UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended September 30, 2001

-OR-

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from_________________to______________

Commission file number 1-3552

SCOPE INDUSTRIES
(Exact name of Registrant as specified in its charter)

California
(State or other jurisdiction of
incorporation or organization) 95-1240976
(I.R.S. Employer
Identification No.)

233 Wilshire Boulevard, Suite 310
Santa Monica, California 90401-1206
(Address of principal executive office, zip code)

(Registrant’s telephone number, including area code) (310) 458-1574

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X]   Yes       [    ]   No

The number of shares of registrant’s common stock outstanding at October 31, 2001 was 1,029,267.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
		CONSOLIDATED BALANCE SHEETS
		CONSOLIDATED STATEMENTS OF OPERATIONS
		CONSOLIDATED STATEMENTS OF CASH FLOWS
		NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
PART II. OTHER INFORMATION
	Item 2. Increases and Decreases in Outstanding Securities and Indebtedness.
	Item 4. Submission of Matters to a Vote of Security Holders.
	Item 5. Other Information.
	Item 6. Exhibits and Reports on Form 8-K.
SIGNATURES

SCOPE INDUSTRIES AND SUBSIDIARIES
INDEX

			Page
Part I. Financial Information:
		Consolidated Balance Sheets - September 30, 2001 and June 30, 2001	3
		Consolidated Statements of Operations - Three Months Ended September 30, 2001 and 2000	4
		Consolidated Statements of Cash Flows - Three Months Ended September 30, 2001 and 2000	5
		Notes to Consolidated Financial Statements	6
		Management’s Discussion and Analysis of Results of Operations and Financial Condition	8
Part II. Other Information:
	Item 2.	Increases and Decreases in Outstanding Securities and Indebtedness	10
	Item 4.	Submission of Matters to a Vote of Security Holders	10
	Item 5	Other Information	10
	Item 6.	Exhibits and Reports on Form 8-K	10
		Signatures	11

2

PART I. FINANCIAL INFORMATION

SCOPE INDUSTRIES AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

			September 30,		June 30,
			2001		2001
			(Unaudited)
ASSETS
Current Assets:
	Cash and cash equivalents		$	4,174,015	$	563,234
	Treasury bills available for sale-at fair value			4,976,328		9,926,527
	Accounts and notes receivable, less allowance for doubtful accounts of $696,142 at September 30, 2001 and $691,283 at June 30, 2001			5,622,487		3,870,559
	Income taxes receivable			1,535,976		1,645,253
	Inventories			924,770		874,446
	Deferred income taxes			—		944,000
	Prepaid expenses and other current assets			2,527,911		2,387,804
		Total current assets		19,761,487		20,211,823
Notes Receivable				920,996		594,891
Property and Equipment:
	Machinery and equipment			46,093,925		42,581,045
	Land, buildings and improvements			16,869,526		17,034,166
				62,963,451		59,615,211
	Less accumulated depreciation and amortization			30,736,304		30,349,635
				32,227,147		29,265,576
Collection Routes and Contracts, less accumulated amortization of $5,702,825 at September 30, 2001 and $5,111,973 at June 30, 2001				3,969,474		4,700,326
Other Assets:
	Non-appropriated funds (Industrial Revenue Bonds)			227,968		1,962,598
	Deferred charges and other assets			647,756		680,969
	Deferred income taxes			—		231,000
	Investments available for sale-at fair value			8,326,709		4,871,810
	Other equity investments-at cost			8,415,403		8,474,155
				17,617,836		16,220,532
			$	74,496,940	$	70,993,148
LIABILITIES AND SHAREOWNERS’ EQUITY
Current Liabilities:
	Accounts payable		$	3,947,833	$	4,498,515
	Other accrued liabilities			1,683,442		1,852,487
	Accrued payroll and related employee benefits			1,905,564		1,572,553
		Total current liabilities		7,536,839		7,923,555
Industrial Revenue Bond				6,000,000		6,000,000
Deferred Income Taxes				524,000		—
				14,060,839		13,923,555
Shareowners’ Equity:
	Common stock, no par value, 5,000,000 shares authorized, shares issued and outstanding at September 30, 2001 - 1,029,267 and June 30, 2001 - 1,029,267			4,576,050		4,576,050
	Retained earnings			51,065,831		50,143,924
	Accumulated other comprehensive income			4,794,220		2,349,619
				60,436,101		57,069,593
			$	74,496,940	$	70,993,148

The accompanying notes are an integral part of these consolidated financial statements.

