFG Kirkwood acquired 50% of the membership interests in Mountain Springs Resorts LLC ("Mountain Springs"). Mountain Springs, through a wholly owned subsidiary, owns 80% of the common membership interests and 100% of the Class B Preferred membership interests in an entity that owns the Purgatory Ski Resort ("Purgatory") in Durango, Colorado. The Trust's ownership interest in EFG Kirkwood had an original cost of $3,994,150; including a 1% acquisition fee of $39,546 paid to EFG. The Trust's ownership interest in EFG Kirkwood is accounted for on the equity method and the Trust recorded a loss of $800,332 and $45,404 for the three and nine months ended September 30, 2002, respectively, compared to a loss of $774,605 and income of $212,634, respectively, for the same periods in 2001, representing its pro-rata share of the net income (loss) of EFG Kirkwood. The operating results of EFG Kirkwood for the nine months ended September 30, 2002 included additional equity income of $106,700 related to the difference between the purchase price and the fair value of EFG Kirkwood's investment in Mountain Resort. No distributions were received from EFG Kirkwood in the three and nine months ended September 30, 2002. The table below provides comparative summarized income statement data for Mountain Resort and the Purgatory Ski Resort for the three and nine months ended September 30, 2002 and 2001. The operating companies have different fiscal year end dates than the Trust. Therefore, the operating results shown below have been conformed to the three and nine months ended September 30, 2002 and 2001.
For the Three For the Three For the Nine For the Nine Months Ended Months Ended Months Ended Months Ended September 30, September 30, September 30, September 30, 2002 2001 2002 2001 --------------- --------------- --------------- --------------- Mountain Resort - ---------------------- Total revenues $ 2,081,696 $ 1,843,196 $ 22,557,778 $ 22,412,384 Total expenses (4,583,163) (4,395,043) (21,147,362) (21,793,819) --------------- --------------- --------------- --------------- Net income (loss) $ (2,501,467) $ (2,551,847) $ 1,410,416 $ 618,565 --------------- --------------- --------------- --------------- Purgatory Ski Resort - ---------------------- Total revenues $ 1,166,268 $ 868,486 $ 11,048,152 $ 12,014,674 Total expenses (3,271,373) (2,966,166) (12,555,719) (11,542,289) --------------- --------------- --------------- --------------- Net income (loss) $ (2,105,105) $ (2,097,680) $ (1,507,567) $ 472,385 --------------- --------------- --------------- ---------------
NOTE 6 - INTEREST IN MILPI HOLDINGS, LLC - ----------------------------------------------- In December 2000, the Trusts formed MILPI Holdings, LLC ("MILPI"), which formed MILPI Acquisition Corp. ("MILPI Acquisition), a wholly owned subsidiary of MILPI. The Trusts collectively paid $1.2 million for their membership interests in MILPI ($408,000 for the Trust) and MILPI purchased the shares of MILPI Acquisition for an aggregate purchase price of $1.2 million at December 31, 2000. MILPI Acquisition entered into a definitive agreement (the "Agreement") with PLM International, Inc., ("PLM"), an equipment leasing and asset management company, for the purpose of acquiring up to 100% of the outstanding common stock of PLM, for an approximate purchase price of up to $27 million. In connection with the acquisition, on December 29, 2000, MILPI Acquisition commenced a tender offer to purchase any and all of PLM's outstanding common stock. Pursuant to the cash tender offer, MILPI Acquisition acquired approximately 83% of PLM's outstanding common stock in February 2001 for a total purchase price of approximately $21.8 million. The Trust's 34% membership interest in MILPI, prior to its additional acquisition in February 2002 described below, had a cost of $7,543,992, including associated fees and capitalized costs. Under the terms of the Agreement, with the approval of the holders of 50.1% of the outstanding common stock of PLM, MILPI Acquisition would merge into PLM, with PLM being the surviving entity. The merger was completed when MILPI obtained approval of the merger from PLM's shareholders pursuant to a special shareholders' meeting on February 6, 2002. On February 7, 2002, the Trust and AFG Investment Trust D ("Trust D") collectively provided approximately $4.4 million to acquire the remaining 17% of PLM's outstanding common stock, of which $2,423,190 (including acquisition fees of $23,991 discussed below) was contributed by the Trust. The funds were obtained from existing resources and internally generated funds and by means of a 364 day, unsecured loan from PLM evidenced by a promissory note in the principal amount of $719,760 that bears interest at LIBOR plus 200 basis points. Subsequent to the merger, the Trust's ownership interest increased from 34% to 37.5%. Effective February 2002, the Trust has a 37.5% membership interest in MILPI having an original cost of $9,967,182. The cost of the Trust's interest in MILPI reflects MILPI's cost of acquiring the common stock of PLM, including the amount paid for the shares tendered of $9,802,945, capitalized transaction costs of $66,209 and a 1% acquisition fee paid to a wholly-owned subsidiary of Semele of $98,028. The Trust capitalized these transaction costs, of which $28,211 was amortized during the nine months ended September 30, 2001. Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142") was effective for the Trust as of January 1, 2002 and requires the discontinuance of goodwill amortization as of January 1, 2002. SFAS No. 142 also requires the Trust to complete a transitional goodwill impairment test within six months from January 1, 2002, the date of adoption. The Trust completed the goodwill impairment analysis during the quarter ended September 30, 2002. There was no impact on the Trust's financial statements as a result of this analysis. Equis II Corporation has voting control of the Trusts and owns the Managing Trustee of the Trusts. Semele owns Equis II Corporation. Mr. Engle and Mr. Coyne, who are directors and officers of the Trust, respectively, are also officers and directors of, and own significant stock in Semele. In addition, Mr. Engle and Mr. Coyne are officers and directors of MILPI. The Trust's ownership interest in MILPI is accounted for on the equity method and the Trust recorded income $38,891 and $560,512, respectively, during the three and nine months ended September 30, 2002, compared to income of $474,256 and $584,314, respectively, for the same periods in 2001, which represented its pro-rata share of the net income of MILPI. On March 12, 2002, PLM declared and paid a cash dividend to MILPI of approximately $2.7 million. MILPI then declared and paid a cash dividend of approximately $2.7 million, of which the Trust's share was $1,000,092. The table below provides summarized income statement data for MILPI for the three and nine months ended September 30, 2002 and 2001. As discussed above, approximately 83% of PLM's common stock was acquired in February 2001 with the remaining interest acquired in February 2002.
.. Three Months Three Months Nine Months Nine Months .. Ended Ended Ended Ended .. September 30, 2002 September 30, 2001 September 30, 2002 September 30, 2001 ------------------- ------------------- ------------------- ------------------- Total revenues $ 978,111 $ 3,600,074 $ 4,356,689 $ 9,212,864 Total costs and expenses 588,073 1,442,123 1,956,162 4,751,908 Provision for taxes 286,324 882,565 935,913 1,304,000 ------------------- ------------------- ------------------- ------------------- Net income $ 103,714 $ 1,275,386 $ 1,464,614 $ 3,156,956 =================== =================== =================== ===================
NOTE 7 - INTEREST IN C & D IT LLC - ------------------------------------------ In March 2002, the Trust and AFG Investment Trust D ("Trust D") formed C & D IT LLC, a Delaware limited liability company, as a 50%/50% owned joint venture that is co-managed by each of the Trust and Trust D (the "C & D Joint Venture") to which each Trust contributed $1 million. The C & D Joint Venture was formed for the purpose of making a conditional contribution of $2.0 million to BMLF/BSLF II Rancho Malibu Limited Partnership ("Rancho Malibu Limited Partnership") in exchange for 25% of the interests in Rancho Malibu Limited Partnership (the "C & D Joint Venture Contribution"). The C & D Joint Venture was admitted to Rancho Malibu Limited Partnership as a co-managing general partner pursuant to the terms of an amendment to Rancho Malibu Limited Partnership Agreement. The other partners in Rancho Malibu Limited Partnership are Semele and its wholly-owned subsidiary, Rancho Malibu Corp., the other co-managing general partner. Rancho Malibu Limited Partnership owns the 274-acre parcel of land near Malibu, California and is developing it as a single-family luxury residential subdivision. The conditional C & D Joint Venture Contribution was made to assure participation in the future development of the parcel. It was made subject to the future solicitation of the consent of the beneficiaries of each of the Trust and Trust D. The C & D Joint Venture Contribution is conditioned upon the consummation of a transaction pursuant to which Semele and Rancho Malibu Corp. will contribute all of the partnership interests that they hold in Rancho Malibu Limited Partnership along with 100% of the membership interests Semele holds in RM Financing LLC to RMLP, Inc., a newly formed subsidiary of PLM, in exchange for $5.5 million in cash, a $2.5 million promissory note and 182 shares of common stock of RMLP, Inc., approximately 21% interest in RMLP, Inc. (The sole asset of RM Financing LLC is a Note dated December 31, 1990 (the "Note"). The Note was held by Semele's predecessor when it took a deed in lieu of foreclosure on the property from the original owner. The unpaid balance of the Note is $14,250,000 plus accrued interest as of September 30, 2002. The C & D Joint Venture possesses the right to withdraw the C & D Joint Venture Contribution from Rancho Malibu Limited Partnership if the transactions have not taken place within ninety days of the receipt by Rancho Malibu Limited Partnership of notice from the C & D Joint Venture that the requisite consents of the beneficiaries of the Trust and Trust D have been received. This right of the C & D Joint Venture is secured by a pledge of 50% of the capital stock of Rancho Malibu Corp. and 50% of the interests in Rancho Malibu Limited Partnership held by Semele and Rancho Malibu Corp. NOTE 8 - RELATED PARTY TRANSACTIONS - ---------------------------------------- Various operating expenses incurred by the Trust are paid by EFG on behalf of the Trust and EFG is reimbursed at its actual cost for such expenditures. Fees and other costs incurred during the nine month periods ended September 30, 2002 and 2001, which were paid or accrued by the Trust to EFG or its affiliates, are as follows:
2002 2001 -------- ---------- Acquisition fees $ 23,991 $ 74,037 Management fees 321,209 280,680 Administrative charges 232,317 122,751 Reimbursable operating expenses due to third parties - 873,901 -------- ---------- Total $577,517 $1,351,369 ======== ==========
