XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 9 - Leases
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

9. Leases

 

Lessor Leases

 

The Company’s primary source of revenues is derived from lease agreements, which includes rental income and expense reimbursement. The Company’s lease income is comprised of minimum base rent, expense reimbursements, percentage rent, lease termination fee income, ancillary income, amortization of above-market and below-market rent adjustments and straight-line rent adjustments.

 

The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three and nine months ended September 30, 2022 and 2021, is as follows (in thousands):

 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Lease income:

                

Fixed lease income (1)

 $340,990  $283,911  $1,009,358  $720,174 

Variable lease income (2)

  83,689   65,985   248,650   181,980 

Above-market and below-market leases amortization, net

  3,107   2,982   10,088   11,915 

Adjustments for potentially uncollectible revenues and disputed amounts (3)

  1,256   11,816   6,873   15,228 

Total lease income

 $429,042  $364,694  $1,274,969  $929,297 

 

 

(1)

Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments.

 

(2)

Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income.

 

(3)

The amounts represent adjustments associated with potentially uncollectible revenues and disputed amounts primarily due to the COVID-19 pandemic.

 

Lessee Leases

 

The Company currently leases real estate space under non-cancelable operating lease agreements for ground leases and administrative office leases. The Company’s operating leases have remaining lease terms ranging from one to 63.3 years, some of which include options to extend the terms for up to an additional 75 years.

 

The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating and finance leases as of September 30, 2022 were as follows:

 

  

Operating Leases

  

Finance Leases

 

Weighted-average remaining lease term (in years)

  24.7   1.3 

Weighted-average discount rate

  6.62%  4.44%

 

The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2022 and 2021, were as follows (in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Lease cost:

                

Finance lease cost

 $398  $263  $974  $263 

Operating lease cost

  3,222   2,938   9,473   8,562 

Variable lease cost

  825   1,188   3,421   2,520 

Total lease cost

 $4,445  $4,389  $13,868  $11,345