3

SCOPE INDUSTRIES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

		Three Months Ended
		September 30,
		2001			2000
Revenues:
	Sales	$	15,286,496		$	13,013,019
	Vocational school revenues		1,397,477			1,204,570
			16,683,973			14,217,589
Operating Costs and Expenses:
	Cost of sales		11,649,231			11,407,587
	Vocational school expenses		1,123,097			1,009,062
	Depreciation and amortization		1,691,567			1,766,650
	General and administrative		1,979,192			1,951,941
			16,443,087			16,135,240
			240,886			(1,917,651	)
Other income and expense:
Investment and other income			1,282,222			479,954
Interest expense			(55,201	)		(85,014	)
			1,227,021			394,940
Income (loss) before income taxes			1,467,907			(1,522,711	)
Provision (benefit) for income taxes			546,000			(484,000	)
Net Income (Loss)		$	921,907		$	(1,038,711	)
Net Income (Loss) Per Share — Basic and Diluted		$	0.90		$	(0.99	)
Average shares outstanding — Basic			1,029,267			1,045,367
Average shares outstanding — Diluted			1,029,267			1,045,367

The accompanying notes are an integral part of these consolidated financial statements.

4

SCOPE INDUSTRIES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

			Three Months Ended
			September 30,
			2001			2000
Cash Flows from Operating Activities:
Net income (loss)			$	921,907		$	(1,038,711	)
Adjustments to reconcile net loss to net cash flows from operating activities:
		Depreciation and amortization		1,100,715			1,175,798
		Amortization of contracts and routes		590,852			590,853
		Gains on investments available for sale		(649,147	)		(49,287	)
		(Gains) losses on sale of property and equipment		(546,993	)		8,817
		Deferred income taxes		301,000			(317,770	)
Changes in operating assets and liabilities:
		Accounts and notes receivable		(1,751,928	)		186,509
		Inventories		(50,324	)		(252,391	)
		Prepaid expenses and other current assets		(140,107	)		70,814
		Accounts payable and accrued liabilities		(385,469	)		(1,412,701	)
		Income taxes receivable		109,277			(382,215	)
		Tax benefit applied to purchase of routes and contracts		140,000			140,000
		Other assets		(235,384	)		42,720
Net cash flows (used in) from operating activities				(595,601	)		(1,237,564	)
Cash Flows from Investing Activities:
Purchase of U.S. Treasury bills				(2,049,801	)		(5,112,647	)
Maturities of U.S. Treasury bills				7,000,000			8,100,000
Purchase of property and equipment				(4,161,074	)		(1,478,824	)
Proceeds from disposition of property and equipment				645,781			3,000
Purchase of investments available for sale				—			(32,063	)
Proceeds from disposition of investments available for sale				1,036,846			56,485
Non-appropriated bond fund proceeds held by Trustee				1,734,630			272,198
Net cash flows from (used in) investing activities				4,206,382			1,808,849
Cash Flows from Financing Activities:
Repurchases of common stock				—			(1,162,082	)
Net increase (decrease) in cash and cash equivalents				3,610,781			(590,797	)
Cash and cash equivalents at beginning of period				563,234			4,045,582
Cash and cash equivalents at end of period			$	4,174,015		$	3,454,785
Supplemental Disclosures:
Cash paid during the quarter for:
	Interest		$	39,995		$	61,525
	Income taxes		$	21,966		$	75,985

The accompanying notes are an integral part of these consolidated financial statements.

5

SCOPE INDUSTRIES AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
September 30, 2001

Note 1. Basis of Financial Statement Preparation

     The accompanying consolidated financial information of Scope Industries and its subsidiaries (“Scope” or the “Company”) should be read in conjunction with the Notes to the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K to the Securities and Exchange Commission for the year ended June 30, 2001. The accompanying financial information includes all subsidiaries on a consolidated basis and all normal recurring adjustments that are considered necessary by the Company’s management for a fair presentation of the financial position, results of operations and cash flows for the periods presented. However, these results are not necessarily indicative of results for a full fiscal year. Certain prior year balances have been reclassified to conform to current period presentation.

     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Note 2. Treasury Bills

     Treasury bills consisted of the following:

	September 30,		June 30,
	2001		2001
At adjusted cost which approximates fair value	$	4,976,328	$	9,926,527
At par value		5,000,000		10,000,000

Note 3. Inventories

     Inventories consisted of the following:

	September 30,		June 30,
	2001		2001
Finished products	$	376,861	$	368,348
Raw materials		373,402		356,425
Operating supplies		174,507		149,673
	$	924,770	$	874,446

Note 4. Investments

     Investments consisted of the following:

	Gross Unrealized Gains
	Before Provision For
	Cost		Income Taxes		Fair Value
At September 30, 2001:
Equity securities — available for sale	$	1,857,489	$	6,469,220	$	8,326,709
Other equity securities		8,415,403				8,415,403	(a)
At June 30, 2001:
Equity securities — available for sale	$	2,245,187	$	2,626,623	$	4,871,810
Other equity securities		8,474,155				8,474,155	(a)

(a) No quoted market prices are available for these securities.

