XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017 $ (754,375) $ (344) $ 41 $ 4,256 $ 6,152,764 $ 5,402,342 $ 127,903 $ 5,530,245
Balance (in shares) at Dec. 31, 2017     41 425,646        
Net income 309,476 0 $ 0 $ 0 0 309,476 315 309,791
Change in unrealized loss on interest rate swap 0 416 0 0 0 416 0 416
Redeemable noncontrolling interests income 0 0 0 0 0 0 (185) (185)
Dividends declared to common and preferred shares (266,082) 0 0 0 0 (266,082) 0 (266,082)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,870) (1,870)
Repurchase of common stock 0 0 $ 0 $ (51) (75,075) (75,126) 0 (75,126)
Repurchase of common stock (in shares)     0 (5,100)        
Surrender of restricted stock 0 0 $ 0 $ (2) (3,490) (3,492) 0 (3,492)
Surrender of restricted stock (in shares)     0 (236)        
Amortization of equity awards 0 0 $ 0 $ 0 9,329 9,329 0 9,329
Issuance of common stock 0 0 $ 0 $ 11 (11) 0 0 0
Issuance of common stock (in shares)     0 1,075        
Exercise of common stock options 0 0 $ 0 $ 0 30 30 0 30
Exercise of common stock options (in shares)     0 3        
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 1,203 1,203 (48,395) (47,192)
Issuance of preferred stock 0 0 $ 2 $ 0 33,112 33,114 0 33,114
Issuance of preferred stock (in shares)     2 0        
Balance at Jun. 30, 2018 (710,981) 72 $ 43 $ 4,214 6,117,862 5,411,210 77,768 5,488,978
Balance (in shares) at Jun. 30, 2018     43 421,388        
Balance at Mar. 31, 2018 (743,845) (66) $ 43 $ 4,249 6,164,185 5,424,566 77,836 5,502,402
Balance (in shares) at Mar. 31, 2018     43 424,900        
Net income 165,386 0 $ 0 $ 0 0 165,386 423 165,809
Change in unrealized loss on interest rate swap 0 138 0 0 0 138 0 138
Redeemable noncontrolling interests income 0 0 0 0 0 0 (93) (93)
Dividends declared to common and preferred shares (132,522) 0 0 0 0 (132,522) 0 (132,522)
Distributions to noncontrolling interests 0 0 0 0 0 0 (398) (398)
Repurchase of common stock 0 0 $ 0 $ (35) (50,815) (50,850) 0 (50,850)
Repurchase of common stock (in shares)     0 (3,500)        
Surrender of restricted stock 0 0 $ 0 $ 0 (118) (118) 0 (118)
Surrender of restricted stock (in shares)     0 (12)        
Amortization of equity awards 0 0 $ 0 $ 0 4,610 4,610 0 4,610
Balance at Jun. 30, 2018 (710,981) 72 $ 43 $ 4,214 6,117,862 5,411,210 77,768 5,488,978
Balance (in shares) at Jun. 30, 2018     43 421,388        
Balance at Dec. 31, 2018 (787,707) 0 $ 43 $ 4,214 6,117,254 5,333,804 77,249 5,411,053
Balance (in shares) at Dec. 31, 2018     43 421,389        
Net income 217,196 0 $ 0 $ 0 0 217,196 869 218,065
Redeemable noncontrolling interests income 0 0 0 0 0 0 (185) (185)
Dividends declared to common and preferred shares (265,423) 0 0 0 0 (265,423) 0 (265,423)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,159) (1,159)
Surrender of restricted stock 0 0 $ 0 $ (2) (3,687) (3,689) 0 (3,689)
Surrender of restricted stock (in shares)     0 (223)        
Amortization of equity awards 0 0 $ 0 $ 0 9,714 9,714 0 9,714
Issuance of common stock 0 0 $ 0 $ 8 (8) 0 0 0
Issuance of common stock (in shares)     0 786        
Exercise of common stock options 0 0 $ 0 $ 1 1,810 1,811 0 1,811
Exercise of common stock options (in shares)     0 142        
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 489 489 (3,215) (2,726)
Balance at Jun. 30, 2019 (835,934) 0 $ 43 $ 4,221 6,125,572 5,293,902 73,559 5,367,461
Balance (in shares) at Jun. 30, 2019     43 422,094        
Balance at Mar. 31, 2019 (804,241) 0 $ 43 $ 4,220 6,119,855 5,319,877 76,981 5,396,858
Balance (in shares) at Mar. 31, 2019     43 422,037        
Net income 101,027 0 $ 0 $ 0 0 101,027 360 101,387
Redeemable noncontrolling interests income 0 0 0 0 0 0 (93) (93)
Dividends declared to common and preferred shares (132,720) 0 0 0 0 (132,720) 0 (132,720)
Distributions to noncontrolling interests 0 0 0 0 0 0 (474) (474)
Surrender of restricted stock 0 0 $ 0 $ 0 (437) (437) 0 (437)
Surrender of restricted stock (in shares)     0 (36)        
Amortization of equity awards 0 0 $ 0 $ 0 4,536 4,536 0 4,536
Issuance of common stock 0 0 $ 0 $ 0 0 0 0 0
Issuance of common stock (in shares)     0 3        
Exercise of common stock options 0 0 $ 0 $ 1 1,129 1,130 0 1,130
Exercise of common stock options (in shares)     0 90        
Acquisition/deconsolidation of noncontrolling interests 0 0 $ 0 $ 0 489 489 (3,215) (2,726)
Balance at Jun. 30, 2019 $ (835,934) $ 0 $ 43 $ 4,221 $ 6,125,572 $ 5,293,902 $ 73,559 $ 5,367,461
Balance (in shares) at Jun. 30, 2019     43 422,094