XML 83 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2014
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables) [Line Items]  
Equity Method Investments [Table Text Block]
   

As of December 31, 2014

   

As of December 31, 2013

 

Venture

 

Average

Ownership Interest

   

Number of

Properties

   

GLA

   

Gross

Real

Estate

   

The

Company's

Investment

   

Average

Ownership Interest

   

Number

of

Properties

   

GLA

   

Gross

Real

Estate

   

The

Company's

Investment

 

Prudential Investment Program (“KimPru” and “KimPru II”) (1) (2)

    15.0%       60       10.6     $ 2,728.9     $ 178.6       15.0%       60       10.6     $ 2,724.0     $ 179.7  

Kimco Income Opportunity Portfolio (“KIR”) (2) (3)

    48.6%       54       11.5       1,488.2       152.1       48.6%       57       12.0       1,496.0       163.6  

Kimstone (2) (5)

    33.3%       39       5.6       1,098.7       98.1       33.3%       39       5.6       1,095.3       100.3  

BIG Shopping Centers (2) (6) *

    50.1%       6       1.0       151.6       -       37.9%       21       3.4       520.1       29.5  

The Canada Pension Plan Investment Board (“CPP”) (2) (7)

    55.0%       7       2.4       504.0       188.9       55.0%       6       2.4       437.4       144.8  

Kimco Income Fund (“KIF”) (2) (8)

    -       -       -       -       -       39.5%       12       1.5       288.7       50.6  

SEB Immobilien (2) (9)

    15.0%       3       0.4       86.0       2.5       15.0%       13       1.8       361.9       0.9  

Other Institutional Programs (2) (10) (11)

 

Various

      50       1.4       327.8       8.5    

   Various

      56       2.1       385.3       16.8  

RioCan

    50.0%       45       9.3       1,205.8       159.8       50.0%       45       9.3       1,314.3       156.3  

Latin America (15)

 

Various

      13       0.1       91.2       24.4    

   Various

      28       3.7       313.2       156.7  

Other Joint Venture Programs (20) (23)

 

Various

      60       9.5       1,401.2       224.3    

   Various

      75       11.5       1,548.9       257.8  

Total

            337       51.8     $ 9,083.4     $ 1,037.2               412       63.9     $ 10,485.1     $ 1,257.0  
Joint Venture Investments Accounted for Under the Equity Method Debt Details [Table Text Block]
   

As of December 31, 2014

   

As of December 31, 2013

 

Venture

 

Mortgages

and

Notes

Payable

   

Average

Interest Rate

   

Average

Remaining

Term

(months)**

   

Mortgages

and

Notes

Payable

   

Average

Interest Rate

   

Average

Remaining

Term

(months)**

 

KimPru and KimPru II

  $ 920.4       5.53 %     23.0     $ 923.4       5.53 %     35.0  

KIR

    866.4       5.04 %     61.9       889.1       5.05 %     75.1  

Kimstone

    704.4       4.45 %     28.7       749.9       4.62 %     39.3  

BIG Shopping Centers

    144.6       5.52 %     22.0       406.5       5.39 %     40.1  

CPP

    112.1       5.05 %     10.1       138.6       5.23 %     19.0  

Kimco Income Fund

    -       -       -       158.0       5.45 %     8.7  

SEB Immobilien

    50.2       4.06 %     35.7       243.8       5.11 %     43.3  

RioCan

    642.6       4.29 %     39.9       743.7       4.59 %     48.0  

Other Institutional Programs

    223.1       5.47 %     20.8       272.9       5.32 %     31.0  

Other Joint Venture Programs

    927.5       5.31 %     58.6       1,063.1       5.53 %     60.6  

Total

  $ 4,591.3                     $ 5,589.0                  
Investments in and Advances to Affiliates [Table Text Block]
   

December 31,

 
   

2014

   

2013

 

Assets:

               

Real estate, net

  $ 5,410.3     $ 6,601.8  

Other assets

    208.6       390.1  
    $ 5,618.9     $ 6,991.9  

Liabilities and Partners’/Members’ Capital:

               

Mortgages payable

  $ 3,061.3     $ 3,956.2  

Construction loans

    21.0       -  

Other liabilities

    87.6       102.0  

Noncontrolling interests

    21.4       19.2  

Partners’/Members’ capital

    2,427.6       2,914.5  
    $ 5,618.9     $ 6,991.9  
Schedule of Investments in and Advances to Affiliates, Schedule of Investments [Table Text Block]
   

Year Ended December 31,

 
   

2014

   

2013

   

2012

 

Revenues from rental property

  $ 655.8     $ 873.3     $ 1,009.2  

Operating expenses

    (201.2 )     (279.7 )     (330.6 )