All rents and proceeds from the sale of equipment are paid directly to either EFG or to a lender. EFG temporarily deposits collected funds in a separate interest-bearing escrow account prior to remittance to the Trust. At September 30, 2002, the Trust was owed $109,636 by EFG for such funds and the interest thereon. These funds were remitted to the Trust in October 2002. Notes payable - affiliate at September 30, 2002 consisted of a 364 day, unsecured loan from PLM evidenced by a promissory note in the principal amount of $719,760, which was entered into in the first quarter of 2002. The note bears interest at LIBOR plus 200 basis points. The Trust incurred interest expense related to this note of $8,059 and $19,972, respectively, during the three and nine months ended September 30, 2002. NOTE 9 - NOTES PAYABLE - -------------------------- Notes payable at September 30, 2002 consisted of installment notes of $19,263,085 payable to banks and institutional lenders. The notes bear fixed interest rates ranging between 7.93% and 9.176%. All of the installment notes are non-recourse and are collateralized by certain of the Trust's equipment and assignment of the related lease payments. These notes will be partially amortized by the remaining contracted lease payments. However, the Trust has a balloon payment obligation of $16,193,280 at the expiration of the lease term related to its interest in an aircraft leased to SAS in December 2003. The annual maturities of the note are as follows:
For the year ending September 30, 2003 $ 2,646,311 2004 16,524,770 2005 92,004 ----------- .. Total $19,263,085 ===========
NOTE 10 - CONTINGENCIES - -------------------------- The Investment Company Act of 1940 (the "Act") places restrictions on the capital structure and business activities of companies registered thereunder. The Trust has active business operations in the financial services industry, primarily equipment leasing, and in the real estate industry through its interests in EFG Kirkwood LLC, C & D IT LLC and EFG/Kettle Development LLC. The Trust does not intend to engage in investment activities in a manner or to an extent that would require the Trust to register as an investment company under the Act. However, it is possible that the Trust may unintentionally engage in an activity or activities that may be construed to fall within the scope of the Act. The Managing Trustee is engaged in discussions with the staff of the Securities and Exchange Commission regarding whether or not the Trust may be an inadvertent investment company by virtue of its recent acquisition activities. The Managing Trustee has consulted counsel and believes that the Trust is not an investment company. If the Trust were determined to be an investment company, its business would be adversely affected. The Act, among other things, prohibits an unregistered investment company from offering securities for sale or engaging in any business or interstate commerce. If necessary, the Trust intends to avoid being deemed an investment company by disposing of or acquiring certain assets that it might not otherwise dispose of or acquire. NOTE 11 - OPERATING SEGMENTS - -------------------------------- The Trust has two principal operating segments: 1) Equipment Leasing and 2) Real Estate Ownership, Development & Management. The Equipment Leasing segment includes the management of the Trust's equipment portfolio and the Trust's interest in MILPI Holdings, LLC ("MILPI"), which owns 100% of PLM International, Inc., ("PLM") an equipment leasing and asset management company. From February 2001 to February 6, 2002, MILPI, through a wholly owned subsidiary, owned approximately 83% of PLM. Effective February 7, 2002, MILPI Acquisition was merged into PLM and MIPLI owns 100% of PLM. The Real Estate segment includes the ownership, management and development of commercial properties, recreational properties, condominiums, interval ownership units, townhomes, single family homes and land sales through the Trust's ownership interests in EFG Kirkwood, LLC, C & D IT LLC and EFG Kettle Development, LLC. The Trust's reportable segments offer different products or services and are managed separately because each requires different operating strategies and management expertise. There are no material intersegment sales or transfers. Segment information for the three and nine months ended September 30, 2002 and 2001 is summarized below.
Three Months Ended September 30, Nine Months Ended September 30, 2002 2001 2002 2001 --------------- -------------- ------------ ----------- Total Revenues (1): Equipment leasing $ 1,331,797 $ 1,736,387 $ 4,014,524 $5,289,869 Real estate - - - - --------------- -------------- ------------ ----------- Total $ 1,331,797 $ 1,736,387 $ 4,014,524 $5,289,869 =============== ============== ============ =========== Operating Expenses, Management Fees and Other Expenses: Equipment leasing $ 498,820 $ 272,073 $ 1,000,804 $1,165,107 Real estate 21,692 40,354 64,370 112,225 --------------- -------------- ------------ ----------- Total $ 520,512 $ 312,427 $ 1,065,174 $1,277,332 =============== ============== ============ =========== Interest Expense: Equipment leasing $ 450,129 $ 431,725 $ 1,473,240 $1,533,048 Real estate - 3,307 - 17,161 --------------- -------------- ------------ ----------- Total $ 450,129 $ 435,032 $ 1,473,240 $1,550,209 =============== ============== ============ =========== Depreciation, Write-down of Equipment and Amortization Expense: Equipment leasing $ 773,043 $ 963,140 $ 2,938,652 $2,894,389 Real estate - 16,450 - 49,350 --------------- -------------- ------------ ----------- Total $ 773,043 $ 979,590 $ 2,938,652 $2,943,739 =============== ============== ============ =========== Equity Interests: Equipment leasing $ 38,891 $ 474,256 $ 560,512 $ 584,314 Real estate (840,363) (788,060) (180,651) (309,364) --------------- -------------- ------------ ----------- Total $ (801,472) $ (313,804) $ 379,861 $ 274,950 =============== ============== ============ =========== Net Loss: $ (1,213,359) $ (304,466) $(1,082,681) $ (206,461) =============== ============== ============ =========== Capital Expenditures: Equipment leasing $ - $ - $ 2,423,190 $7,069,783 Real estate - - 1,000,000 - --------------- -------------- ------------ ----------- Total $ - $ - $ 3,423,190 $7,069,783 =============== ============== ============ =========== . As of As of . September 30, December 31, . 2002 2001 Assets: Equipment leasing $ 30,773,339 $ 35,251,213 Real estate 7,738,855 6,919,506 --------------- -------------- Total $ 38,512,194 $ 42,170,719 =============== ==============
(1) Includes equipment leasing revenue of $1,333,477 and $4,186,474, respectively, for the three and nine months ended September 30, 2002, compared to $1,690,959 and $4,941,320, respectively, for the same periods in 2001. Three and Nine Months Ended September 30, 2002 Compared to the Three and Nine - -------------------------------------------------------------------------------- Months Ended September 30, 2001: - ------------------------------------ Results of Operations - ----------------------- Equipment Leasing - ------------------ For the three and nine month periods ended September 30, 2002, the Trust recognized lease revenue of $1,333,477 and $4,186,474, respectively, compared to $1,690,959 and $4,941,320, respectively, for the same periods in 2001. The decrease in lease revenue from 2001 to 2002 resulted primarily from a $74,424 early lease termination fee received during the nine months ended September 30, 2001 (a similar fee was not earned in 2002) and approximately $146,000 decrease in revenues resulting from the sale of equipment and a decrease in lease revenues of approximately $534,000 resulting from lease term expirations. The Trust's equipment portfolio includes certain assets in which the Trust holds a proportionate ownership interest. In such cases, the remaining interests are owned by an affiliated equipment leasing program sponsored by Equis Financial Group Limited Partnership ("EFG"). Proportionate equipment ownership enables the Trust to further diversify its equipment portfolio by participating in the ownership of selected assets, thereby reducing the general levels of risk, which could result from a concentration in any single equipment type, industry or lessee. The Trust and each affiliate individually report, in proportion to their respective ownership interests, their respective shares of assets, liabilities, revenues, and expenses associated with the equipment. Interest income for the three and nine month periods ended September 30, 2002 was $3,842 and $10,272, respectively, compared to $22,425 and $126,411, respectively, for the same periods in 2001. Interest income is typically generated from the temporary investment of rental receipts and equipment sales proceeds in short-term instruments and decreased for the three and nine months ended September 30, 2002 in comparison to the same periods in 2001 due to a decrease in cash balances in 2002. During the three and nine months ended September 30, 2002, the Trust sold equipment having a net book value of $14,001 and $2,572,834, respectively, to existing lessees and third parties. These sales resulted in a loss of $5,522 and $182,222, respectively. During the three and nine months ended September 30, 2001, the Trust sold fully depreciated equipment and equipment having a net book value of $60,151, respectively, to existing lessees and third parties. These sales resulted in a gain of $7,634 and $121,633, respectively. On March 8, 2000, the Trust and three affiliated trusts entered into a guarantee agreement whereby the trusts, jointly and severally, guaranteed the payment obligations under a master lease agreement between Echelon Commercial LLC, as lessee, and several third party entities, as lessor. During the year ended December 31, 2001, the requirements of the guarantee agreement were met, the Trust received payment for all outstanding amounts due thereunder and the Trust has no further obligations under the guarantee agreement. During the nine months ended September 30, 2001, the Trust recognized income of $89,583 related to the guarantee fee. The guarantee fee is reflected as Other Income on the accompanying Statement of Operations. Depreciation expense was $761,284 and $2,419,726, respectively, for the three and nine months ended September 30, 2002, compared to $950,418 and $2,866,178, respectively, for the same periods in 2001. During the three months ended June 30, 2002, the Trust also recorded a write-down of equipment, representing an impairment to the carrying value of the Trust's interest in a McDonnell Douglas MD-87 aircraft. The resulting charge of $483,648 was based on a comparison of estimated fair value and carrying value of the Trust's interest in the aircraft. The estimate of the fair value was based on a current offer to purchase the aircraft and (ii) EFG's assessment of prevailing market conditions for similar aircraft. Aircraft condition, age, passenger capacity, distance capability, fuel efficiency, and other factors influence market demand and market values for passenger jet aircraft. The events of September 11, 2001, along with a recession in the United States have continued to adversely affect the market demand for both new and used commercial aircraft. The Trust recorded amortization expense of $11,759 and $35,278 during the three and nine months ended September 30, 2002 in connection with deferred financing costs. Interest expense on third party debt was $442,070 and $1,453,268, respectively for the three and nine months ended September 30, 2002 compared to $431,725 and $1,533,048, respectively, for the same periods in 2001. During the three and nine months ended September 30, 2002, the Trust also incurred $8,059 and $19,972, respectively, of interest expense on a note payable to PLM, executed in conjunction with the purchase of the remaining 17% of PLM in February 2002. Management fees related to equipment leasing were $82,781 and $256,839, respectively, for the three and nine months ended September 30, 2002 compared to $23,605 and $168,455, respectively, for same periods in 2001. Management fees related to equipment are based on 5% of gross lease revenue generated by operating leases and 2% of gross