XML 55 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 3 - RPT Merger (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Business Acquisitions by Acquisition, Equity Interest Issued or Issuable [Table Text Block]
  

Common Shares (1)

  

OP Units

  

Cumulative

Convertible Perpetual

Preferred Shares

 

RPT shares/units outstanding as of January 2, 2024

  87,675   1,576   1,849 

Exchange ratio

  0.6049   0.6049   1.0000 

Kimco shares/units issued

  53,034   953   1,849 
             

Value of Kimco stock per share/unit

 $22.0005  $22.0005  $57.13 

Equity consideration given from Kimco shares/units issued

 $1,166,775  $20,975  $105,607 
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
  

Calculated Value of

RPT Consideration

  

Cash

Consideration*

  

Total Value of

Consideration

 

As of January 2, 2024

 $1,293,357  $149,103  $1,442,460 
Schedule of Recognized Identifiable Assets and Liabilities Attributable to Business Combination [Table Text Block]
  

Provisional Allocation

as of March 31, 2024

 

Land

 $312,663 

Building and improvements

  1,340,164 

In-place leases

  220,607 

Above-market leases

  12,872 

Real estate assets

  1,886,306 

Investments in and advances to real estate joint ventures

  433,345 

Investments in and advances to other investments

  12,672 

Operating lease right-of-use assets, net

  6,128 

Accounts receivable and other assets

  57,529 

Total assets acquired

  2,395,980 
     

Notes payable

  (821,500)

Accounts payable and other liabilities

  (50,713)

Operating lease liabilities

  (13,506)

Below-market leases

  (67,801)

Total liabilities assumed

  (953,520)
     

Total purchase price

 $1,442,460 
  

Weighted Average
Amortization Period (in Years)

 

Land

  n/a 

Building

  50.0 

Building improvements

  45.0 

Tenant improvements

  3.7 

In-place leases

  3.0 

Above-market leases

  3.7 

Below-market leases

  22.0 

Operating right-of-use assets

  81.3 
Business Acquisition, Pro Forma Information [Table Text Block]
  

Three Months Ended March 31,

 
  

2024

  

2023

 

Revenues from rental properties, net

 $498.9  $483.0 

Net income (1)

 $16.2  $269.9 

Net income available to the Company’s common shareholders (1)

 $6.3  $259.7