XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Dividends $ (237,135) $ (237,135) $ (237,135)
Distributions to noncontrolling interests             (6,299) (6,299)
Issuance of common stock (in shares)     5,839        
Issuance of common stock       $ 59 139,068 139,127   139,127
Surrender of restricted stock (in shares)     (251)        
Surrender of restricted stock       $ (3) (6,439) (6,442)   (6,442)
Exercise of common stock options (in shares)     979        
Exercise of common stock options       $ 10 17,462 17,472   17,472
Amortization of equity awards         9,121 9,121   9,121
Balance at the end of the year at Jun. 30, 2016 (465,348) 7,150 $ 32 $ 4,200 5,768,093 5,314,127 130,558 5,444,685
Balance at the beginning of the year (in shares) at Dec. 31, 2015     32 413,431        
Balance at the beginning of the year at Dec. 31, 2015 (572,335) 5,588 $ 32 $ 4,134 5,608,881 5,046,300 135,651 5,181,951
Contributions/deemed contributions from noncontrolling interests             475 475
Comprehensive income:                
Net income 344,122         344,122 2,878 347,000
Other comprehensive income, net of tax:                
Change in unrealized loss/gain on marketable securities   (33)       (33)   (33)
Change in unrealized loss on interest rate swaps   (759)       (759)   (759)
Change in foreign currency translation adjustment   2,354       2,354   2,354
Redeemable noncontrolling interests income             (2,147) (2,147)
Balance at the end of the year (in shares) at Jun. 30, 2016     32 419,998        
Dividends (252,953) (252,953) (252,953)
Distributions to noncontrolling interests             (12,691) (12,691)
Issuance of common stock (in shares)     776        
Issuance of common stock       $ 8 (8)      
Surrender of restricted stock (in shares)     (224)        
Surrender of restricted stock       $ (2) (5,322) (5,324)   (5,324)
Exercise of common stock options (in shares)     51        
Exercise of common stock options         973 973   973
Amortization of equity awards         12,032 12,032   12,032
Balance at the end of the year at Jun. 30, 2017 (709,671) 6,073 $ 32 $ 4,256 5,930,633 5,231,323 194,279 5,425,602
Balance at the beginning of the year (in shares) at Dec. 31, 2016     32 425,034        
Balance at the beginning of the year at Dec. 31, 2016 (676,867) 5,766 $ 32 $ 4,250 $ 5,922,958 5,256,139 146,735 5,402,874
Contributions/deemed contributions from noncontrolling interests             48,604 48,604
Comprehensive income:                
Net income $ 220,149         220,149 12,740 232,889
Other comprehensive income, net of tax:                
Change in unrealized loss/gain on marketable securities   (1,619)       (1,619)   (1,619)
Change in unrealized loss on interest rate swaps   205       205   205
Change in foreign currency translation adjustment   $ 1,721       $ 1,721   1,721
Redeemable noncontrolling interests income             $ (1,109) $ (1,109)
Balance at the end of the year (in shares) at Jun. 30, 2017     32 425,637