lease revenue generated by full payout leases, subject to certain limitations. Management fees related to the Trust's interest in MILPI are based on 1% of the cost of such interest. Management fees related to equipment leasing increased in 2002 due to an increase in the carrying value of the Trust's interest in MILPI. Operating expenses were $416,039 and $743,965, respectively, for the three and nine month periods ended September 30, 2002, compared to $248,468 and $996,652, respectively, for the same periods in 2001. In the nine months ended September 30, 2002 and 2001, operating expenses included approximately $203,000 and $155,000, respectively, for ongoing legal matters. Operating expenses during the nine months ended September 30, 2001 also include approximately $262,000 for remarketing costs related to the re-lease of aircraft to Scandinavian Airlines System, and Aerovias de Mexico, S.A. de C.V. Operating expenses also included approximately $114,000 of costs reimbursed to EFG as a result or the successful acquisition of the PLM common stock by MILPI Acquisition. In conjunction with the acquisition of the PLM common stock, EFG became entitled to recover certain out of pocket expenses which it had previously incurred. Other operating expenses consist primarily of administrative charges, professional service costs, such as audit and legal fees, as well as printing, distribution and remarketing expenses. During the three and nine months ended September 30, 2002, the Trust recorded income of $38,891 and $560,512, respectively, during the three and nine months ended September 30, 2002, compared to income of $474,256 and $584,314, respectively, for the same periods in 2001, representing the Trust's share of net income of MILPI recorded under the equity method of accounting. See below for a discussion of the operating results of MILPI during the respective periods. The Trust's income from MILPI results from MILPI's ownership of PLM common stock acquired in February 2001 and February 2002 (see discussion below). PLM is an equipment leasing and asset management company. The Trust recorded $12,722 and $28,211, respectively, of amortization expense for the three and nine months ended September 30, 2001, which related to the goodwill recorded at the time of the acquisition of the PLM common stock by MILPI Acquisition. Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"), was effective for the Trust as of January 1, 2002 and requires the discontinuance of goodwill amortization as of January 1, 2002. SFAS No. 142 also requires the Trust to complete a transitional goodwill impairment test within six months from January 1, 2002, the date of adoption. The Trust completed the goodwill impairment analysis during the quarter ended September 30, 2002. There was no impact on the Trust's financial statements as a result of this analysis. MILPI Operating Results - ------------------------- During the three and nine months ended September 30, 2002, MILPI recognized revenues of approximately $978,000 and $4,357,000, respectively, compared to approximately $3,600,000 and $9,213,000, respectively, for the same periods in 2001. Revenues for the three and nine months ended September 30, 2002 are comprised primarily of management fees of approximately $881,000 and 3,619,000, respectively. Revenues for the three and nine months ended September 30, 2001 are comprised primarily of management fees of approximately $3,222,000 and $6,394,000, respectively. The decrease in management fees of MILPI from 2002 to 2001 is due to the disposition of equipment managed by MILPI. Acquisition and lease negotiation fees decreased in 2002 by $2,031,000 due to less equipment being placed in PLM managed programs. During the three and nine months ended September 30, 2002, MILPI incurred total costs and expenses of approximately $588,000 and $1,956,000, respectively, compared to $1,442,000 and $4,752,000, respectively, for the same periods in 2001. Operating expenses for the three months ended September 30, 2002 are comprised of general and administrative expenses of approximately $587,000 and depreciation and amortization expense of approximately $1,000. For the nine months ended September 30, 2002, operating expenses are comprised of general and administrative expenses of approximately $1,856,000 and depreciation and amortization expense of approximately $100,000. Operating expenses for the three months ended September 30, 2001 are comprised of general and administrative expenses of approximately $1,337,000 and depreciation and amortization expense of approximately $105,000. For the nine months ended September 30, 2001, operating expenses are comprised primarily of general and administrative expenses of approximately $4,233,000 and depreciation and amortization expense of approximately $519,000. The $2,367,000 decrease in general and administrative expenses in the nine months ended September 30, 2002 compared to the same period of 2001 is primarily due to the relocation and consolidation of the corporate service functions of MILPI during May 2001. The $419,000 decrease in depreciation and amortization expense during the nine months ended September 30, 2002 compared to 2001 is the result of the sale of equipment owned by MILPI during the second half of 2001. During the three and nine months ended September 30, 2002, MILPI incurred income tax expense of approximately $286,000 and $936,000, respectively, compared to approximately $883,000 and $1,304,000 for the same periods in 2001. Real Estate - ------------ Management fees for non-equipment assets were $21,692 and $64,370, respectively, for the three and nine months ended September 30, 2002 compared to $40,354 and $112,225, respectively, for the same periods in 2001. Management fees for non-equipment assets, excluding cash, are 1% of such assets under management. Management fees decreased for the three and nine months ended September 30, 2002 compared to the same period in 2001 due to the decrease in the carrying value of the assets. Interest expense on a note payable related to the Trust's acquisition of its interest in Kettle Valley was $3,307 and $17,161, respectively, for the three and nine months ended September 30, 2001. This note was repaid as of December 31, 2001. The Trust has an approximately 51% ownership interest in Kettle Valley (see discussion of Kettle Valley's operating results below). For the three and nine months ended September 30, 2002, the Trust recorded losses of $40,031 and $135,247, respectively, compared to net losses of $13,455 and $521,998, respectively, for the same periods of 2001, from its ownership interest in Kettle Valley. This income and loss represent the Trust's share of the net income (loss) of Kettle Valley recorded under the equity method of accounting. In addition, the Trust recorded amortization expense of $16,450 and $49,350, respectively, during the three and nine months ended September 30, 2001, in connection with its interest in Kettle Valley. In accordance with SFAS No. 142, no amortization was recorded in 2002. The Trust owns 40% of the Class A membership interests of EFG Kirkwood, a joint venture between the Trust, certain affiliated trusts, and an affiliated corporation, Semele Group Inc. ("Semele"). AFG ASIT Corporation, the Managing Trustee of the Trust and a subsidiary of Semele, also is the manager of EFG Kirkwood. EFG Kirkwood owns membership interests in: Mountain Resort Holdings LLC ("Mountain Resort") and Mountain Springs Resort LLC ("Mountain Springs"). Mountain Resort, through four wholly owned subsidiaries, owns and operates the Kirkwood Mountain Resort, a ski resort located in northern California, a public utility that services the local community, and land that is held for residential and commercial development. Mountain Springs, through a wholly owned subsidiary, owns a controlling interest in DSC/Purgatory LLC ("Purgatory") in Durango, Colorado. For the three and nine months ended September 30, 2002, the Trust recorded a loss of $800,332 and $45,404 for the three and nine months ended September 30, 2002, respectively, compared to a loss of $774,605 and income of $212,634, respectively, for the same periods in 2001, from its ownership interest in EFG Kirkwood. This income and loss represents the Trust's share of the net income (loss) of EFG Kirkwood recorded under the equity method of accounting. Due to the seasonal nature of EFG Kirkwood's operations, the financial results of the three months and nine months ended September 30, 2002 and 2001 are not indicative of future periods. The three months ended March 31 of each year include the periods of peak income activity for the resorts. See below for a discussion of the operating results of the resorts. Mountain Resort Operating Results - ------------------------------------ Mountain Resort's primary operating asset is Kirkwood Mountain Resort, a ski and mountain recreation resort with more than 2,000 acres of terrain, located approximately 32 miles south of Lake Tahoe. The resort receives approximately 70% of its revenues from winter ski operations, primarily ski, lodging, retail and food and beverage services with the remainder of the revenues generated from summer outdoor activities, including mountain biking, hiking and other activities. Other operations include a real estate development division, which has developed and is managing a 40-unit condominium residential and commercial building, an electric and gas utility company, which operates as a regulated utility company and provides electric and gas services to the Kirkwood community, and a real estate brokerage company. During the three and nine months ended September 30, 2002, Mountain Resort recorded total revenues of approximately $2,082,000 and $22,558,000, respectively, compared to revenues of approximately $1,844,000 and $22,412,000 for the same periods in 2001. The increase in total revenues from 2001 to 2002 for the three and nine month periods ended September 30, 2002 compared to 2001 of approximately $239,000 and $145,000, respectively, is the result of an increase in ski-related revenues offset by a decrease in residential-related and other operations revenues. Ski-related revenues increased approximately $2,509,000 in the nine months ended September 30, 2002 compared to the same period of 2001. The increase in ski-related revenues resulted from improved weather conditions during the winter season, which attracted more skiers. Residential-related and other operations revenues decreased approximately $2,364,000 for the nine months ended 2002 as compared to 2001. The decrease in residential-related and other operations revenues was primarily attributable to a reduction in the number of condominium sales during 2002 compared to 2001. During the three and nine months ended September 30, 2002, Mountain Resort recorded total expenses of approximately $4,583,000 and $21,147,000 respectively, compared to expenses of approximately $4,395,000 and $21,794,000, respectively for the same periods of 2001. The decrease in total expenses of $647,000 for the nine months ended September 30, 2002 compared to the same periods in 2001 is the result of a decrease in residential-related and other non-operating expenses largely offset by an increase in ski-related expenses. Ski-related expenses increased approximately $1,751,000 as a result of the increase in ski-related revenues, as discussed above. Residential-related and other operations expenses decreased approximately $2,398,000 primarily as a result of a decrease in cost of sales from condominium units sold in the nine months ended September 30, 2002 as compared to the same period in 2001, as also discussed above. Non-operating costs decreased approximately $546,000 (from $1,872,000 at