6

SCOPE INDUSTRIES AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
September 30, 2001
(continued)

Note 5. Industrial Revenue Bond

     In fiscal 2000, the Company issued $6,000,000 in tax exempt Industrial Revenue Bonds (“IRB”) for the new plant in Georgia currently under construction. At September 30, 2001, the Bond Trustee held non-appropriated funds of $227,968 that are restricted for construction of the new plant. At September 30, 2001, the Company was in compliance with all financial covenants under the debt agreement.

Note 6. Comprehensive income

	Three Months Ended
	September 30,
	2001			2000
Comprehensive income consisted of the following:
Net income (loss)	$	921,907		$	(1,038,711	)
Unrealized holding gains arising during the period, net of income taxes		2,880,349			1,868,886
Reclassify gains realized and included in net income, net of income taxes		(435,750	)		(31,861	)
Other comprehensive income		2,444,599			1,837,025
Comprehensive income	$	3,366,506		$	798,314

Note 7. Income Taxes

     For the three month period ended September 30, 2001, the effective rate for income taxes is 37% of the income before taxes and for the comparable three-month period last year the effective rate for income tax benefit is 32% of the loss before taxes. The determination of the income tax or benefit for income tax considers certain permanent differences between taxable income or loss and income or loss as reported using accounting methods generally accepted in the United States of America. Those differences sometimes cause distortions in the relationships between income or loss before income taxes and the provision or benefit for income taxes.

Note 8. Business Segment Information

	Three Months Ended
	September 30,
	2001			2000
Revenues:
Waste Material Recycling	$	15,130,769		$	12,885,961
Vocational School Group		1,397,477			1,204,570
Other		155,727			127,058
	$	16,683,973		$	14,217,589
Operating Income (Loss) before Income Taxes:
Waste Material Recycling	$	1,921,723		$	(190,315	)
Vocational School Group		219,089			138,015
Other		79,266			86,590
General and administrative expenses		(1,979,192	)		(1,951,941	)
Other income and expense		1,227,021			394,940
	$	1,467,907		$	(1,522,711	)

7

SCOPE INDUSTRIES AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

     The Company had net income of $921,907, or $0.90 per share, for the quarter ended September 30, 2001, compared to the previous year’s first quarter net loss of $1,038,711, or $0.99 per share. Total company revenues for the first quarter ended September 30, 2001 were $16,683,973 compared to $14,217,589 for the comparable quarter last year. The 17% increase in revenues for the current first quarter over the prior year’s comparable quarter was attributable to both the Waste Material Recycling and Beauty School segments.

     Waste Material Recycling segment sales for the current quarter increased $2,244,808 or 17% over the comparable quarter last year. The increase was due primarily to a 15% increase in the average selling prices on slightly higher sales volume of recycled dried bakery products. The increase is primarily attributed to the volatility in the commodity market due to early reductions in the estimated volume of future corn crops compared to record corn crops produced during the past three years. The average price of corn for the current quarter was approximately $1.95 per bushel compared to $1.53 per bushel for the comparable quarter last year and $1.80 per bushel for the quarter ended June 30, 2001. The average price of corn for the month of October 2001 dropped to $1.84 per bushel. The Waste Material Recycling segment generated operating profit in the current quarter versus an operating loss in the comparable quarter last year due primarily to higher average selling prices, reduced raw material costs and improved production efficiencies from new capital equipment.

     Vocational School Group revenues increased 16% from the comparable quarter last year due primarily to increased enrollment at the schools. The Vocational School Group had operating income for both the current quarter and the comparable quarter last year. A new school near Las Vegas, Nevada is scheduled to open in December 2001.

     General and administrative expenses for the Company increased slightly (1%) for the quarter ended September 30, 2001, as compared to the prior year quarter. The increase is due primarily to the increases in employee health benefit costs, workers’ compensation insurance and auto, property and liability insurance.

     Investment and other income for the three months ended September 30, 2001, was $1,282,222 compared to $479,954 for the comparable quarter last year. Included in investment and other income were gains of $649,147 from the sale of investment securities and a gain of $554,669 from the sale of idle property no longer being utilized in the Waste Material Recycling operations. Interest income of $120,838 from U.S. Treasury bills comprised most of the remainder of investment income in the current quarter compared to $405,601 for the comparable quarter last year. The reduction in interest income was primarily due to lower interest rates and a smaller investment portfolio. Offsetting the above investment and other income were losses on the disposition of equipment and losses recognized on an investment accounted for by the equity method of accounting.

