XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ (162,812) $ 0 $ 20 $ 4,325 $ 5,766,511 $ 5,608,044 $ 62,210 $ 5,670,254
Balance (in shares) at Dec. 31, 2020     20 432,519        
Net income (loss) 762,378 0 $ 0 $ 0 0 762,378 5,369 767,747
Redeemable noncontrolling interests income 0 0 0 0 0 0 (529) (529)
Dividends declared to common and preferred shares (270,957) 0 0 0 0 (270,957) 0 (270,957)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,879) (1,879)
Issuance of common stock, net of issue costs 0 0 $ 0 $ 49 76,879 76,928 0 76,928
Issuance of common stock, net of issue costs (in shares)     0 4,958        
Issuance of common stock for merger 0 0 $ 0 $ 1,799 3,736,936 3,738,735 0 3,738,735
Issuance of common stock for merger (in shares)     0 179,920        
Surrender of common stock for taxes 0 0 $ 0 $ (10) (20,816) (20,826) 0 (20,826)
Surrender of common stock for taxes (in shares)     0 (1,115)        
Exercise of common stock options 0 0 $ 0 $ 1 2,503 2,504 0 2,504
Exercise of common stock options (in shares)     0 132        
Amortization of equity awards 0 0 $ 0 $ 0 17,504 17,504 0 17,504
Noncontrolling interests assumed from the merger 0 0 0 0 0 0 179,037 179,037
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 0 0 0 (3,094) (3,094)
Redemption/conversion of noncontrolling interests (in shares)     0 0        
Balance at Sep. 30, 2021 328,609 0 $ 20 $ 6,164 9,579,517 9,914,310 241,114 10,155,424
Balance (in shares) at Sep. 30, 2021     20 616,414        
Balance at Jun. 30, 2021 (68,265) 0 $ 20 $ 4,335 5,771,179 5,707,269 64,946 5,772,215
Balance (in shares) at Jun. 30, 2021     20 433,517        
Net income (loss) 507,739 0 $ 0 $ 0 0 507,739 1,465 509,204
Redeemable noncontrolling interests income 0 0 0 0 0 0 (353) (353)
Dividends declared to common and preferred shares (110,865) 0 0 0 0 (110,865) 0 (110,865)
Distributions to noncontrolling interests 0 0 0 0 0 0 (887) (887)
Issuance of common stock, net of issue costs 0 0 $ 0 $ 35 76,893 76,928 0 76,928
Issuance of common stock, net of issue costs (in shares)     0 3,516        
Issuance of common stock for merger 0 0 $ 0 $ 1,799 3,736,936 3,738,735 0 3,738,735
Issuance of common stock for merger (in shares)     0 179,920        
Surrender of common stock for taxes 0 0 $ 0 $ (5) (11,575) (11,580) 0 (11,580)
Surrender of common stock for taxes (in shares)     0 (567)        
Exercise of common stock options 0 0 $ 0 $ 0 534 534 0 534
Exercise of common stock options (in shares)     0 28        
Amortization of equity awards 0 0 $ 0 $ 0 5,550 5,550 0 5,550
Noncontrolling interests assumed from the merger 0 0 0 0 0 0 179,037 179,037
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 0 0 0 (3,094) (3,094)
Redemption/conversion of noncontrolling interests (in shares)     0 0        
Balance at Sep. 30, 2021 328,609 0 $ 20 $ 6,164 9,579,517 9,914,310 241,114 10,155,424
Balance (in shares) at Sep. 30, 2021     20 616,414        
Balance at Dec. 31, 2021 299,115 2,216 $ 20 $ 6,167 9,591,871 9,899,389 210,793 10,110,182
Balance (in shares) at Dec. 31, 2021     20 616,659        
Net income (loss) 175,755 0 $ 0 $ 0 0 175,755 (14,152) 161,603
Redeemable noncontrolling interests income 0 0 0 0 0 0 (726) (726)
Dividends declared to common and preferred shares (396,144) 0 0 0 0 (396,144) 0 (396,144)
Distributions to noncontrolling interests 0 0 0 0 0 0 (58,183) (58,183)
Issuance of common stock, net of issue costs 0 0 $ 0 $ 22 11,259 11,281 0 11,281
Issuance of common stock, net of issue costs (in shares)     0 2,162        
Exercise of common stock options 0 0 $ 0 $ 1 3,644 3,645 0 3,645
Exercise of common stock options (in shares)     0 178        
Amortization of equity awards 0 0 $ 0 $ 0 20,170 20,170 0 20,170
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 1 1,597 1,598 (1,839) (241)
Redemption/conversion of noncontrolling interests (in shares)     0 73        
Change in unrealized gains related to defined benefit plan 0 4,472 $ 0 $ 0 0 4,472 0 4,472
Surrender of common stock 0 0 $ 0 $ (6) (13,654) (13,660) 0 (13,660)
Surrender of common stock (in shares)     0 (609)        
Contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 891 891
Repurchase of preferred stock 64 $ 1 $ (0) 3,505 3,442 (0) 3,442
Repurchase of preferred stock (in shares)     (1) 0        
Balance at Sep. 30, 2022 78,790 6,688 $ 19 $ 6,185 9,611,382 9,703,064 136,784 9,839,848
Balance (in shares) at Sep. 30, 2022     19 618,463        
Balance at Jun. 30, 2022 163,210 6,476 $ 19 $ 6,185 9,605,163 9,781,053 190,684 9,971,737
Balance (in shares) at Jun. 30, 2022     19 618,483        
Net income (loss) 57,954 0 $ 0 $ 0 0 57,954 (1,583) 56,371
Redeemable noncontrolling interests income 0 0 0 0 0 0 (192) (192)
Dividends declared to common and preferred shares (142,374) 0 0 0 0 (142,374) 0 (142,374)
Distributions to noncontrolling interests 0 0 0 0 0 0 (52,125) (52,125)
Exercise of common stock options 0 0 $ 0 $ 0 88 88 0 88
Exercise of common stock options (in shares)     0 4        
Amortization of equity awards 0 0 $ 0 $ 0 6,261 6,261 0 6,261
Redemption/conversion of noncontrolling interests 0 0 0 0 (15) (15) 0 (15)
Change in unrealized gains related to defined benefit plan 0 212 0 0 0 212 0 212
Surrender of common stock 0 0 $ 0 $ 0 (115) (115) 0 (115)
Surrender of common stock (in shares)     0 (24)        
Balance at Sep. 30, 2022 $ 78,790 $ 6,688 $ 19 $ 6,185 $ 9,611,382 $ 9,703,064 $ 136,784 $ 9,839,848
Balance (in shares) at Sep. 30, 2022     19 618,463