XML 22 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 2 - Operating Property Activities
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
2.
Operating Property Activities
 
Acquisitions of Operating Real Estate -
 
During the
six
months ended
June 30, 2017,
the Company acquired the following operating properties, in separate transactions, through direct asset purchases or consolidation due to change in control resulting from the purchase of additional interests or obtaining control through the modification of a joint venture investment:
 
 
 
 
 
Purchase
Price
(in thousands)
 
Property Name
Location
Month
Acquired
/
Consolidated
 
Cash
 
 
Debt
 
 
Other
Consideration*
 
 
Total
 
 
GLA*
*
 
Plantation Commons
Plantation, FL (1)(3)
Jan-17
  $
-
    $
-
    $
12,300
    $
12,300
     
60
 
Gordon Plaza
Woodbridge, VA (1)(3)
Jan-17
   
-
     
-
     
3,100
     
3,100
     
184
 
Plaza del Prado
Glenview, IL
Jan-17
   
39,063
     
-
     
-
     
39,063
     
142
 
Columbia Crossing Parcel
Columbia Crossing, MD
Jan-17
   
5,100
     
-
     
-
     
5,100
     
25
 
The District at Tustin Legacy
Tustin, CA (2)(3)
Apr-17
   
-
     
206,000
     
98,698
     
304,698
     
688
 
 
 
 
 
$
44,163
 
 
$
206,000
 
 
$
114,098
 
 
$
364,261
 
 
 
1,099
 
* Includes the Company’s previously held equity interest investment
** Gross leasable area ("GLA")
 
(
1
)
The Company acquired from its partners, their ownership interest in properties that were held in joint ventures in which the Company had noncontrolling interests. The Company now has a controlling interest in these properties and has deemed these entities to be VIEs for which the Company is the primary beneficiary and now consolidates these assets.
(
2
)
Effective
April 1, 2017,
the Company and its partner amended its joint venture agreement relating to the Company’s investment in this property. As a result of this amendment, the Company now controls the entity and consolidates the property. This entity is deemed to be a VIE for which the Company is the primary beneficiary.
(
3
)
The Company evaluated these transactions pursuant to the FASB’s Consolidation guidance and as a result, recognized gains on change in control of interests resulting from the fair value adjustments associated with the Company’s previously held equity interests, which are included in the purchase price above in Other Consideration. The Company’s current ownership interests and gains on change in control of interests recognized as a result of these transactions are as follows (in thousands):
 
 
Property Name
 
Current
Ownership
Interest
 
 
Gain on change
in control of
interests
 
Plantation Commons
   
76.25%
    $
9,793
 
Gordon Plaza
   
40.62%
     
395
 
The District at Tustin Legacy
   
(a) 
     
60,972
 
 
 
 
 
 
 
$
71,160
 
 
 
(a)
The Company’s share of this investment is subject to change and dependent upon property cash flows (
54.27%
as of date of consolidation).
 
Included in the Company’s Condensed Consolidated Statements of Income are
$7.3
million and
$4.8
million in revenues from rental properties from the date of acquisition through
June 30, 2017
and
2016,
respectively, for operating properties acquired during each of the respective years.
 
The Company adopted ASU
2017
-
01
effective
January 1, 2017
and applied the guidance to its operating property acquisitions during the
six
months ended
June 30, 2017.
The purchase price for these acquisitions is allocated to real estate and related intangible assets acquired and liabilities assumed, as applicable, in accordance with our accounting policies for asset acquisitions.
 
The purchase price allocations for properties acquired/consolidated during the
six
months ended
June 30, 2017,
are as follows (in thousands): 
 
Land
  $
120,645
 
Buildings
   
192,428
 
Above-market leases
   
11,697
 
Below-market leases
   
(7,129
)
In-place leases
   
27,170
 
Building improvements
   
16,218
 
Tenant improvements
   
7,665
 
Mortgage fair value adjustment
   
(6,222
)
Other assets
   
5,090
 
Other liabilities
   
(3,301
)
Net assets acquired
 
$
364,261
 
 
As of
June 30, 2017,
the allocation adjustments and revised allocations for properties accounted for as business combinations during the year ended
December 31, 2016,
are as follows (in thousands): 
 
 
 
Allocation as of
December 31, 2016
 
 
Allocation
Adjustments
 
 
Revised Allocation
as of
June 30
, 201
7
 
Land
  $
179,150
    $
(5,150
)   $
174,000
 
Buildings
   
309,493
     
(30,696
)    
278,797
 
Above-market leases
   
11,982
     
885
     
12,867
 
Below-market leases
   
(31,903
)    
(4,716
)    
(36,619
)
In-place leases
   
44,094
     
(1,063
)    
43,031
 
Building improvements
   
124,105
     
41,895
     
166,000
 
Tenant improvements
   
12,788
     
(1,155
)    
11,633
 
Mortgage fair value adjustment
   
(4,292
)    
-
     
(4,292
)
Other assets
   
234
     
-
     
234
 
Other liabilities
   
(27
)    
-
     
(27
)
Net assets acquired
 
$
645,624
 
 
$
-
 
 
$
645,624
 
 
Dispositions–
 
During the
six
months ended
June 30, 2017,
the Company disposed of
11
consolidated operating properties and
five
out-parcels, in separate transactions, for an aggregate sales price of
$157.3
million. These transactions resulted in (i) an aggregate gain of
$21.6
million and (ii) aggregate impairment charges of
$2.4
million.
 
Impairments
 
During the
six
months ended
June 30, 2017,
the Company recognized aggregate impairment charges of
$31.3
million. These impairment charges consist of (i)
$2.4
million related to the sale of certain operating properties, as discussed above, (ii)
$12.7
million related to adjustments to property carrying values for properties which the Company has marketed for sale as part of its active capital recycling program and as such has adjusted the anticipated hold periods for such properties and (iii)
$16.2
million related to a property for which the Company has re-evaluated its long-term plan for the property due to unfavorable local market conditions. The Company’s estimated fair values of these properties were primarily based upon estimated sales prices from (i) signed contracts or letters of intent from
third
party offers or (ii) a discounted cash flow model. See Footnote
11
for fair value disclosure.