September 30, 2002, to $1,326,000 at September 30, 2001). The primary reason for the decrease was due to the capitalization of interest related to capital projects and a decrease in realized losses on the sale of assets. Mountain Springs Operating Results - ------------------------------------- Mountain Springs, through a wholly owned subsidiary, owns a controlling interest in DSC/Purgatory LLC ("Purgatory") in Durango, Colorado. Purgatory is a ski and mountain recreation resort covering 2,500 acres, situated on 40 miles of terrain with 75 ski trails located near Durango, Colorado. Purgatory receives the majority of its revenues from winter ski operations, primarily ski, lodging, retail and food and beverage services, with the remainder of revenues generated from summer outdoor activities, such as alpine sliding and mountain biking. During the three and nine months ended September 30, 2002, Purgatory recorded total revenues of approximately $1,166,000 and $11,048,000, respectively, compared to revenues of approximately $868,000 and $12,015,000 for the same periods of 2001. Revenues increased by $298,000 for the three months ended September 30, 2002 as compared to the same period in 2001 due to additional summer programs offered at the resort. Revenue decreased by $967,000 for the nine months ended September 30, 2002 as compared to the same period in 2001 due to unfavorable weather conditions during the winter season, which attracted fewer skiers. Total expenses were approximately $3,271,000 and $12,556,000 for the three and nine months ended September 30, 2002, respectively, compared to expenses of approximately $2,966,000 and $11,542,000 for the same periods in 2001. The increase in total expenses for the three and nine months ended September 30, 2002 compared to the same periods in 2001 of approximately $305,000 and $1,014,000 is primarily the result of costs incurred related to increased airline subsidies, which are used to attract visitors to the resort. Kettle Valley Operating Results - ---------------------------------- Kettle Valley is a real estate development company located in Kelowna, British Columbia, Canada. The project, which is being developed by Kettle Valley Development Limited Partnership ("KVD LP"), consists of approximately 280 acres of land that is zoned for 1,120 residential units in addition to commercial space. To date, 123 residential units have been constructed and sold. During the three and nine months ended September 30, 2002, KVD LP recorded revenues of approximately $1,004,000 and $2,291,000, respectively, compared to $766,000 and $1,952,000, respectively, for the same periods in 2001. The increase in revenues is the result of an increase in the number of lot sales. KVD LP incurred total expenses of approximately $1,163,000 and $2,662,000 during the three and nine months ended September 30, 2002, respectively, compared to expenses of approximately $798,000 and $2,747,000, respectively, for the same periods in 2001. The decrease in expenses in the nine months ended September 30, 2002 is the result of an increase in real estate cost of sales resulting from an increase in the number of lot sales, as discussed above, offset by an impairment in the land carrying value of approximately $500,000 recorded in the nine months ended September 30, 2001. There was no impairment recorded in the three and nine months ended September 30, 2002. Kettle Valley owns a 49.9% interest in a company (the "Company") which, through two wholly-owned subsidiaries, owns a 99.9% interest in KVD LP. For the nine months ended September 30, 2002, in addition to its share of the loss of KVD LP, the Trust's net loss from Kettle Valley includes a loss of $83,636 reflecting the Trust's share of the operating results of one of the Company's wholly-owned subsidiaries. NOTE 12 - SUBSEQUENT EVENT - ------------------------------ In October 2002, an existing member and an unrelated third party contributed approximately $2,500,000 to Mountain Springs (See note 8). As a result of the capital contribution, EFG Kirkwood's membership interest in Mountain Springs decreased from 50% to 33%. Proceeds from the capital contribution were used to exercise an existing option to purchase 51% of Durango Mountain Land Company, LLC, a real estate development company owning land in adjacent to Purgatory. - ------ AFG INVESTMENT TRUST C FORM 10-Q PART I. FINANCIAL INFORMATION Item 2. Management's Discussion and Analysis of Financial Condition and Results - -------------------------------------------------------------------------------- of Operations. - --------------- Certain statements in this quarterly report of AFG Investment Trust C (the "Trust") that are not historical fact constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to a variety of risks and uncertainties. There are a number of important factors that could cause actual results to differ materially from those expressed in any forward-looking statements made herein. These factors include, but are not limited to, the collection of the Trust's contracted rents, the realization of residual proceeds for the Trust's equipment, the performance of the Trust's non-equipment assets, and future economic conditions. The cautionary statements made in the Form 10-Q should be read as being applicable to all related forward-looking statements wherever they appear in this Form 10-Q. The Investment Company Act of 1940 (the "Act") places restrictions on the capital structure and business activities of companies registered thereunder. The Trust has active business operations in the financial services industry, primarily equipment leasing, and in the real estate industry through its interests in EFG Kirkwood LLC ("EFG Kirkwood"), C & D IT LLC and EFG/Kettle Development LLC ("Kettle Valley"). The Trust does not intend to engage in investment activities in a manner or to an extent that would require the Trust to register as an investment company under the Act. However, it is possible that the Trust may unintentionally engage in an activity or activities that may be construed to fall within the scope of the Act. The Managing Trustee is engaged in discussions with the staff of the Securities and Exchange Commission regarding whether or not the Trust may be an inadvertent investment company by virtue of its recent acquisition activities. The Managing Trustee has consulted counsel and believes that the Trust is not an investment company. If the Trust was determined to be an investment company, its business would be adversely affected. The Act, among other things, prohibits an unregistered investment company from offering securities for sale or engaging in any business or interstate commerce. If necessary, the Trust intends to avoid being deemed an investment company by disposing of or acquiring certain assets that it might not otherwise dispose of or acquire. Critical Accounting Policies and Estimates - ---------------------------------------------- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Managing Trustee to make estimates and assumptions that affect the amounts reported in the financial statements. On a regular basis, the Managing Trustee reviews these estimates and assumptions including those related to revenue recognition, asset lives and depreciation, impairment of long-lived assets and contingencies and litigation. These estimates are based on the Managing Trustee's historical experience and on various other assumptions believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. The Managing Trustee believes, however, that the estimates, including those for the above-listed items, are reasonable. The Managing Trustee believes the following critical accounting policies, among others, are subject to significant judgments and estimates used in the preparation of these financial statements: Revenue Recognition: Rents are payable to the Trust monthly or quarterly and no - -------------------- significant amounts are calculated on factors other than the passage of time. The Trust's leases are accounted for as operating leases and are noncancellable. Rents received prior to being earned are deferred. Asset Lives and Depreciation Method: The Trust's business includes the purchase - ------------------------------------- and subsequent lease of long-lived equipment. The Trust's depreciation policy is intended to allocate the cost of equipment over the period during which it produces economic benefit. The principal period of economic benefit is considered to correspond to each asset's primary lease term, which generally represents the period of greatest revenue potential for each asset. Accordingly, to the extent that an asset is held on primary lease term, the Trust depreciates the difference between (i) the cost of the asset and (ii) the estimated residual value of the asset on a straight-line basis over such term. For purposes of this policy, estimated residual values represent estimates of equipment values at the date of the primary lease expiration. To the extent that an asset is held beyond its primary lease term, the Trust continues to depreciate the remaining net book value of the asset on a straight-line basis over the asset's remaining economic life. Impairment of Long-Lived Assets: In accordance with Statement of Financial - ----------------------------------- Accounting Standards No. 144, "Accounting for the Impairment or Disposal of - ---- Long-Lived Assets" ("SFAS No. 144"), the Company evaluates long-lived assets for - ---- impairment whenever events or circumstances indicate that the carrying bases of such assets may not be recoverable. Losses for impairment are recognized when the estimated undiscounted cash flows estimated to be realized from a long-lived asset are determined to be less than the carrying basis of the asset. The determination of net realizable value for a given investment requires several considerations, including but not limited to, income expected to be earned from the asset, estimated sales proceeds, and holding costs excluding interest. Contingencies and Litigation: The Trust is subject to legal proceedings - ------------------------------- involving ordinary and routine claims related to its business. Estimates for - ------- losses from litigation are made after consultation with outside counsel. If - -- estimates of potential losses increase or the related facts and circumstances - -- change in the future, the Trust may be required to adjust amounts recorded in - -- its financial statements. - -- Segment Reporting - ------------------ The Trust has two principal operating segments: 1) Equipment Leasing and 2) Real Estate Ownership, Development & Management. The Equipment Leasing segment includes the management of the Trust's equipment portfolio and the Trust's interest in MILPI Holdings, LLC ("MILPI"), which owns 100% of PLM International, Inc., ("PLM") an equipment leasing and asset management company. From February 2001 to February 6, 2002, MILPI, through a wholly owned subsidiary, owned approximately 83% of PLM. Effective February 7, 2002, MILPI Acquisition was merged into PLM and MIPLI owns 100% of PLM. The Real Estate segment includes the ownership, management and development of commercial properties, recreational properties, condominiums, interval ownership units, townhomes, single family homes and land sales through the Trust's ownership interests in EFG Kirkwood, LLC, C & D IT LLC and EFG Kettle Development, LLC. The Trust's reportable segments offer different products or services and are managed separately because each requires different operating strategies and management expertise. There are no material intersegment sales or transfers. Segment information for the three and nine months ended September 30, 2002 and 2001 is summarized below.