     Interest expense, which is included in Investment and other income, for the three months ended September 30, 2001, was $55,201 compared to $85,014 for the comparable quarter last year. The interest is primarily related to the Industrial Revenue Bond financing, (includes both interest and amortization of bond financing costs). Interest on the bonds is paid monthly and varies weekly based upon the tax-exempt interest rate in the bond market, (2.45% at September 30, 2001).

LIQUIDITY AND CAPITAL RESOURCES

     We have used our cash principally to fund our capital expenses and for working capital. We funded our cash requirements principally from cash flows from our operations, utilization of unappropriated funds from the IRB and proceeds from the sale of investments. During the current quarter we expended $3,259,528 for capital projects primarily within the Waste Material Recycling segment. Our working capital ratio of 2.6 to 1 at September 30, 2001 did not change when compared to the June 30, 2001 ratio of 2.6 to 1. The change in components of working capital is mainly attributed to the reduction in accounts payable and other current liabilities offset by the increase in accounts receivables. Capital expenditures for fiscal 2002 approximating $6,000,000 to $9,000,000

8

SCOPE INDUSTRIES AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION
(continued)

LIQUIDITY AND CAPITAL RESOURCES (continued)

are planned primarily for the Waste Material Recycling segment. The Company believes that the combination of cash on hand, Treasury bills, investments available for sale and cash flow expected to be generated from operations will be sufficient to fund planned investments and working capital requirements through fiscal 2002.

TAXES

     For the three month period ended September 30, 2001, the effective rate for income taxes is approximately 37% of pre-tax income compared to a effective income tax benefit rate of 32% of pre-tax loss for the comparable quarter last year. The determination of the provision or benefit for income taxes considers certain permanent differences between taxable income and income as reported using accounting methods generally accepted in the United States of America. Those differences sometimes cause distortions in the relationships between income before income taxes and the provision for income taxes.

NEW ACCOUNTING STANDARDS

     Effective July 1, 2001, the Company early adopted Statement of Financial Accounting Standards No. 142, “Goodwill and Other Intangible Assets” (“SFAS No. 142”). The statement establishes accounting and reporting standards for goodwill and other intangible assets. The early adoption of SFAS No. 142 did not have a material impact on the Company’s financial statements.

FORWARD LOOKING STATEMENTS

     Certain statements contained in this Management’s Discussion and Analysis of Results of Operations and Financial Condition that are not related to historical results are forward looking statements. Actual results may differ materially from those stated or implied in the forward-looking statements. Further, certain forward-looking statements are based upon assumptions of future events, which may not prove to be accurate. Although the Company believes that the expectations reflected in such forward looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Potential risk and uncertainties include, but are not limited to, general business conditions, unusual volatility in equity and interest rate markets and in competing commodity markets, disruptions in the availability or pricing of raw materials, transportation difficulties, changing governmental educational aid policies, or disruption of operations due to unavailability of fuels or from acts of God.

[THIS SPACE LEFT INTENTIONALLY BLANK]

9

PART II. OTHER INFORMATION

SCOPE INDUSTRIES AND SUBSIDIARIES

Item 2. Increases and Decreases in Outstanding Securities and Indebtedness.

     There were no changes in the outstanding Common Stock of the Company during the three months ended September 30, 2001.

Item 4. Submission of Matters to a Vote of Security Holders.

     At the annual meeting of shareowners held on October 23, 2001, with 1,029,267 shares entitled to vote, 996,759 shares or 97% of those entitled to vote elected five directors to serve for the ensuing year and until their successors have been elected and qualified.

Directors	Votes For		Votes Abstained		Total
Babette Heimbuch		996,259		500		996,759
Robert Henigson		996,259		500		996,759
Meyer Luskin		996,259		500		996,759
William H. Mannon		996,259		500		996,759
Franklin Redlich		996,259		500		996,759

Item 5. Other Information.

     On October 23, 2001, the Company’s board of directors declared a regular dividend of $1.00 per share payable on January 4, 2002, to shareowners of record at November 23, 2001.

Item 6. Exhibits and Reports on Form 8-K.

(A)	Exhibits — None
(B)	No Form 8-K was filed for the quarter ended September 30, 2001.

10

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SCOPE INDUSTRIES (Registrant)
Dated: November 14, 2001	By:	/s/ Eric M. Iwafuchi
		Eric M. Iwafuchi, Vice President and Chief Financial Officer

11