XML 32 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2019 $ (904,679) $ 0 $ 20 $ 4,318 $ 5,765,233 $ 4,864,892 $ 64,015 $ 4,928,907
Balance (in shares) at Dec. 31, 2019     20,000 431,815,000        
Contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 149 149
Net income (loss) 1,000,833 0 0 0 0 1,000,833 2,044 1,002,877
Redeemable noncontrolling interests income 0 0 0 0 0 0 (1,022) (1,022)
Dividends declared to common and preferred shares (258,966) 0 0 0 0 (258,966) 0 (258,966)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,705) (1,705)
Issuance of common stock 0 0 $ 0 $ 9 (9) 0 0 0
Issuance of common stock (in shares)     0 944,000        
Surrender of restricted common stock 0 0 $ 0 $ (3) (5,392) (5,395) 0 (5,395)
Surrender of restricted common stock (in shares)     0 (303,000)        
Exercise of common stock options 0 0 $ 0 $ 1 980 981 0 $ 981
Exercise of common stock options (in shares)     0 63,000       63,365
Amortization of equity awards 0 0 $ 0 $ 0 22,887 22,887 0 $ 22,887
Acquisition of noncontrolling interests 0 0 0 0 (19,348) (19,348) (1,271) (20,619)
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 2,160 2,160 0 2,160
Redeemable noncontrolling interests income (0) (0) (0) (0) (0) (0) 1,022 1,022
Balance at Dec. 31, 2020 (162,812) 0 $ 20 $ 4,325 5,766,511 5,608,044 62,210 5,670,254
Balance (in shares) at Dec. 31, 2020     20,000 432,519,000        
Net income (loss) 844,059 0 $ 0 $ 0 0 844,059 5,637 849,696
Redeemable noncontrolling interests income 0 0 0 0 0 0 (751) (751)
Dividends declared to common and preferred shares (382,132) 0 0 0 0 (382,132) 0 (382,132)
Distributions to noncontrolling interests 0 0 0 0 0 0 (28,707) (28,707)
Issuance of common stock 0 0 $ 0 $ 50 76,879 76,929 0 76,929
Issuance of common stock (in shares)     0 4,958,000        
Exercise of common stock options 0 0 $ 0 $ 3 6,057 6,060 0 $ 6,060
Exercise of common stock options (in shares)     0 316,000       315,750
Amortization of equity awards 0 0 $ 0 $ 0 22,543 22,543 0 $ 22,543
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 2,304 2,304 0 2,304
Change in unrealized gains related to defined benefit plan 0 2,216 0 0 0 2,216 0 2,216
Issuance of common stock for merger (1) [1] 0 0 $ 0 $ 1,799 3,736,936 3,738,735 0 3,738,735
Issuance of common stock for merger (1) (in shares) [1]     0 179,920,000        
Surrender of common stock for taxes 0 0 $ 0 $ (11) (20,898) (20,909) 0 (20,909)
Surrender of common stock for taxes (in shares)     0 (1,127,000)        
Noncontrolling interests assumed from the merger (1) [1] 0 0 $ 0 $ 0 0 0 177,039 177,039
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 1 1,539 1,540 (4,635) (3,095)
Redemption/conversion of noncontrolling interests (in shares)     0 73,000        
Redeemable noncontrolling interests income (0) (0) $ (0) $ (0) (0) (0) 751 751
Balance at Dec. 31, 2021 299,115 2,216 $ 20 $ 6,167 9,591,871 9,899,389 210,793 10,110,182
Balance (in shares) at Dec. 31, 2021     20,000 616,659,000        
Contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 891 891
Net income (loss) 125,976 0 0 0 0 125,976 (11,442) 114,534
Redeemable noncontrolling interests income 0 0 0 0 0 0 1,770 1,770
Dividends declared to common and preferred shares (544,703) 0 0 0 0 (544,703) 0 (544,703)
Distributions to noncontrolling interests 0 0 0 0 0 0 (65,232) (65,232)
Issuance of common stock 0 0 $ 0 $ 22 11,259 11,281 0 11,281
Issuance of common stock (in shares)     0 2,162,000        
Surrender of restricted common stock 0 0 $ 0 $ (6) (13,784) (13,790) 0 (13,790)
Surrender of restricted common stock (in shares)     0 (616,000)        
Exercise of common stock options 0 0 $ 0 $ 1 4,231 4,232 0 $ 4,232
Exercise of common stock options (in shares)     0 206,000       205,871
Amortization of equity awards 0 0 $ 0 $ 0 26,602 26,602 0 $ 26,602
Change in unrealized gains related to defined benefit plan 0 8,365 0 0 0 8,365 0 8,365
Redemption/conversion of noncontrolling interests 0 0 0 1 1,597 1,598 (1,839) (241)
Redeemable noncontrolling interests income 0 0 0 0 0 0 (1,770) (1,770)
Repurchase of preferred stock 64 0 $ (1) $ 0 (3,505) (3,442) 0 (3,442)
Repurchase of preferred stock (in shares)     (1,000) 0        
Balance at Dec. 31, 2022 $ (119,548) $ 10,581 $ 19 $ 6,185 $ 9,618,271 $ 9,515,508 $ 131,401 $ 9,646,909
Balance (in shares) at Dec. 31, 2022     19,000 618,484,000        
[1] See Footnotes 1 and 2 of the Notes to Consolidated Financial Statements for further details.