Three Months Ended September 30, Nine Months Ended September 30, 2002 2001 2002 2001 --------------- -------------- ------------ ----------- Total Revenues (1): Equipment leasing $ 1,331,797 $ 1,736,387 $ 4,014,524 $5,289,869 Real estate - - - - --------------- -------------- ------------ ----------- Total $ 1,331,797 $ 1,736,387 $ 4,014,524 $5,289,869 =============== ============== ============ =========== Operating Expenses, Management Fees and Other Expenses: Equipment leasing $ 498,820 $ 272,073 $ 1,000,804 $1,165,107 Real estate 21,692 40,354 64,370 112,225 --------------- -------------- ------------ ----------- Total $ 520,512 $ 312,427 $ 1,065,174 $1,277,332 =============== ============== ============ =========== Interest Expense: Equipment leasing $ 450,129 $ 431,725 $ 1,473,240 $1,533,048 Real estate - 3,307 - 17,161 --------------- -------------- ------------ ----------- Total $ 450,129 $ 435,032 $ 1,473,240 $1,550,209 =============== ============== ============ =========== Depreciation, Write-down of Equipment and Amortization Expense: Equipment leasing $ 773,043 $ 963,140 $ 2,938,652 $2,894,389 Real estate - 16,450 - 49,350 --------------- -------------- ------------ ----------- Total $ 773,043 $ 979,590 $ 2,938,652 $2,943,739 =============== ============== ============ =========== Equity Interests: Equipment leasing $ 38,891 $ 474,256 $ 560,512 $ 584,314 Real estate (840,363) (788,060) (180,651) (309,364) --------------- -------------- ------------ ----------- Total $ (801,472) $ (313,804) $ 379,861 $ 274,950 =============== ============== ============ =========== Net Loss: $ (1,213,359) $ (304,466) $(1,082,681) $ (206,461) =============== ============== ============ =========== Capital Expenditures: Equipment leasing $ - $ - $ 2,423,190 $7,069,783 Real estate - - 1,000,000 - --------------- -------------- ------------ ----------- Total $ - $ - $ 3,423,190 $7,069,783 =============== ============== ============ =========== . As of As of . September 30, December 31, . 2002 2001 Assets: Equipment leasing $ 30,773,339 $ 35,251,213 Real estate 7,738,855 6,919,506 --------------- -------------- Total $ 38,512,194 $ 42,170,719 =============== ==============
(1) Includes equipment leasing revenue of $1,333,477 and $4,186,474, respectively, for the three and nine months ended September 30, 2002, compared to $1,690,959 and $4,941,320, respectively, for the same periods in 2001. Three and Nine Months Ended September 30, 2002 Compared to the Three and Nine - -------------------------------------------------------------------------------- Months Ended September 30, 2001: - ------------------------------------ Results of Operations - ----------------------- Equipment Leasing - ------------------ For the three and nine month periods ended September 30, 2002, the Trust recognized lease revenue of $1,333,477 and $4,186,474, respectively, compared to $1,690,959 and $4,941,320, respectively, for the same periods in 2001. The decrease in lease revenue from 2001 to 2002 resulted primarily from a $74,424 early lease termination fee received during the nine months ended September 30, 2001 (a similar fee was not earned in 2002) and approximately $146,000 decrease in revenues resulting from the sale of equipment and a decrease in lease revenues of approximately $534,000 resulting from lease term expirations. The Trust's equipment portfolio includes certain assets in which the Trust holds a proportionate ownership interest. In such cases, the remaining interests are owned by an affiliated equipment leasing program sponsored by Equis Financial Group Limited Partnership ("EFG"). Proportionate equipment ownership enables the Trust to further diversify its equipment portfolio by participating in the ownership of selected assets, thereby reducing the general levels of risk, which could result from a concentration in any single equipment type, industry or lessee. The Trust and each affiliate individually report, in proportion to their respective ownership interests, their respective shares of assets, liabilities, revenues, and expenses associated with the equipment. Interest income for the three and nine month periods ended September 30, 2002 was $3,842 and $10,272, respectively, compared to $22,425 and $126,411, respectively, for the same periods in 2001. Interest income is typically generated from the temporary investment of rental receipts and equipment sales proceeds in short-term instruments and decreased for the three and nine months ended September 30, 2002 in comparison to the same periods in 2001 due to a decrease in cash balances in 2002. During the three and nine months ended September 30, 2002, the Trust sold equipment having a net book value of $14,001 and $2,572,834, respectively, to existing lessees and third parties. These sales resulted in a loss of $5,522 and $182,222, respectively. During the three and nine months ended September 30, 2001, the Trust sold fully depreciated equipment and equipment having a net book value of $60,151, respectively, to existing lessees and third parties. These sales resulted in a gain of $7,634 and $121,633, respectively. On March 8, 2000, the Trust and three affiliated trusts entered into a guarantee agreement whereby the trusts, jointly and severally, guaranteed the payment obligations under a master lease agreement between Echelon Commercial LLC, as lessee, and several third party entities, as lessor. During the year ended December 31, 2001, the requirements of the guarantee agreement were met, the Trust received payment for all outstanding amounts due thereunder and the Trust has no further obligations under the guarantee agreement. During the nine months ended September 30, 2001, the Trust recognized income of $89,583 related to the guarantee fee. The guarantee fee is reflected as Other Income on the accompanying Statement of Operations. Depreciation expense was $761,284 and $2,419,726, respectively, for the three and nine months ended September 30, 2002, compared to $950,418 and $2,866,178, respectively, for the same periods in 2001. During the three months ended June 30, 2002, the Trust also recorded a write-down of equipment, representing an impairment to the carrying value of the Trust's interest in a McDonnell Douglas MD-87 aircraft. The resulting charge of $483,648 was based on a comparison of estimated fair value and carrying value of the Trust's interest in the aircraft. The estimate of the fair value was based on a current offer to purchase the aircraft and (ii) EFG's assessment of prevailing market conditions for similar aircraft. Aircraft condition, age, passenger capacity, distance capability, fuel efficiency, and other factors influence market demand and market values for passenger jet aircraft. The events of September 11, 2001, along with a recession in the United States have continued to adversely affect the market demand for both new and used commercial aircraft. The Trust recorded amortization expense of $11,759 and $35,278 during the three and nine months ended September 30, 2002 in connection with deferred financing costs. Interest expense on third party debt was $442,070 and $1,453,268, respectively for the three and nine months ended September 30, 2002 compared to $431,725 and $1,533,048, respectively, for the same periods in 2001. During the three and nine months ended September 30, 2002, the Trust also incurred $8,059 and $19,972, respectively, of interest expense on a note payable to PLM, executed in conjunction with the purchase of the remaining 17% of PLM in February 2002. Management fees related to equipment leasing were $82,781 and $256,839, respectively, for the three and nine months ended September 30, 2002 compared to $23,605 and $168,455, respectively, for same periods in 2001. Management fees related to equipment are based on 5% of gross lease revenue generated by operating leases and 2% of gross lease revenue generated by full payout leases, subject to certain limitations. Management fees related to the Trust's interest in MILPI are based on 1% of the cost of such interest. Management fees related to equipment leasing increased in 2002 due to an increase in the carrying value of the Trust's interest in MILPI. Operating expenses were $416,039 and $743,965, respectively, for the three and nine month periods ended September 30, 2002, compared to $248,468 and $996,652, respectively, for the same periods in 2001. In the nine months ended September 30, 2002 and 2001, operating expenses included approximately $203,000 and $155,000, respectively, for ongoing legal matters. Operating expenses during the nine months ended September 30, 2001 also include approximately $262,000 for remarketing costs related to the re-lease of aircraft to Scandinavian Airlines System, and Aerovias de Mexico, S.A. de C.V. Operating expenses also included approximately $114,000 of costs reimbursed to EFG as a result or the successful acquisition of the PLM common stock by MILPI Acquisition. In conjunction with the acquisition of the PLM common stock, EFG became entitled to recover certain out of pocket expenses which it had previously incurred. Other operating expenses consist primarily of administrative charges, professional service costs, such as audit and legal fees, as well as printing, distribution and remarketing expenses. During the three and nine months ended September 30, 2002, the Trust recorded income of $38,891 and $560,512, respectively, during the three and nine months ended September 30, 2002, compared to income of $474,256 and $584,314, respectively, for the same periods in 2001, representing the Trust's share of net income of MILPI recorded under the equity method of accounting. See below for a discussion of the operating results of MILPI during the respective periods. The Trust's income from MILPI results from MILPI's ownership of PLM common stock acquired in February 2001 and February 2002 (see discussion below). PLM is an equipment leasing and asset management company. The Trust recorded $12,722 and $28,211, respectively, of amortization expense for the three and nine months ended September 30, 2001, which related to the goodwill recorded at the time of the acquisition of the PLM common stock by MILPI Acquisition. Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"), was effective for the Trust as of January 1, 2002 and requires the discontinuance of goodwill amortization as of January 1, 2002. SFAS No. 142 also requires the Trust to complete a transitional goodwill impairment test within six months from January 1, 2002, the date of adoption. The Trust completed the goodwill impairment analysis during the quarter ended September 30, 2002. There was no impact on the Trust's financial statements as a result of this analysis. MILPI Operating Results - ------------------------- During the three and nine months ended September 30, 2002, MILPI recognized revenues of approximately $978,000 and $4,357,000, respectively, compared to approximately $3,600,000 and $9,213,000, respectively, for the same periods in 2001. Revenues for the three and nine months ended September 30, 2002 are comprised primarily of management fees of approximately $881,000 and 3,619,000, respectively. Revenues for the three and nine months ended September 30, 2001 are comprised primarily of management fees of approximately $3,222,000 and $6,394,000, respectively. The decrease in management fees of MILPI from 2002 to 2001 is due to the disposition of equipment managed by MILPI. Acquisition and lease negotiation fees decreased in 2002 by $2,031,000 due to less equipment being placed in PLM managed programs. During the three and nine months ended September 30, 2002, MILPI incurred total costs and expenses of approximately $588,000 and $1,956,000, respectively, compared to $1,442,000 and $4,752,000, respectively, for the same periods in 2001. Operating expenses for the three months ended September 30, 2002 are comprised of general and administrative expenses of approximately $587,000 and depreciation and amortization expense of approximately $1,000. For the nine months ended September 30, 2002, operating expenses are comprised of general and administrative expenses of approximately $1,856,000 and depreciation and amortization expense of approximately $100,000. Operating expenses for the three months ended September 30, 2001 are comprised of general and administrative expenses of approximately $1,337,000 and depreciation and amortization expense of approximately $105,000. For the nine months ended September 30, 2001, operating expenses are comprised primarily of general and administrative expenses of approximately $4,233,000 and depreciation and amortization expense of approximately $519,000. The $2,367,000 decrease in general and administrative expenses in the nine months ended September 30, 2002 compared to the same period of 2001 is primarily due to the relocation and consolidation of the corporate service functions of MILPI during May 2001. The $419,000 decrease in depreciation and amortization expense during the nine months ended September 30, 2002 compared to 2001 is the result of the sale of equipment owned by MILPI during the second half of 2001. During the three and nine months ended September 30, 2002, MILPI incurred income tax expense of approximately $286,000 and $936,000, respectively, compared to approximately $883,000 and $1,304,000 for the same periods in 2001. Real Estate - ------------ Management fees for non-equipment assets were $21,692 and $64,370, respectively, for the three and nine months ended September 30, 2002 compared to $40,354 and $112,225, respectively, for the same periods in 2001. Management fees for non-equipment assets, excluding cash, are 1% of such assets under management. Management fees decreased for the three and nine months ended September 30, 2002 compared to the same period in 2001 due to the decrease in the carrying value of the assets. Interest expense on a note payable related to the Trust's acquisition of its interest in Kettle Valley was $3,307 and $17,161, respectively, for the three and nine months ended September 30, 2001. This note was repaid as of December 31, 2001. The Trust has an approximately 51% ownership interest in Kettle Valley (see discussion of Kettle Valley's operating results below). For the three and nine months ended September 30, 2002, the Trust recorded losses of $40,031 and $135,247, respectively, compared to net losses of $13,455 and $521,998, respectively, for the same periods of 2001, from its ownership interest in Kettle Valley. This income and loss represent the Trust's share of the net income (loss) of Kettle Valley recorded under the equity method of accounting. In addition, the Trust recorded amortization expense of $16,450 and $49,350, respectively, during the three and nine months ended September 30, 2001, in connection with its interest in Kettle Valley. In accordance with SFAS No. 142, no amortization was recorded in 2002. The Trust owns 40% of the Class A membership interests of EFG Kirkwood, a joint venture between the Trust, certain affiliated trusts, and an affiliated corporation, Semele Group Inc. ("Semele"). AFG ASIT Corporation, the Managing Trustee of the Trust and a subsidiary of Semele, also is the manager of EFG Kirkwood. EFG Kirkwood owns membership interests in: Mountain Resort Holdings LLC ("Mountain Resort") and Mountain Springs Resort LLC ("Mountain Springs"). Mountain Resort, through four wholly owned subsidiaries, owns and operates the Kirkwood Mountain Resort, a ski resort located in northern California, a public utility that services the local community, and land that is held for residential and commercial development. Mountain Springs, through a wholly owned subsidiary, owns a controlling interest in DSC/Purgatory LLC ("Purgatory") in Durango, Colorado. For the three and nine months ended September 30, 2002, the Trust recorded a loss of $800,332 and $45,404 for the three and nine months ended September 30, 2002, respectively, compared to a loss of $774,605 and income of $212,634, respectively, for the same periods in 2001, from its ownership interest in EFG Kirkwood. This income and loss represents the Trust's share of the net income (loss) of EFG Kirkwood recorded under the equity method of accounting. Due to the seasonal nature of EFG Kirkwood's operations, the financial results of the three months and nine months ended September 30, 2002 and 2001 are not indicative of future periods. The three months ended March 31 of each year include the periods of peak income activity for the resorts. See below for a discussion of the operating results of the resorts. Mountain Resort Operating Results - ------------------------------------ Mountain Resort's primary operating asset is Kirkwood Mountain Resort, a ski and mountain recreation resort with more than 2,000 acres of terrain, located approximately 32 miles south of Lake Tahoe. The resort receives approximately 70% of its revenues from winter ski operations, primarily ski, lodging, retail and food and beverage services with the remainder of the revenues generated from summer outdoor activities, including mountain biking, hiking and other activities. Other operations include a real estate development division, which has developed and is managing a 40-unit condominium residential and commercial building, an electric and gas utility company, which operates as a regulated utility company and provides electric and gas services to the Kirkwood community, and a real estate brokerage company. During the three and nine months ended September 30, 2002, Mountain Resort recorded total revenues of approximately $2,082,000 and $22,558,000, respectively, compared to revenues of approximately $1,844,000 and $22,412,000 for the same periods in 2001. The increase in total revenues from 2001 to 2002 for the three and nine month periods ended September 30, 2002 compared to 2001 of approximately $239,000 and $145,000, respectively, is the result of an increase in ski-related revenues offset by a decrease in residential-related and other operations revenues. Ski-related revenues increased approximately $2,509,000 in the nine months ended September 30, 2002 compared to the same period of 2001. The increase in ski-related revenues resulted from improved weather conditions during the winter season, which attracted more skiers. Residential-related and other operations revenues decreased approximately $2,364,000 for the nine months ended 2002 as compared to 2001. The decrease in residential-related and other operations revenues was primarily attributable to a reduction in the number of condominium sales during 2002 compared to 2001. During the three and nine months ended September 30, 2002, Mountain Resort recorded total expenses of approximately $4,583,000 and $21,147,000 respectively, compared to expenses of approximately $4,395,000 and $21,794,000, respectively for the same periods of 2001. The decrease in total expenses of $647,000 for the nine months ended September 30, 2002 compared to the same periods in 2001 is the result of a decrease in residential-related and other non-operating expenses largely offset by an increase in ski-related expenses. Ski-related expenses increased approximately $1,751,000 as a result of the increase in ski-related revenues, as discussed above. Residential-related and other operations expenses decreased approximately $2,398,000 primarily as a result of a decrease in cost of sales from condominium units sold in the nine months ended September 30, 2002 as compared to the same period in 2001, as also discussed above. Non-operating costs decreased approximately $546,000 (from $1,872,000 at September 30, 2002, to $1,326,000 at September 30, 2001). The primary reason for the decrease was due to the capitalization of interest related to capital projects and a decrease in realized losses on the sale of assets. Mountain Springs Operating Results - ------------------------------------- Mountain Springs, through a wholly owned subsidiary, owns a controlling interest in DSC/Purgatory LLC ("Purgatory") in Durango, Colorado. Purgatory is a ski and mountain recreation resort covering 2,500 acres, situated on 40 miles of terrain with 75 ski trails located near Durango, Colorado. Purgatory receives the majority of its revenues from winter ski operations, primarily ski, lodging, retail and food and beverage services, with the remainder of revenues generated from summer outdoor activities, such as alpine sliding and mountain biking. During the three and nine months ended September 30, 2002, Purgatory recorded total revenues of approximately $1,166,000 and $11,048,000, respectively, compared to revenues of approximately $868,000 and $12,015,000 for the same periods of 2001. Revenues increased by $298,000 for the three months ended September 30, 2002 as compared to the same period in 2001 due to additional summer programs offered at the resort. Revenue decreased by $967,000 for the nine months ended September 30, 2002 as compared to the same period in 2001 due to unfavorable weather conditions during the winter season, which attracted fewer skiers. Total expenses were approximately $3,271,000 and $12,556,000 for the three and nine months ended September 30, 2002, respectively, compared to expenses of approximately $2,966,000 and $11,542,000 for the same periods in 2001. The increase in total expenses for the three and nine months ended September 30, 2002 compared to the same periods in 2001 of approximately $305,000 and $1,014,000 is primarily the result of costs incurred related to increased airline subsidies, which are used to attract visitors to the resort. Kettle Valley Operating Results - ---------------------------------- Kettle Valley is a real estate development company located in Kelowna, British Columbia, Canada. The project, which is being developed by Kettle Valley Development Limited Partnership ("KVD LP"), consists of approximately 280 acres of land that is zoned for 1,120 residential units in addition to commercial space. To date, 123 residential units have been constructed and sold. During the three and nine months ended September 30, 2002, KVD LP recorded revenues of approximately $1,004,000 and $2,291,000, respectively, compared to $766,000 and $1,952,000, respectively, for the same periods in 2001. The increase in revenues is the result of an increase in the number of lot sales. KVD LP incurred total expenses of approximately $1,163,000 and $2,662,000 during the three and nine months ended September 30, 2002, respectively, compared to expenses of approximately $798,000 and $2,747,000, respectively, for the same periods in 2001. The decrease in expenses in the nine months ended September 30, 2002 is the result of an increase in real estate cost of sales resulting from an increase in the number of lot sales, as discussed above, offset by an impairment in the land carrying value of approximately $500,000 recorded in the nine months ended September 30, 2001. There was no impairment recorded in the three and nine months ended September 30, 2002. Kettle Valley owns a 49.9% interest in a company (the "Company") which, through two wholly-owned subsidiaries, owns a 99.9% interest in KVD LP. For the nine months ended September 30, 2002, in addition to its share of the loss of KVD LP, the Trust's net loss from Kettle Valley includes a loss of $83,636 reflecting the Trust's share of the operating results of one of the Company's wholly-owned subsidiaries. Liquidity and Capital Resources