Interest expense

    (169.3 )     (228.5 )     (281.3 )

Depreciation and amortization

    (187.3 )     (224.0 )     (258.4 )

Impairment charges

    (20.0 )     (32.3 )     (17.0 )

Other expense, net

    (11.6 )     (13.8 )     (19.8 )
      (589.4 )     (778.3 )     (907.1 )

Income from continuing operations

    66.4       95.0       102.1  

Discontinued Operations:

                       

Income/(loss) from discontinued operations

    2.6       12.2       (9.1 )

Impairment on dispositions of properties

    0.5       (5.0 )     (21.1 )

Gain on dispositions of properties

    466.6       223.4       94.5  

Net income

  $ 536.1     $ 325.6     $ 166.4  
KIR [Member] | Income [Member]  
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables) [Line Items]  
Equity Method Investments [Table Text Block]
   

Year Ended December 31,

 
   

2014

   

2013

   

2012

 

Revenues from rental property

  $ 201.6     $ 197.0     $ 190.6  

Operating expenses

    (57.7 )     (53.7 )     (50.8 )

Interest expense

    (46.1 )     (47.8 )     (54.0 )

Depreciation and amortization

    (39.2 )     (38.8 )     (38.8 )

Impairment charges

    (3.1 )     -       -  

Other expense, net

    (1.5 )     (0.6 )     (1.3 )
      (147.6 )     (140.9 )     (144.9 )

Income from continuing operations

    54.0       56.1       45.7  

Discontinued Operations:

                       

Income from discontinued operations

    0.2       1.9       2.6  

Impairment on dispositions of properties

    (4.3 )     (9.8 )     (0.1 )

Gain on dispositions of properties

    4.5       6.1       -  

Net income

  $ 54.4     $ 54.3     $ 48.2  
KIR [Member] | Balance Sheet [Member]  
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables) [Line Items]  
Equity Method Investments [Table Text Block]
   

December 31,

 
   

2014

   

2013

 

Assets:

               

Real estate, net

  $ 1,024.3     $ 1,064.2  

Other assets

    80.5       81.9  
    $ 1,104.8     $ 1,146.1  

Liabilities and Members’ Capital:

               

Mortgages payable

  $ 866.4     $ 889.1  

Other liabilities

 

19.8

      21.8  

Members’ capital

    218.6       235.2  
    $ 1,104.8     $ 1,146.1  
RioCan [Member] | Income [Member]  
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables) [Line Items]  
Equity Method Investments [Table Text Block]
   

Year ended December 31,

 
   

2014

   

2013

   

2012

 

Revenues from rental properties

  $ 202.5     $ 209.9     $ 213.3  
                         

Operating expenses

    (74.6 )     (76.9 )     (78.1 )

Interest expense

    (31.9 )     (40.1 )     (51.9 )

Depreciation and amortization

    (33.5 )     (36.0 )     (37.3 )

Other (expense)/income, net

    (1.3 )     (1.8 )     14.7  
      (141.3 )     (154.8 )     (152.6 )

Net income

  $ 61.2     $ 55.1     $ 60.7  
RioCan [Member] | Balance Sheet [Member]  
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables) [Line Items]  
Equity Method Investments [Table Text Block]
   

December 31,

 
             
   

2014

   

2013

 

Assets:

               

Real estate, net

  $ 987.4     $ 1,106.2  

Other assets

    40.7       43.8  
    $ 1,028.1     $ 1,150.0  

Liabilities and Members' Capital:

               

Mortgages payable

  $ 642.6     $ 743.7  

Other liabilities

    13.1       13.0  

Members' capital

    372.4       393.3  
    $ 1,028.1     $ 1,150.0  
Income [Member]  
Note 7 - Investment and Advances in Real Estate Joint Ventures (Tables) [Line Items]  
Equity Method Investments [Table Text Block]
   

Year ended December 31,

 
   

2014

   

2013

   

2012

 

KimPru and KimPru II (1)

  $ 8.1     $ 9.1     $ 7.4  

KIR (3)(4)

    26.5       25.3       23.4  

Kimstone (5)

    2.0       3.6       -  

BIG Shopping Centers (6)

    22.5       3.0       (3.7 )

CPP

    7.1       5.8       5.3  

KIF (8)

    0.9       3.3       1.7  

SEB Immobilien (9)

    0.8       1.1       0.7  

Other Institutional Programs (10-13)

    2.6       3.2       5.5  

RioCan (14)

    30.6       27.6       30.4  

Latin America (15- 19)

    (3.8 )     103.1       15.8  

Other Joint Venture Programs (20- 28)

    62.3       23.6       26.4  

Total

  $ 159.6     $ 208.7     $ 112.9