EX-12.1 3 d386908dex121.htm STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Statement of Computation of Ratios of Earnings to Fixed Charges

Exhibit 12.1

Standard Pacific Corp.

Ratio of Earnings to Fixed Charges and

Ratio of Earnings to Combined Fixed Charges and

Preferred Stock Dividends—Continuing Operations

(Dollars in thousands)

 

     Six Months Ended
June 30,
    Year Ended December 31,  
     2012     2011     2011     2010     2009     2008     2007  

Income (loss) from continuing operations

   $ 22,786      $ (25,316   $ (16,417   $ (11,724   $ (13,217   $ (1,231,329   $ (695,290 )

Add:

              

Cash distributions of income from unconsolidated joint ventures

     160        20        20        —          3,465        1,975        16,717   

Provision (benefit) for income taxes

     376        275        (56     (557     (96,265     (5,495     (149,003 )

Homebuilding interest amortized to cost of sales and interest expense

     47,187        45,085        94,804        100,739        134,188        93,551        120,596   

Interest portion of rent expense

     250        250        500        500        500        500        500   

Less:

              

Income (loss) from unconsolidated joint ventures

     (2,668     (636     207        1,166        (4,598     (150,875 )     (188,975 )
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss):

   $ 73,427      $ 20,950      $ 78,644      $ 87,792      $ 33,269      $ (989,923   $ (517,505 )
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges:

              

Homebuilding interest incurred

   $ 70,620      $ 70,207      $ 140,905      $ 110,358      $ 107,976      $ 137,398      $ 138,595   

Interest portion of rent expense

     250        250        500        500        500        500        500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges

   $ 70,870      $ 70,457      $ 141,405      $ 110,858      $ 108,476      $ 137,898      $ 139,095   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges (a)

     1.0        0.3        0.6        0.8        0.3        (7.2     (3.7 )

 

(a) As there was no outstanding preferred stock with preference dividends during the periods in the table above, the ratio of earnings to fixed charges and earnings to combined fixed charges and preferred stock dividends are the same calculation.