XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ (162,812) $ 0 $ 20 $ 4,325 $ 5,766,511 $ 5,608,044 $ 62,210 $ 5,670,254
Balance (in shares) at Dec. 31, 2020     20 432,519        
Net income (loss) 254,639 0 $ 0 $ 0 0 254,639 3,904 258,543
Redeemable noncontrolling interests income 0 0 0 0 0 0 (176) (176)
Dividends declared to common and preferred shares (160,092) 0 0 0 0 (160,092) 0 (160,092)
Distributions to noncontrolling interests 0 0 0 0 0 0 (992) (992)
Surrender of common stock 0 0 $ 0 $ (5) (9,241) (9,246) 0 (9,246)
Surrender of common stock (in shares)     0 (548)        
Exercise of common stock options 0 0 $ 0 $ 1 1,969 1,970 0 1,970
Exercise of common stock options (in shares)     0 104        
Amortization of equity awards 0 0 $ 0 $ 0 11,954 11,954 0 11,954
Issuance of common stock 0 0 $ 0 $ 14 (14) 0 0 0
Issuance of common stock (in shares)     0 1,442        
Balance at Jun. 30, 2021 (68,265) 0 $ 20 $ 4,335 5,771,179 5,707,269 64,946 5,772,215
Balance (in shares) at Jun. 30, 2021     20 433,517        
Balance at Mar. 31, 2021 (104,909) 0 $ 20 $ 4,334 5,763,868 5,663,313 65,154 5,728,467
Balance (in shares) at Mar. 31, 2021     20 433,448        
Net income (loss) 116,697 0 $ 0 $ 0 0 116,697 421 117,118
Redeemable noncontrolling interests income 0 0 0 0 0 0 (7) (7)
Dividends declared to common and preferred shares (80,053) 0 0 0 0 (80,053) 0 (80,053)
Distributions to noncontrolling interests 0 0 0 0 0 0 (622) (622)
Surrender of common stock 0 0 $ 0 $ 0 (154) (154) 0 (154)
Surrender of common stock (in shares)     0 (27)        
Exercise of common stock options 0 0 $ 0 $ 1 1,809 1,810 0 1,810
Exercise of common stock options (in shares)     0 96        
Amortization of equity awards 0 0 $ 0 $ 0 5,656 5,656 0 5,656
Balance at Jun. 30, 2021 (68,265) 0 $ 20 $ 4,335 5,771,179 5,707,269 64,946 5,772,215
Balance (in shares) at Jun. 30, 2021     20 433,517        
Balance at Dec. 31, 2021 299,115 2,216 $ 20 $ 6,167 9,591,871 9,899,389 210,793 10,110,182
Balance (in shares) at Dec. 31, 2021     20 616,659        
Net income (loss) 117,801 0 $ 0 $ 0 0 117,801 (12,569) 105,232
Redeemable noncontrolling interests income 0 0 0 0 0 0 (534) (534)
Dividends declared to common and preferred shares (253,770) 0 0 0 0 (253,770) 0 (253,770)
Distributions to noncontrolling interests 0 0 0 0 0 0 (6,058) (6,058)
Surrender of common stock 0 0 $ 0 $ (6) (13,539) (13,545) 0 (13,545)
Surrender of common stock (in shares)     0 (585)        
Exercise of common stock options 0 0 $ 0 $ 1 3,556 3,557 0 3,557
Exercise of common stock options (in shares)     0 174        
Amortization of equity awards 0 0 $ 0 $ 0 13,909 13,909 0 13,909
Change in unrealized gains related to defined benefit plan 0 4,260 0 0 0 4,260 0 4,260
Repurchase of preferred stock 64              
Repurchase of preferred stock   $ (1) $ 0 (3,505) (3,442) 0 (3,442)
Repurchase of preferred stock (in shares)     (1) 0        
Issuance of common stock 0 0 $ 0 $ 22 11,259 11,281 0 11,281
Issuance of common stock (in shares)     0 2,162        
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 1 1,612 1,613 (1,839) (226)
Redemption/conversion of noncontrolling interests (in shares)     0 73        
Contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 891 891
Balance at Jun. 30, 2022 163,210 6,476 $ 19 $ 6,185 9,605,163 9,781,053 190,684 9,971,737
Balance (in shares) at Jun. 30, 2022     19 618,483        
Balance at Mar. 31, 2022 412,659 2,216 $ 20 $ 6,180 9,589,955 10,011,030 204,132 10,215,162
Balance (in shares) at Mar. 31, 2022     20 618,002        
Net income (loss) (119,501) 0 $ 0 $ 0 0 (119,501) (11,226) (130,727)
Redeemable noncontrolling interests income 0 0 0 0 0 0 (201) (201)
Dividends declared to common and preferred shares (130,012) 0 0 0 0 (130,012) 0 (130,012)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,718) (1,718)
Surrender of common stock 0 0 $ 0 $ 0 (101) (101) 0 (101)
Surrender of common stock (in shares)     0 (15)        
Exercise of common stock options 0 0 $ 0 $ 0 989 989 0 989
Exercise of common stock options (in shares)     0 46        
Amortization of equity awards 0 0 $ 0 $ 0 6,472 6,472 0 6,472
Change in unrealized gains related to defined benefit plan 0 4,260 0 0 0 4,260 0 4,260
Repurchase of preferred stock 64              
Repurchase of preferred stock   0 $ (1) $ 0 (3,505) (3,442) 0 (3,442)
Repurchase of preferred stock (in shares)     (1) 0        
Issuance of common stock 0 0 $ 0 $ 5 11,276 11,281 0 11,281
Issuance of common stock (in shares)     0 450        
Redemption/conversion of noncontrolling interests 0 0 $ 0 $ 0 77 77 (303) (226)
Redemption/conversion of noncontrolling interests (in shares)     0 0        
Balance at Jun. 30, 2022 $ 163,210 $ 6,476 $ 19 $ 6,185 $ 9,605,163 $ 9,781,053 $ 190,684 $ 9,971,737
Balance (in shares) at Jun. 30, 2022     19 618,483