XML 42 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017 $ (754,375) $ (344) $ 41 $ 4,256 $ 6,152,764 $ 5,402,342 $ 127,903 $ 5,530,245
Balance (in shares) at Dec. 31, 2017     41 425,646        
Contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 109 109
Net income 409,634 0 0 0 0 409,634 882 410,516
Change in unrealized value on interest rate swap               344
Redeemable noncontrolling interests income 0 0 0 0 0 0 (279) (279)
Dividends declared to common and preferred shares (398,605) 0 0 0 0 (398,605) 0 (398,605)
Distributions to noncontrolling interests 0 0 0 0 0 0 (2,373) (2,373)
Issuance of common stock 0 0 $ 0 $ 11 (11) 0 0 0
Issuance of common stock (in shares)     0 1,101        
Surrender of restricted common stock 0 0 $ 0 $ (2) (4,288) (4,290) 0 (4,290)
Surrender of restricted common stock (in shares)     0 (291)        
Exercise of common stock options 0 0 $ 0 $ 0 487 487 0 487
Exercise of common stock options (in shares)     0 35        
Amortization of equity awards 0 0 $ 0 $ 0 13,065 13,065 0 13,065
Adjustment of redeemable noncontrolling interests to estimated fair value         (3,918) (3,918)   (3,918)
Change in unrealized loss on interest rate swap 0 344 0 0 0 344 0 344
Repurchase of common stock 0 0 $ 0 $ (51) (75,075) (75,126) 0 (75,126)
Repurchase of common stock (in shares)     0 (5,100)        
Issuance of preferred stock 0 0 $ 2 $ 0 33,112 33,114 0 33,114
Issuance of preferred stock (in shares)     2 0        
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 1,203 1,203 (48,395) (47,192)
Balance at Sep. 30, 2018 (743,346) 0 $ 43 $ 4,214 6,117,339 5,378,250 77,847 5,456,097
Balance (in shares) at Sep. 30, 2018     43 421,391        
Balance at Jun. 30, 2018 (710,981) 72 $ 43 $ 4,214 6,117,862 5,411,210 77,768 5,488,978
Balance (in shares) at Jun. 30, 2018     43 421,388        
Contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 109 109
Net income 100,158 0 0 0 0 100,158 567 100,725
Change in unrealized value on interest rate swap 0 (72) 0 0 0 (72) 0 (72)
Redeemable noncontrolling interests income 0 0 0 0 0 0 (94) (94)
Dividends declared to common and preferred shares (132,523) 0 0 0 0 (132,523) 0 (132,523)
Distributions to noncontrolling interests 0 0 0 0 0 0 (503) (503)
Issuance of common stock 0 0 $ 0 $ 0 0 0 0 0
Issuance of common stock (in shares)     0 26        
Surrender of restricted common stock 0 0 $ 0 $ 0 (798) (798) 0 (798)
Surrender of restricted common stock (in shares)     0 (55)        
Exercise of common stock options 0 0 $ 0 $ 0 457 457 0 457
Exercise of common stock options (in shares)     0 32        
Amortization of equity awards 0 0 $ 0 $ 0 3,736 3,736 0 3,736
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 (3,918) (3,918) 0 (3,918)
Balance at Sep. 30, 2018 (743,346) 0 $ 43 $ 4,214 6,117,339 5,378,250 77,847 5,456,097
Balance (in shares) at Sep. 30, 2018     43 421,391        
Balance at Dec. 31, 2018 (787,707) 0 $ 43 $ 4,214 6,117,254 5,333,804 77,249 5,411,053
Balance (in shares) at Dec. 31, 2018     43 421,389        
Net income 301,186 0 $ 0 $ 0 0 301,186 2,332 303,518
Change in unrealized value on interest rate swap               0
Redeemable noncontrolling interests income 0 0 0 0 0 0 (279) (279)
Dividends declared to common and preferred shares (397,220) 0 0 0 0 (397,220) 0 (397,220)
Distributions to noncontrolling interests 0 0 0 0 0 0 (3,499) (3,499)
Issuance of common stock 0 0 $ 0 $ 8 (8) 0 0 0
Issuance of common stock (in shares)     0 838        
Surrender of restricted common stock 0 0 $ 0 $ (2) (3,946) (3,948) 0 (3,948)
Surrender of restricted common stock (in shares)     0 (236)        
Exercise of common stock options 0 0 $ 0 $ 2 3,349 3,351 0 3,351
Exercise of common stock options (in shares)     0 239        
Amortization of equity awards 0 0 $ 0 $ 0 14,219 14,219 0 14,219
Redemption of preferred stock 0 0 $ (14) $ 0 (349,986) (350,000) 0 (350,000)
Redemption of preferred stock (in shares)     (14) 0        
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 489 489 (3,215) (2,726)
Balance at Sep. 30, 2019 (883,741) 0 $ 29 $ 4,222 5,781,371 4,901,881 72,588 4,974,469
Balance (in shares) at Sep. 30, 2019     29 422,230        
Balance at Jun. 30, 2019 (835,934) 0 $ 43 $ 4,221 6,125,572 5,293,902 73,559 5,367,461
Balance (in shares) at Jun. 30, 2019     43 422,094        
Net income 83,990 0 $ 0 $ 0 0 83,990 1,463 85,453
Change in unrealized value on interest rate swap               0
Redeemable noncontrolling interests income 0 0 0 0 0 0 (94) (94)
Dividends declared to common and preferred shares (131,797) 0 0 0 0 (131,797) 0 (131,797)
Distributions to noncontrolling interests 0 0 0 0 0 0 (2,340) (2,340)
Issuance of common stock 0 0 $ 0 $ 0 0 0 0 0
Issuance of common stock (in shares)     0 52        
Surrender of restricted common stock 0 0 $ 0 $ 0 (259) (259) 0 (259)
Surrender of restricted common stock (in shares)     0 (14)        
Exercise of common stock options 0 0 $ 0 $ 1 1,539 1,540 0 1,540
Exercise of common stock options (in shares)     0 98        
Amortization of equity awards 0 0 $ 0 $ 0 4,505 4,505 0 4,505
Redemption of preferred stock 0 0 $ (14) $ 0 (349,986) (350,000) 0 (350,000)
Redemption of preferred stock (in shares)     (14) 0        
Balance at Sep. 30, 2019 $ (883,741) $ 0 $ 29 $ 4,222 $ 5,781,371 $ 4,901,881 $ 72,588 $ 4,974,469
Balance (in shares) at Sep. 30, 2019     29 422,230