EX-99.1 2 exh99_1.htm COMPUTATION OF RATIO EARNINGS Exhibit 99

Exhibit 99.1


Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

For the three months ended March 31, 2008



Pretax earnings from continuing operations before adjustment for

 

 

     minority interests or income loss from equity investees

$

57,239,936 

 

 

 

 

 

 

Add:

 

 

     Interest on indebtedness (excluding capitalized interest)

 

54,299,033 

     Amortization of debt related expenses

 

1,129,921 

     Portion of rents representative of the interest factor

 

1,894,313 

 

 

114,563,203 

 

 

 

Distributed income from equity investees

 

53,708,662 

 

 

 

          Pretax earnings from continuing operations, as adjusted

$

168,271,865 

 

 

 

 

 

 

Fixed charges -

 

 

     Interest on indebtedness (including capitalized interest)

$

60,698,176 

     Amortization of debt related expenses

 

449,711 

     Portion of rents representative of the interest factor

 

1,894,313 

 

 

 

          Fixed charges

$

63,042,200 

 

 

 

Ratio of earnings to fixed charges

 

2.7 







Kimco Realty Corporation and Subsidiaries

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends

For the three months ended March 31, 2008



Pretax earnings from continuing operations before adjustment for

 

 

     minority interests or income loss from equity investees

$

57,239,936 

 

 

 

 

 

 

Add:

 

 

     Interest on indebtedness (excluding capitalized interest)

 

54,299,033 

     Amortization of debt related expenses

 

1,129,921 

     Portion of rents representative of the interest factor

 

1,894,313 

 

 

114,563,203 

 

 

 

Distributed income from equity investees

 

53,708,662 

 

 

 

          Pretax earnings from continuing operations, as adjusted

$

168,271,865 

 

 

 

 

 

 

Combined fixed charges and preferred stock dividends-

 

 

     Interest on indebtedness (including capitalized interest)

$

60,698,176 

     Preferred dividend factor

 

13,189,861 

     Amortization of debt related expenses

 

449,711 

     Portion of rents representative of the interest factor

 

1,894,313 

 

 

 

          Combined fixed charges and preferred stock dividends

$

76,232,061 

 

 

 

Ratio of earnings to Combined Fixed Charges and Preferred Stock Dividends

 

2.2