and Discussion of Cash Flows - -------------------------------------------------------------------- The Trust by its nature is a limited life entity. The Trust's principal operating activities derive from asset rental transactions. Accordingly, the Trust's principal source of cash from operations is provided by the collection of periodic rents. These cash inflows are used to satisfy debt service obligations associated with leveraged leases, and to pay management fees and operating costs. Operating activities generated net cash inflow of $1,540,655 during the nine months ended September 30, 2002. The events of September 11, 2001, along with a recession in the United States, have continued to adversely affect the market demand for both new and used commercial aircraft and weakened the financial position of most airlines. No direct damage occurred to any of the Trust's assets as a result of these events. Management of the Trust believes that there is a significant oversupply of commercial aircraft available and that this oversupply will continue for some time. In addition, management expects that the resulting decline in air travel will suppress market prices for used aircraft and could inhibit the viability of some airlines. At September 30, 2002, the Trust had collected substantially all rents owed from aircraft lessees. The Trust is monitoring developments in the airline industry and will continue to evaluate potential implications to the Trust's financial position and future liquidity. At lease inception, the Trust's equipment was leased by a number of creditworthy, investment-grade companies and, to date, the Trust has not experienced any material collection problems and has not considered it necessary to provide an allowance for doubtful accounts. Notwithstanding a positive collection history, there is no assurance that all future contracted rents will be collected or that the credit quality of the Trust's leases will be maintained. The credit quality of an individual lease may deteriorate after the lease is entered into. Collection risk could increase in the future, particularly as the Trust remarkets its equipment and enters re-lease agreements with different lessees. The Managing Trustee will continue to evaluate and monitor the Trust's experience in collecting accounts receivable to determine whether a future allowance for doubtful accounts may become appropriate. At September 30, 2002, the Trust was due aggregate future minimum lease payments of $5,193,451 from contractual lease agreements, a portion of which will be used to amortize the principal balance of notes payable of $19,263,085. Additional cash inflows will be realized from future remarketing activities, such as lease renewals and equipment sales, the timing and extent of which cannot be predicted with certainty. This is because the timing and extent of equipment sales is often dependent upon the needs and interests of the existing lessees. Some lessees may choose to renew their lease contracts, while others may elect to return the equipment. In the latter instances, the equipment could be re-leased to another lessee or sold to a third party. Accordingly, the cash flows of the Trust will become less predictable as the Trust remarkets its equipment. Cash expended for asset acquisitions and cash realized from asset disposal transactions are reported under investing activities on the accompanying Statement of Cash Flows. In December 2000, the Trust and three affiliated trusts (the "Trusts") formed MILPI, which formed MILPI Acquisition, a wholly owned subsidiary of MILPI. The Trusts collectively paid $1.2 million for their membership interests in MILPI ($408,000 for the Trust) and MILPI purchased the shares of MILPI Acquisition for an aggregate purchase price of $1.2 million at December 31, 2000. MILPI Acquisition entered into a definitive agreement (the "Agreement") with PLM, an equipment leasing and asset management company, for the purpose of acquiring up to 100% of the outstanding common stock of PLM, for an approximate purchase price of up to $27 million. In connection with the acquisition, on December 29, 2000, MILPI Acquisition commenced a tender offer to purchase any and all of PLM's outstanding common stock. Pursuant to the cash tender offer, MILPI Acquisition acquired approximately 83% of PLM's outstanding common stock in February 2001 for a total purchase price of approximately $21.8 million. The Trust's 34% membership interest in MILPI, prior to its additional acquisition in February 2002 described below, had a cost of $7,543,992, including associated fees and capitalized costs. Under the terms of the Agreement, with the approval of the holders of 50.1% of the outstanding common stock of PLM, MILPI Acquisition would merge into PLM, with PLM being the surviving entity. The merger was completed when MILPI obtained approval of the merger from PLM's shareholders pursuant to a special shareholders' meeting on February 6, 2002. On February 7, 2002, the Trust and AFG Investment Trust D ("Trust D") provided approximately $4.4 million to acquire the remaining 17% of PLM's outstanding common stock, of which $2,423,190 (including acquisition fees of $23,991 discussed below) was contributed by the Trust. The funds were obtained from existing resources and internally generated funds and by means of a 364 day, unsecured loan from PLM evidenced by a promissory note in the principal amount of $719,760 that bears interest at LIBOR plus 200 basis points. Subsequent to the merger, the Trust's ownership interest increased from 34% to 37.5%. Effective February 2002, the Trust has a 37.5% membership interest in MILPI having an original cost of $9,967,182. The cost of the Trust's interest in MILPI reflects MILPI's cost of acquiring the common stock of PLM, including the amount paid for the shares tendered of $9,802,945, capitalized transaction costs of $66,209 and a 1% acquisition fee paid to a wholly-owned subsidiary of Semele of $98,028. On March 12, 2002, PLM declared and paid a cash dividend to MILPI of approximately $2.7 million. MILPI then declared and paid a cash dividend of approximately $2.7 million, of which the Trust's share was $1,000,092. In March 2002, the Trust and Trust D formed C & D IT LLC, a Delaware limited liability company, as a 50%/50% owned joint venture that is co-managed by each of the Trust and Trust D (the "C & D Joint Venture") to which each Trust contributed $1 million. The C & D Joint Venture was formed for the purpose of making a conditional contribution of $2.0 million to BMLF/BSLF II Rancho Malibu Limited Partnership ("Rancho Malibu Limited Partnership") in exchange for 25% of the interests in Rancho Malibu Limited Partnership (the "C & D Joint Venture Contribution"). The C & D Joint Venture was admitted to Rancho Malibu Limited Partnership as a co-managing general partner pursuant to the terms of an amendment to Rancho Malibu Limited Partnership Agreement. The other partners in Rancho Malibu Limited Partnership are Semele and its wholly-owned subsidiary, Rancho Malibu Corp., the other co-managing general partner. Rancho Malibu Limited Partnership owns the 274-acre parcel of land near Malibu, California and is developing it as a single-family luxury residential subdivision. The conditional C & D Joint Venture Contribution was made to assure participation in the future development of the parcel. It was made subject to the future solicitation of the consent of the beneficiaries of each of the Trust and Trust D. The C & D Joint Venture Contribution is conditioned upon the consummation of a transaction pursuant to which Semele and Rancho Malibu Corp. will contribute all of the partnership interests that they hold in Rancho Malibu Limited Partnership along with 100% of the membership interests Semele holds in RM Financing LLC to RMLP, Inc., a newly formed subsidiary of PLM, in exchange for $5.5 million in cash, a $2.5 million promissory note and 182 shares of common stock of RMLP, Inc. (The sole asset of RM Financing LLC is a Note dated December 31, 1990 (the "Note"). The Note was held by Semele's predecessor when it took a deed in lieu of foreclosure on the property from the original owner. The unpaid balance of the Note is $14,250,000 plus accrued interest as of September 30, 2002. The C & D Joint Venture possesses the right to withdraw the C & D Joint Venture Contribution from Rancho Malibu Limited Partnership if the transactions have not taken place within ninety days of the receipt by Rancho Malibu Limited Partnership of notice from the C & D Joint Venture that the requisite consents of the beneficiaries of the Trust and Trust D have been received. This right of the C & D Joint Venture is secured by a pledge of 50% of the capital stock of Rancho Malibu Corp. and 50% of the interests in Rancho Malibu Limited Partnership held by Semele and Rancho Malibu Corp. During the nine months ended September 30, 2002, the Trust realized net cash proceeds from equipment disposals of $2,390,612. Future inflows of cash from equipment disposals will vary in timing and amount and will be influenced by many factors including, but not limited to, the frequency and timing of lease expirations, the type of equipment being sold, its condition and age, and future market conditions. The Trust and Trust D formed EFG/Kettle Development LLC for the purpose of acquiring a 49.9% indirect ownership interest in a real estate development in Kelowna, British Columbia in Canada called Kettle Valley. The Trust also has an ownership interest in EFG Kirkwood. EFG Kirkwood is a joint venture among the Trust, certain affiliated Trusts and Semele and is managed by AFG ASIT Corporation. EFG Kirkwood is a member in two joint ventures, Mountain Resort and Mountain Springs. Mountain Resort, through four wholly owned subsidiaries, owns and operates the Kirkwood Mountain Resort, a ski resort located in northern California, a public utility that services the local community, and land that is held for residential and commercial development. Mountain Springs, through a wholly owned subsidiary, owns a controlling interest in the Purgatory Ski resort in Durango, Colorado. The Trust obtained financing in connection with certain equipment leases and a portion of its interest in MILPI. The origination of such indebtedness and the subsequent repayments of principal are reported as components of financing activities. At September 30, 2002, the Trust had third party debt obligations outstanding totaling $19,263,085. Generally, each note payable is recourse only to the specific equipment financed and to the minimum rental payments contracted to be received during the debt amortization period, which period generally coincides with the lease rental term. The amount of cash used to repay debt obligations may fluctuate in the future due to the financing of assets, which may be acquired. The Trust has a balloon payment obligation of $16,193,280 at the expiration of the lease term related to an aircraft leased to Scandinavian Airlines System. Repayment of the balloon debt obligations will be dependent upon the negotiations of future lease contracts or future sale of these assets. In February 2002, the Trust received debt proceeds of $719,760 from PLM in connection with the acquisition of the balance of the PLM common stock discussed above. No cash distributions have been declared or paid since January 2000. In any given year, it is possible that Beneficiaries will be allocated taxable income in excess of distributed cash. This discrepancy between tax obligations and cash distributions may or may not continue in the future, and cash may or may not be available for distribution to the Beneficiaries adequate to cover any tax obligation. The Trust Agreement