XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2014 $ (1,006,578) $ 45,122 $ 102 $ 4,118 $ 5,732,021 $ 4,774,785 $ 126,980 $ 4,901,765
Balance (in shares) at Dec. 31, 2014     102 411,820        
Contributions from noncontrolling interests             66,163 66,163
Net income 310,342         310,342 2,397 312,739
Change in unrealized gain on marketable securities   15,718       15,718   15,718
Change in unrealized loss on interest rate swaps   (352)       (352)   (352)
Change in foreign currency translation adjustment, net   (9,532)       (9,532)   (9,532)
Redeemable noncontrolling interests income             (1,522) (1,522)
Dividends (113,613)         (113,613)   (113,613)
Distributions to noncontrolling interests             (260) (260)
Issuance of common stock (in shares)       539        
Issuance of common stock       $ 5 481 486   486
Surrender of restricted stock (in shares)       (204)        
Surrender of restricted stock       $ (2) (5,170) (5,172)   (5,172)
Exercise of common stock options (in shares)       554        
Exercise of common stock options       $ 6 10,252 10,258   10,258
Sale of interests in investments, net of tax of $16.0 million         23,336 23,336   23,336
Amortization of equity awards         6,918 6,918   6,918
Balance at Mar. 31, 2015 (809,849) 50,956 $ 102 $ 4,127 5,767,838 5,013,174 193,758 5,206,932
Balance (in shares) at Mar. 31, 2015     102 412,709        
Exercise of common stock options       $ (6) (10,252) (10,258)   (10,258)
Balance at Dec. 31, 2015 (572,335) 5,588 $ 32 $ 4,134 5,608,881 5,046,300 135,651 5,181,951
Balance (in shares) at Dec. 31, 2015     32 413,431        
Net income 140,713         140,713 1,441 142,154
Change in unrealized gain on marketable securities   2       2   2
Change in unrealized loss on interest rate swaps   (604)       (604)   (604)
Change in foreign currency translation adjustment, net   2,510       2,510   2,510
Redeemable noncontrolling interests income             (1,078) (1,078)
Dividends (118,481)         (118,481)   (118,481)
Distributions to noncontrolling interests             (1,276) (1,276)
Issuance of common stock (in shares)       4,487        
Issuance of common stock       $ 45 100,911 100,956   100,956
Surrender of restricted stock (in shares)       (228)        
Surrender of restricted stock       $ (2) (5,906) (5,908)   (5,908)
Exercise of common stock options (in shares)       592        
Exercise of common stock options       $ (6) (10,539) (10,545)   (10,545)
Amortization of equity awards         6,586 6,586   6,586
Balance at Mar. 31, 2016 $ (550,103) $ 7,496 $ 32 $ 4,183 5,721,011 5,182,619 $ 134,738 5,317,357
Balance (in shares) at Mar. 31, 2016     32 418,282        
Exercise of common stock options       $ 6 $ 10,539 $ 10,545   $ 10,545