XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at the beginning of the year at Dec. 31, 2015 $ (572,335) $ 5,588 $ 32 $ 4,134 $ 5,608,881 $ 5,046,300 $ 135,651 $ 5,181,951
Balance at the beginning of the year (in shares) at Dec. 31, 2015     32 413,431        
Contributions/deemed contributions from noncontrolling interests             507 507
Comprehensive income:                
Net income 300,577         300,577 4,875 305,452
Other comprehensive income, net of tax:                
Change in unrealized loss/gain on marketable securities   18       18   18
Change in unrealized loss on interest rate swaps   (432)       (432)   (432)
Change in foreign currency translation adjustment, net   971       971   971
Redeemable noncontrolling interests income             (3,240) (3,240)
Dividends (357,068)         (357,068)   (357,068)
Distributions to noncontrolling interests             (7,288) (7,288)
Depositary Shares Issued (in shares)     10,701        
Issuance of common stock, net       $ 107 285,757 285,864   285,864
Surrender of restricted stock (in shares)     (270)        
Surrender of restricted stock       $ (3) (6,901) (6,904)   (6,904)
Exercise of common stock options (in shares)     1,151        
Exercise of common stock options       $ 12 20,732 20,744   20,744
Amortization of equity awards         11,387 11,387   11,387
Balance at the beginning of the year at Dec. 31, 2015 (572,335) 5,588 $ 32 $ 4,134 5,608,881 5,046,300 135,651 5,181,951
Balance at the beginning of the year (in shares) at Dec. 31, 2015     32 413,431        
Other comprehensive income, net of tax:                
Contributions/deemed contributions from noncontrolling interests             507 507
Balance at the end of the year at Sep. 30, 2016 (628,826) 6,145 $ 32 $ 4,250 5,919,856 5,301,457 130,505 5,431,962
Balance at the end of the year (in shares) at Sep. 30, 2016     32 425,013        
Balance at the beginning of the year at Dec. 31, 2016 (676,867) 5,766 $ 32 $ 4,250 5,922,958 5,256,139 146,735 5,402,874
Balance at the beginning of the year (in shares) at Dec. 31, 2016     32 425,034        
Contributions/deemed contributions from noncontrolling interests             48,867 48,867
Comprehensive income:                
Net income 341,179         341,179 13,926 355,105
Other comprehensive income, net of tax:                
Change in unrealized loss/gain on marketable securities   (1,466)       (1,466)   (1,466)
Change in unrealized loss on interest rate swaps   308       308   308
Change in foreign currency translation adjustment, net   (6,335)       (6,335)   (6,335)
Redeemable noncontrolling interests income             (1,203) (1,203)
Dividends (379,933)         (379,933)   (379,933)
Distributions to noncontrolling interests             (13,513) (13,513)
Depositary Shares Issued (in shares)     776        
Issuance of common stock, net       $ 8 (8)      
Surrender of restricted stock (in shares)     (239)        
Surrender of restricted stock       $ (2) (5,597) (5,599)   (5,599)
Exercise of common stock options (in shares)     62        
Exercise of common stock options         1,174 1,174   1,174
Amortization of equity awards         15,290 15,290   15,290
Balance at the beginning of the year at Dec. 31, 2016 (676,867) 5,766 $ 32 $ 4,250 5,922,958 5,256,139 146,735 5,402,874
Balance at the beginning of the year (in shares) at Dec. 31, 2016     32 425,034        
Other comprehensive income, net of tax:                
Contributions/deemed contributions from noncontrolling interests             48,867 48,867
Issuance of preferred stock (in shares)     9        
Issuance of preferred stock     $ 9   217,566 217,575   217,575
Depositary Shares Redeemed (in shares)     (9)        
Redemption of preferred stock     $ (9)   (224,991) (225,000)   (225,000)
Balance at the end of the year at Sep. 30, 2017 $ (715,621) $ (1,727) $ 32 $ 4,256 $ 5,926,392 $ 5,213,332 $ 194,812 $ 5,408,144
Balance at the end of the year (in shares) at Sep. 30, 2017     32 425,633