XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2019 $ (904,679) $ 20 $ 4,318 $ 5,765,233 $ 4,864,892 $ 64,015 $ 4,928,907
Balance (in shares) at Dec. 31, 2019   20 431,815        
Contributions from noncontrolling interests 0 $ 0 $ 0 0 0 109 109
Net income 837,993 0 0 0 837,993 514 838,507
Redeemable noncontrolling interests income 0 0 0 0 0 (605) (605)
Dividends declared to common and preferred shares (133,806) 0 0 0 (133,806) 0 (133,806)
Distributions to noncontrolling interests 0 0 0 0 0 (899) (899)
Surrender of restricted common stock 0 $ 0 $ (3) (5,322) (5,325) 0 (5,325)
Surrender of restricted common stock (in shares)   0 (295)        
Amortization of equity awards 0 $ 0 $ 0 11,124 11,124 0 11,124
Acquisition of noncontrolling interests 0 0 0 (19,348) (19,348) (1,271) (20,619)
Exercise of common stock options 0 $ 0 $ 1 980 981 0 981
Exercise of common stock options (in shares)   0 63        
Issuance of common stock 0 $ 0 $ 9 (9) 0 0 0
Issuance of common stock (in shares)   0 921        
Balance at Jun. 30, 2020 (200,492) $ 20 $ 4,325 5,752,658 5,556,511 61,863 5,618,374
Balance (in shares) at Jun. 30, 2020   20 432,504        
Balance at Mar. 31, 2020 (942,031) $ 20 $ 4,325 5,747,277 4,809,591 62,878 4,872,469
Balance (in shares) at Mar. 31, 2020   20 432,525        
Contributions from noncontrolling interests 0 $ 0 $ 0 0 0 109 109
Net income 747,893 0 0 0 747,893 225 748,118
Redeemable noncontrolling interests income 0 0 0 0 0 (343) (343)
Dividends declared to common and preferred shares (6,354) 0 0 0 (6,354) 0 (6,354)
Distributions to noncontrolling interests 0 0 0 0 0 (344) (344)
Surrender of restricted common stock 0 $ 0 $ 0 (166) (166) 0 (166)
Surrender of restricted common stock (in shares)   0 (21)        
Amortization of equity awards 0 $ 0 $ 0 5,395 5,395 0 5,395
Acquisition of noncontrolling interests 0 0 0 152 152 (662) (510)
Balance at Jun. 30, 2020 (200,492) $ 20 $ 4,325 5,752,658 5,556,511 61,863 5,618,374
Balance (in shares) at Jun. 30, 2020   20 432,504        
Balance at Dec. 31, 2020 (162,812) $ 20 $ 4,325 5,766,511 5,608,044 62,210 5,670,254
Balance (in shares) at Dec. 31, 2020   20 432,519        
Net income 254,639 $ 0 $ 0 0 254,639 3,904 258,543
Redeemable noncontrolling interests income 0 0 0 0 0 (176) (176)
Dividends declared to common and preferred shares (160,092) 0 0 0 (160,092) 0 (160,092)
Distributions to noncontrolling interests 0 0 0 0 0 (992) (992)
Surrender of restricted common stock 0 $ 0 $ (5) (9,241) (9,246) 0 (9,246)
Surrender of restricted common stock (in shares)   0 (548)        
Amortization of equity awards 0 $ 0 $ 0 11,954 11,954 0 11,954
Exercise of common stock options 0 $ 0 $ 1 1,969 1,970 0 1,970
Exercise of common stock options (in shares)   0 104        
Issuance of common stock 0 $ 0 $ 14 (14) 0 0 0
Issuance of common stock (in shares)   0 1,442        
Balance at Jun. 30, 2021 (68,265) $ 20 $ 4,335 5,771,179 5,707,269 64,946 5,772,215
Balance (in shares) at Jun. 30, 2021   20 433,517        
Balance at Mar. 31, 2021 (104,909) $ 20 $ 4,334 5,763,868 5,663,313 65,154 5,728,467
Balance (in shares) at Mar. 31, 2021   20 433,448        
Net income 116,697 $ 0 $ 0 0 116,697 421 117,118
Redeemable noncontrolling interests income 0 0 0 0 0 (7) (7)
Dividends declared to common and preferred shares (80,053) 0 0 0 (80,053) 0 (80,053)
Distributions to noncontrolling interests 0 0 0 0 0 (622) (622)
Surrender of restricted common stock 0 $ 0 $ 0 (154) (154) 0 (154)
Surrender of restricted common stock (in shares)   0 (27)        
Amortization of equity awards 0 $ 0 $ 0 5,656 5,656 0 5,656
Exercise of common stock options 0 $ 0 $ 1 1,809 1,810 0 1,810
Exercise of common stock options (in shares)   0 96        
Balance at Jun. 30, 2021 $ (68,265) $ 20 $ 4,335 $ 5,771,179 $ 5,707,269 $ 64,946 $ 5,772,215
Balance (in shares) at Jun. 30, 2021   20 433,517