XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ (787,707) $ 43 $ 4,214 $ 6,117,254 $ 5,333,804 $ 77,249 $ 5,411,053
Balance (in shares) at Dec. 31, 2018   43 421,389        
Net income 217,196 $ 0 $ 0 0 217,196 869 218,065
Redeemable noncontrolling interests income 0 0 0 0 0 (185) (185)
Dividends declared to common and preferred shares (265,423) 0 0 0 (265,423) 0 (265,423)
Distributions to noncontrolling interests 0 0 0 0 0 (1,159) (1,159)
Issuance of common stock 0 $ 0 $ 8 (8) 0 0 0
Issuance of common stock (in shares)   0 786        
Surrender of restricted common stock 0 $ 0 $ (2) (3,687) (3,689) 0 (3,689)
Surrender of restricted common stock (in shares)   0 (223)        
Exercise of common stock options 0 $ 0 $ 1 1,810 1,811 0 1,811
Exercise of common stock options (in shares)   0 142        
Amortization of equity awards 0 $ 0 $ 0 9,714 9,714 0 9,714
Acquisition of noncontrolling interests 0 0 0 489 489 (3,215) (2,726)
Balance at Jun. 30, 2019 (835,934) $ 43 $ 4,221 6,125,572 5,293,902 73,559 5,367,461
Balance (in shares) at Jun. 30, 2019   43 422,094        
Balance at Mar. 31, 2019 (804,241) $ 43 $ 4,220 6,119,855 5,319,877 76,981 5,396,858
Balance (in shares) at Mar. 31, 2019   43 422,037        
Net income 101,027 $ 0 $ 0 0 101,027 360 101,387
Redeemable noncontrolling interests income 0 0 0 0 0 (93) (93)
Dividends declared to common and preferred shares (132,720) 0 0 0 (132,720) 0 (132,720)
Distributions to noncontrolling interests 0 0 0 0 0 (474) (474)
Issuance of common stock 0 $ 0 $ 0 0 0 0 0
Issuance of common stock (in shares)   0 3        
Surrender of restricted common stock 0 $ 0 $ 0 (437) (437) 0 (437)
Surrender of restricted common stock (in shares)   0 (36)        
Exercise of common stock options 0 $ 0 $ 1 1,129 1,130 0 1,130
Exercise of common stock options (in shares)   0 90        
Amortization of equity awards 0 $ 0 $ 0 4,536 4,536 0 4,536
Acquisition of noncontrolling interests 0 0 0 489 489 (3,215) (2,726)
Balance at Jun. 30, 2019 (835,934) $ 43 $ 4,221 6,125,572 5,293,902 73,559 5,367,461
Balance (in shares) at Jun. 30, 2019   43 422,094        
Balance at Dec. 31, 2019 (904,679) $ 20 $ 4,318 5,765,233 4,864,892 64,015 4,928,907
Balance (in shares) at Dec. 31, 2019   20 431,815        
Net income 837,993 $ 0 $ 0 0 837,993 514 838,507
Redeemable noncontrolling interests income 0 0 0 0 0 (605) (605)
Dividends declared to common and preferred shares (133,806) 0 0 0 (133,806) 0 (133,806)
Distributions to noncontrolling interests 0 0 0 0 0 (899) (899)
Issuance of common stock 0 $ 0 $ 9 (9) 0 0 0
Issuance of common stock (in shares)   0 921        
Surrender of restricted common stock 0 $ 0 $ (3) (5,322) (5,325) 0 (5,325)
Surrender of restricted common stock (in shares)   0 (295)        
Exercise of common stock options 0 $ 0 $ 1 980 981 0 981
Exercise of common stock options (in shares)   0 63        
Amortization of equity awards 0 $ 0 $ 0 11,124 11,124 0 11,124
Acquisition of noncontrolling interests 0 0 0 (19,348) (19,348) (1,271) (20,619)
Contributions from noncontrolling interests 0 0 0 0 0 109 109
Balance at Jun. 30, 2020 (200,492) $ 20 $ 4,325 5,752,658 5,556,511 61,863 5,618,374
Balance (in shares) at Jun. 30, 2020   20 432,504        
Balance at Mar. 31, 2020 (942,031) $ 20 $ 4,325 5,747,277 4,809,591 62,878 4,872,469
Balance (in shares) at Mar. 31, 2020   20 432,525        
Net income 747,893 $ 0 $ 0 0 747,893 225 748,118
Redeemable noncontrolling interests income 0 0 0 0 0 (343) (343)
Dividends declared to common and preferred shares (6,354) 0 0 0 (6,354) 0 (6,354)
Distributions to noncontrolling interests 0 0 0 0 0 (344) (344)
Surrender of restricted common stock 0 $ 0 $ 0 (166) (166) 0 (166)
Surrender of restricted common stock (in shares)   0 (21)        
Amortization of equity awards 0 $ 0 $ 0 5,395 5,395 0 5,395
Acquisition of noncontrolling interests 0 0 0 152 152 (662) (510)
Contributions from noncontrolling interests 0 0 0 0 0 109 109
Balance at Jun. 30, 2020 $ (200,492) $ 20 $ 4,325 $ 5,752,658 $ 5,556,511 $ 61,863 $ 5,618,374
Balance (in shares) at Jun. 30, 2020   20 432,504