requires that sufficient distributions be made to enable the Beneficiaries to pay any state and federal income taxes arising from any sale or refinancing transactions, subject to certain limitations. Cash distributions when paid to the Participants generally consist of both a return of and a return on capital. Cash distributions do not represent and are not indicative of yield on investment. Actual yield on investment cannot be determined with any certainty until conclusion of the Trust and will be dependent upon the collection of all future contracted rents, the generation of renewal and/or re-lease rents, the residual value realized for each asset at its disposal date, and the performance of the Trust's non-equipment assets. Future market conditions, technological changes, the ability of EFG to manage and remarket the equipment, and many other events and circumstances, could enhance or detract from individual yields and the collective performance of the Trust's equipment portfolio. The ability of the Managing Trustee and its affiliates to develop and profitably manage its non-equipment assets and the return from its interest in MILPI will impact the Trust's overall performance. In accordance with the Trust Agreement, upon the dissolution of the Trust, the Managing Trustee will be required to contribute to the Trust an amount equal to any negative balance, which may exist in the Managing Trustee's tax capital account. At December 31, 2001, the Managing Trustee had a negative tax capital account balance of $55,893. No such requirement exists with respect to the Special Beneficiary. Outlook for the Future - ------------------------- Pursuant to the Trust Agreement, the Trust is scheduled to be dissolved by December 31, 2004. Upon consummation of the sale of its assets, the Trust will be dissolved and the proceeds thereof will be applied and distributed in accordance with the terms of the Trust Agreement. Reasonable reserves may be withheld to pay any liabilities of the Trust. The events of September 11, 2001, along with a recession in the United States, have continued to adversely affect the market demand for both new and used commercial aircraft and weakened the financial position of most airlines. Management of the Trust believes that there is a significant oversupply of commercial aircraft available and that this oversupply will continue for some time. MILPI, which has an indirect interest in a number of aircraft, has experienced significant delinquencies in the receipt of rents from aircraft lessees including two commuter aircraft leases which were early terminated due to bankruptcy. In addition, the credit quality of many other aircraft lessees has deteriorated. The Trust is monitoring developments in the airline industry and will continue to evaluate potential implications to the Trust's financial position and future liquidity. The Trust's involvement in real estate development also introduces financial risks, including the potential need to joint venture and/or borrow funds to develop the real estate projects. While the Trust presently does not foresee any unusual risks in this regard, it is possible that factors beyond the control of the Trust, its affiliates and joint venture partners, such as a tightening credit environment, could limit or reduce its ability to secure adequate credit facilities at a time when they might be needed in the future. The risks generally associated with real estate include, without limitation, the existence of senior financing or other liens on the properties, general or local economic conditions, property values, the sale of properties, interest rates, real estate taxes, other operating expenses, the supply and demand for properties involved, zoning and environmental laws and regulations, and other governmental rules. The Trust's interests in ski resorts are subject to a number of risks, including weather-related risks. The ski resort business is seasonal in nature and insufficient snow during the winter season can adversely affect the profitability of a given resort. Many operators of ski resorts have greater resources and experience in the industry than the Trust, its affiliates and its joint venture partners. The events of September 11, 2001 have also continued to adversely affect the travel industry, which has decreased the number of visitors to the ski resorts. The Trust Several other factors may affect the Trust's operating performance during the remainder of 2002 and through the dissolution date including: changes in the markets for the Trust's equipment, changes in the regulatory environment in which that equipment operates, and changes in the real estate markets in which the Trust's has ownership interests. The ultimate realization of residual value for any type of equipment is dependent upon many factors, including the condition and type of equipment being sold and its marketability at the time of sale. Changing market conditions, industry trends, technological advances, and many other events can converge to enhance or detract from asset values at any given time. EFG attempts to monitor these changes in order to identify opportunities which may be advantageous to the Trust and which will maximize total cash returns for each asset. The ultimate economic return from the sale of the Trust's real estate interests is dependent upon may factors, including, without limitation, the general or local economic conditions, property values, the sale of properties, interest rates, real estate taxes, other operating expenses, the supply and demand for properties involved, zoning and environmental laws and regulations, and other governmental rules. The Trust's Advisor, EFG, and the Managing Trustee will continue to monitor and manage these events in order to maximize the residual value of the Trust's equipment and the return from the Trust's real estate interests, and will consider these factors, in addition to the collection of contractual rents, the retirement of scheduled indebtedness, and the Trust's future working capital requirements, in establishing the amount and timing of future cash distributions. The amount of future operating expenses cannot be predicted with certainty; however, such expenses are usually higher during the acquisition and liquidation phases of a trust. Other fluctuations typically occur in relation to the volume and timing of remarketing activities. In the future, the nature of the Trust's operations and principal cash flows will shift from rental receipts to equipment and non-equipment sale proceeds. As this occurs, the Trust's cash flows may become more volatile. Item 3. Quantitative and Qualitative Disclosures about Market Risk - -------------------------------------------------------------------------- The Trust's financial statements include financial instruments that are exposed to interest rate risks. Approximately 83% of the Trust's lease revenues earned during the nine months ended September 30, 2002 were from lessees located outside of the United States. All of the Trust's leases require payment in United States (US) currency. If the lessees' currency devalues against the US dollar, the lessees could potentially encounter difficulty in making the US dollar denominated lease payments. Item 4. Controls and Procedures - ----------------------------------- Based on their evaluation as of a date within 90 days of the filing of this Form 10-Q, the Trust's Principal Executive Officer and Chief Financial Officer have concluded that the Trust's disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Trust files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. There have been no significant changes in the Trust's internal controls or in other factors that could significantly affect those controls subsequent to the date of their evaluation. AFG INVESTMENT TRUST C FORM 10-Q PART II. OTHER INFORMATION Item 1. Legal Proceedings Response: None Item 2. Changes in Securities Response: None Item 3. Defaults upon Senior Securities Response: None Item 4. Submission of Matters to a Vote of Security Holders Response: None Item 5. Other Information Response: None Item 6(a). Exhibits . Response: Exhibit 99.1 Certification Pursuant to 18 U.S. C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Exhibit 99.2 Certification Pursuant to 18 U.S. C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Item 6(b). Reports on Form 8-K Response: None SIGNATURE PAGE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AFG Investment Trust C By: AFG ASIT Corporation, a Massachusetts corporation and the Managing Trustee of the Registrant. By: ls/ Richard K Brock ---------------------- Richard K Brock Chief Financial Officer and Treasurer of AFG ASIT Corp. (Duly Authorized Officer and Principal Financial and Accounting Officer) Date: November 19, 2002 CERTIFICATION: I, Gary D. Engle, certify that: 1. I have reviewed this quarterly report on Form 10-Q of AFG Investment Trust C; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): d) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and e) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. /s/ Gary D. Engle -------------------- Gary D. Engle President of AFG ASIT Corporation, the Managing Trustee of the Trust (Principal Executive Officer) November 19, 2002 - ------ CERTIFICATION: I, Richard K Brock, certify that: 1. I have reviewed this quarterly report on Form 10-Q of AFG Investment Trust C; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: f) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; g) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and h) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): i) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and j) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. /s/ Richard K Brock ---------------------- Richard K Brock Chief Financial Officer and Treasurer of AFG ASIT Corp., the Managing Trustee of the Trust (Principal Financial and Accounting Officer) November 19, 2002 Exhibit Index 99.1 Certificate of Chief Executive Officer pursuant to Section 906 of Sarbanes - - Oxley Act 99.2 Certificate of Chief Financial Officer pursuant to Section 906 of Sarbanes - - Oxley Act EX-99 3 doc2.txt EXHIBIT 99.1 Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 In connection with the Quarterly Report of AFG Investment Trust C (the "Trust"), on Form 10-Q for the period ended September 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned, the Principal Executive Officer of the Trust's Managing Trustee, hereby certifies pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that: (1) the Report of the Trust filed today fully complies with the requirements of Section 13(a) or 15 (d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Trust. /s/ Gary D. Engle -------------------- Gary D. Engle President of AFG ASIT Corporation, the Managing Trustee of the Trust (Principal Executive Officer) November 19, 2002 EX-99 4 doc3.txt EXHIBIT 99.2 Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 In connection with the Quarterly Report of AFG Investment Trust C (the "Trust"), on Form 10-Q for the period ended September 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned, the Principal Financial and Accounting Officer of the Trust's Managing Trustee, hereby certifies pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that: (1) the Report of the Trust filed today fully complies with the requirements of Section 13(a) or 15 (d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Trust. /s/ Richard K Brock ---------------------- Richard K Brock Chief Financial Officer and Treasurer of AFG ASIT Corp., the Managing Trustee of the Trust (Principal Financial and Accounting Officer) November 19, 2002 -----END PRIVACY-ENHANCED MESSAGE-----